First Republic Bank (NYSE: FRC) today announced financial results for the quarter ended March 31, 2017.

"First Republic had a strong quarter, including record first quarter loan volume and continued excellent credit quality," said Jim Herbert, Chairman and CEO. "We also successfully accessed the capital markets twice during the quarter, contributing to a year-over-year increase in regulatory capital of 31%."

Quarterly Highlights

Financial Results

- Year-over-year:

- Revenues were $601.1 million, up 15.7%.

- Net interest income was $499.7 million, up 17.8%.

- Net income was $176.8 million, up 12.2%.

- Diluted earnings per share ("EPS") of $1.01, up 8.6%.

- Tangible book value per share was $37.16, up 19.7%.

- Loan originations totaled $5.6 billion, our strongest first quarter ever, up 17.5%.

- Net interest margin was 3.13%, compared to 3.16% for the prior quarter. The prior quarter included a special FHLB dividend equal to 3 basis points.

- Efficiency ratio was 63.0%, reflecting the seasonal increase in payroll taxes and benefits.

Continued Capital and Credit Strength

- Common Equity Tier 1 ratio was 11.15%.

- Total regulatory capital has grown 31.3% from a year ago.

- Increased quarterly dividend to $0.17 per share in April 2017.

- Nonperforming assets remained very low at 7 basis points of total assets.

- Net charge-offs were less than 1 basis point of average loans.

Continued Franchise Development

- Loans, excluding loans held for sale, totaled $53.9 billion, up 18.8% from a year ago.

- Deposits were $61.2 billion, up 20.2% from a year ago.

- Wealth management assets were $90.1 billion, up 22.8% from a year ago.

- Wealth management revenues were $78.0 million, up 13.2% from a year ago.

"Revenue, loans, deposits and wealth management assets grew strongly across the board," said Mike Roffler, Chief Financial Officer. "We're very pleased with the 18% year-over-year growth in net interest income and the 20% growth in tangible book value per share."

Increased Quarterly Cash Dividend to $0.17 per Share

The Bank announced an increase in its quarterly cash dividend to $0.17 per share of common stock. This first quarter dividend is payable on May 11, 2017 to shareholders of record as of April 27, 2017.

Very Strong Asset Quality

Credit quality remains very strong. Nonperforming assets were 7 basis points of total assets at March 31, 2017.

The Bank had net charge-offs for the quarter of only $508,000, while adding $9.1 million to its allowance for loan losses due to continued loan growth.

Continued Capital Strength

Total regulatory capital has grown 31.3% from a year ago.

The Bank's Common Equity Tier 1 ratio was 11.15% at March 31, 2017, compared to 10.83% last quarter and 10.61% a year ago.

On March 10, 2017, the Bank issued and sold 2.5 million new shares of common stock in a public offering, which added approximately $234 million to common equity.

On February 13, 2017, the Bank completed a public offering of 30-year term, 4.625% fixed-rate, unsecured subordinated notes, which added approximately $389 million to Tier 2 capital.

In addition, as previously announced, on January 30, 2017, the Bank redeemed all of the outstanding shares of its 6.70% Noncumulative Perpetual Series A Preferred Stock, which totaled $199.5 million.

Tangible Book Value Growth

Tangible book value per common share at March 31, 2017 was $37.16, up 19.7% from a year ago.

Continued Franchise Development

Strong Loan Originations

Loan originations were $5.6 billion for the quarter, our strongest first quarter loan volume ever. Loan originations were up 17.5% compared to the first quarter a year ago.

Loans, excluding loans held for sale, totaled $53.9 billion at March 31, 2017, up 3.7% for the quarter and up 18.8% compared to a year ago.

Deposit Growth

Total deposits increased to $61.2 billion, up 4.4% for the quarter and up 20.2% compared to a year ago.

At March 31, 2017, checking accounts totaled 62.7% of deposits.

The average rate paid on deposits continued to be 15 basis points, consistent with the prior two quarters.

Investments

Total investment securities at March 31, 2017 were $16.0 billion, up 5.4% for the quarter and up 40.2% compared to a year ago.

High-quality liquid assets, including eligible cash, totaled $10.0 billion at March 31, 2017, up 11.2% for the quarter and up 43.7% compared to a year ago. At March 31, 2017, such assets represented 13.6% of average total assets for the first quarter.

Mortgage Banking Activity

During the first quarter, the Bank sold $645.8 million of loans and recorded a gain on sale of $3.4 million.

Loans serviced for investors at quarter-end totaled $11.8 billion, up 11.1% from a year ago. Net loan servicing fees for the quarter were $2.8 million, down 26.1% from a year ago. The decline was primarily due to higher prepayments in the servicing portfolio.

Continued Expansion of Wealth Management

Total wealth management assets were $90.1 billion at March 31, 2017, up 7.8% for the quarter and up 22.8% compared to a year ago. The growth in wealth management assets was due to both market appreciation and net new assets from existing and new clients, including new clients of wealth management teams hired in the first quarter of 2017.

Wealth management assets included investment management assets of $44.6 billion, brokerage assets and money market mutual funds of $37.2 billion, and trust and custody assets of $8.4 billion.

Wealth management revenues totaled $78.0 million for the quarter, up 13.2% compared to last year's first quarter. Such revenues represented 13.0% of the Bank's total revenues for the quarter.

Income Statement and Key Ratios

Highlights

Strong Revenue Growth

Total revenues were $601.1 million for the quarter, up 15.7% compared to the first quarter a year ago.

Continued Net Interest Income Growth

Net interest income was $499.7 million for the quarter, up 17.8% compared to the first quarter a year ago. The increase in net interest income resulted primarily from growth in average earning assets.

Net Interest Margin

The Bank's net interest margin was 3.13% for the first quarter, compared to 3.16% for the prior quarter. The prior quarter included a positive 3 basis points impact from an FHLB special dividend.

Noninterest Income

Noninterest income was $101.5 million for the quarter, up 6.5% compared to the first quarter a year ago. The increase was primarily from growth in wealth management revenues.

Noninterest Expense and Efficiency Ratio

Noninterest expense was $378.5 million for the quarter, up 18.6% from the first quarter of last year. The efficiency ratio was 63.0% for the quarter, compared to 60.1% for the prior quarter and 61.4% for the first quarter a year ago.

The increases from the first quarter of last year were primarily due to increased salaries and benefits, information systems and occupancy costs from the continued investments in the expansion of the franchise. The increase in the efficiency ratio from the prior quarter was primarily the result of a seasonal increase in payroll taxes and benefits.

Income Tax Rate

The Bank's effective tax rate for the first quarter of 2017 was 17.2%, compared to 21.7% for the prior quarter. The decrease in the effective tax rate resulted from increased tax benefits from exercise and vesting of share-based awards, and from the continued increase in tax advantaged investments.

Conference Call Details

First Republic Bank's first quarter 2017 earnings conference call is scheduled for April 13, 2017 at 7:00 a.m. PT / 10:00 a.m. ET. To access the event by telephone, please dial (855) 224-3902 approximately 10 minutes prior to the start time (to allow time for registration) and use conference ID #92123179. International callers should dial (734) 823-3244 and enter the same conference ID number.

The call will also be broadcast live over the Internet and can be accessed in the Investor Relations section of First Republic's website at firstrepublic.com. To listen to the live webcast, please visit the site at least 10 minutes prior to the start time to register, download and install any necessary audio software.

For those unable to join the live presentation, a replay of the call will be available beginning April 13, 2017, at 10:00 a.m. PT / 1:00 p.m. ET, through April 20, 2017, at 8:59 p.m. PT / 11:59 p.m. ET. To access the replay, dial (855) 859-2056 and use conference ID #92123179. International callers should dial (404) 537-3406 and enter the same conference ID number. A replay of the webcast also will be available for 90 days following the call, accessible in the Investor Relations section of First Republic Bank's website at firstrepublic.com.

The Bank's press releases are available after release in the Investor Relations section of First Republic Bank's website at firstrepublic.com.

About First Republic Bank

Founded in 1985, First Republic and its subsidiaries offer private banking, private business banking and private wealth management, including investment, trust and brokerage services. First Republic specializes in delivering exceptional, relationship-based service, with a solid commitment to responsiveness and action. Services are offered through preferred banking or wealth management offices primarily in San Francisco, Palo Alto, Los Angeles, Santa Barbara, Newport Beach and San Diego, California; Portland, Oregon; Boston, Massachusetts; Palm Beach, Florida; Greenwich, Connecticut; and New York, New York. First Republic offers a complete line of banking products for individuals and businesses, including deposit services, as well as residential, commercial and personal loans. For more information, visit firstrepublic.com.

Note Regarding Non-GAAP Financial Measures

Our accounting and reporting policies conform to generally accepted accounting principles in the United States ("GAAP") and the prevailing practices in the banking industry. Due to the application of purchase accounting from the Bank's re-establishment as an independent institution, our management historically used certain non-GAAP (i.e., core) measures and ratios that excluded the impact of certain net purchase accounting items to evaluate our performance. However, due to the diminished impact of these positive purchase accounting items, beginning in the first quarter of 2017, we no longer present any non-GAAP financial measures.

Forward-Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Statements in this press release that are not historical facts are hereby identified as "forward-looking statements" for the purpose of the safe harbor provided by Section 21E of the Securities Exchange Act of 1934, as amended. Any statements about our expectations, beliefs, plans, predictions, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking. These statements are often, but not always, made through the use of words or phrases such as "anticipates," "believes," "can," "could," "may," "predicts," "potential," "should," "will," "estimates," "plans," "projects," "continuing," "ongoing," "expects," "intends" and similar words or phrases and include statements about economic performance in our markets, growth in our loan originations and wealth management assets, our progress in preparing for, and our compliance with, any enhanced regulatory requirements, and our projected tax rate. Accordingly, these statements are only predictions and involve estimates, known and unknown risks, assumptions and uncertainties that could cause actual results to differ materially from those expressed in them.

Factors that could cause actual results to differ from those discussed in the forward-looking statements include, but are not limited to: significant competition to attract and retain banking and wealth management customers, from both traditional and non-traditional financial services and technology companies; our ability to recruit and retain key managers, employees and board members; the possibility of earthquakes and other natural disasters affecting the markets in which we operate; interest rate risk and credit risk; our ability to maintain and follow high underwriting standards; economic and market conditions affecting the valuation of our investment securities portfolio, which could result in other-than-temporary impairment if the general economy deteriorates, credit ratings decline, the financial condition of issuers deteriorates, interest rates increase or the liquidity for securities is limited; real estate prices generally and in our markets; our geographic and product concentrations; demand for our products and services; the regulatory environment in which we operate, our regulatory compliance and future regulatory requirements; the phase-in of the final capital rules regarding the Basel Committee's "Basel III" December 2010 framework, changes to the definitions and components of regulatory capital and a new approach for risk-weighted assets; legislative and regulatory actions affecting us and the financial services industry, such as the Dodd-Frank Wall Street Reform and Consumer Protection Act, including increased compliance costs, limitations on activities and requirements to hold additional capital; our ability to avoid litigation and its associated costs and liabilities; the impact of new accounting standards; future FDIC special assessments or changes to regular assessments; fraud, cybersecurity and privacy risks; and custom technology preferences of our customers and our ability to successfully execute on initiatives relating to enhancements of our technology infrastructure, including client-facing systems and applications. For a discussion of these and other risks and uncertainties, see First Republic's FDIC filings, including, but not limited to, the risk factors in First Republic's Annual Report on Form 10-K. These filings are available in the Investor Relations section of our website.

All forward-looking statements are necessarily only estimates of future results, and there can be no assurance that actual results will not differ materially from expectations, and, therefore, you are cautioned not to place undue reliance on such statements. Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events.

 

CONSOLIDATED STATEMENTS OF INCOME
   
Quarter Ended March 31,

Quarter Ended December 31,
(in thousands, except per share amounts) 2017   2016 2016
Interest income:
Loans $ 428,398 $ 368,250 $ 418,423
Investments 118,058 85,388 106,994
Other 3,371 2,815 9,819
Cash and cash equivalents 2,668   3,100   2,358  
Total interest income 552,495   459,553   537,594  
 
Interest expense:
Deposits 22,051 16,508 21,206
Borrowings 30,759   18,730   25,763  
Total interest expense 52,810   35,238   46,969  
 
Net interest income 499,685 424,315 490,625
Provision for loan losses 9,088   4,492   10,500  
Net interest income after provision for loan losses 490,597   419,823   480,125  
 
Noninterest income:
Investment management fees 60,895 52,760 59,855
Brokerage and investment fees 8,039 7,860 10,151
Trust fees 3,202 2,985 3,374
Foreign exchange fee income 5,861 5,318 6,384
Deposit fees 5,372 4,958 5,341
Loan and related fees 3,266 3,240 3,650
Loan servicing fees, net 2,771 3,749 3,022
Gain on sale of loans 3,364 1,403 818
Gain (loss) on investment securities, net (1,435 ) 3,268 (1,363 )
Income from investments in life insurance 9,635 9,026 17,515
Other income 489   683   87  
Total noninterest income 101,459   95,250   108,834  
 
Noninterest expense:
Salaries and employee benefits 221,907 185,917 201,087
Information systems 45,770 35,037 43,083
Occupancy 33,366 27,648 32,277
Professional fees 11,165 13,371 14,798
FDIC assessments 13,150 9,600 13,000
Advertising and marketing 9,026 7,190 10,167
Amortization of intangibles 5,567 6,661 5,839
Other expenses 38,588   33,770   39,923  
Total noninterest expense 378,539   319,194   360,174  
 
Income before provision for income taxes 213,517 195,879 228,785
Provision for income taxes 36,743   38,384   49,667  
Net income 176,774 157,495 179,118
Dividends on preferred stock 15,152   16,460   17,376  
Net income available to common shareholders $ 161,622   $ 141,035   $ 161,742  
 
Basic earnings per common share $ 1.04   $ 0.97   $ 1.06  
Diluted earnings per common share $ 1.01   $ 0.93   $ 1.03  
Dividends per common share $ 0.16   $ 0.15   $ 0.16  
 
Weighted average shares—basic 155,012   145,963   151,990  
Weighted average shares—diluted 160,433   151,701   157,217  
 
 

CONSOLIDATED BALANCE SHEETS
 
As of
($ in thousands) March 31, 2017   December 31, 2016   March 31, 2016

ASSETS
Cash and cash equivalents $ 2,756,385 $ 2,107,722 $ 1,946,147
Securities purchased under agreements to resell 100 100 100
Investment securities available-for-sale 2,037,657 2,007,258 1,809,820
Investment securities held-to-maturity 13,934,204 13,150,157 9,580,850
 
Loans:
Single family (1-4 units) 27,418,458 26,266,866 23,677,251
Home equity lines of credit 2,641,384 2,634,944 2,440,716
Multifamily (5+ units) 6,952,664 6,676,642 5,590,528
Commercial real estate 5,652,065 5,464,870 4,793,587
Single family construction 502,070 494,616 424,193
Multifamily/commercial construction 945,201 919,541 737,952
Business 6,897,282 6,872,327 5,873,309
Stock secured 907,576 822,908 662,277
Other secured 758,058 723,648 585,960
Unsecured 1,257,442   1,131,955   610,346  
Total loans 53,932,200   52,008,317   45,396,119  
Allowance for loan losses (314,978 ) (306,398 ) (265,579 )
Loans, net 53,617,222   51,701,919   45,130,540  
 
Loans held for sale 178,226 407,226 42,380
Investments in life insurance 1,282,659 1,273,172 1,177,692
Tax credit investments 1,134,172 1,121,416 1,085,034
Prepaid expenses and other assets 954,955 923,224 797,116
Premises, equipment and leasehold improvements, net 236,774 207,592 174,857
Goodwill 203,177 203,177 171,616
Other intangible assets 106,832 112,399 130,740
Mortgage servicing rights 61,988 62,410 54,225
Other real estate owned     1,393  
Total Assets $ 76,504,351   $ 73,277,772   $ 62,102,510  
 

LIABILITIES AND EQUITY
Liabilities:
Deposits:
Noninterest-bearing checking $ 23,622,962 $ 22,740,303 $ 19,693,998
Interest-bearing checking 14,731,109 14,575,890 12,910,792
Money market checking 8,769,899 7,969,787 6,405,530
Money market savings and passbooks 8,527,125 8,203,340 7,462,675
Certificates of deposit 5,556,153   5,113,061   4,462,260  
Total Deposits 61,207,248   58,602,381   50,935,255  
 
Short-term borrowings 100,000 100,000 100,000
Long-term FHLB advances 5,900,000 5,900,000 3,800,000
Senior notes 398,157 397,955 397,357
Subordinated notes 776,803 387,380
Debt related to variable interest entities 25,326 25,973 28,750
Other liabilities 1,008,072   955,431   856,423  
Total Liabilities 69,415,606   66,369,120   56,117,785  
 
Shareholders' Equity:
Preferred stock 940,000 1,139,525 1,139,525
Common stock 1,571 1,543 1,463
Additional paid-in capital 3,547,447 3,301,705 2,764,626
Retained earnings 2,595,978 2,459,540 2,068,500
Accumulated other comprehensive income 3,749   6,339   10,611  
Total Shareholders' Equity 7,088,745   6,908,652   5,984,725  
Total Liabilities and Shareholders' Equity $ 76,504,351   $ 73,277,772   $ 62,102,510  
 
   
Quarter Ended March 31, Quarter Ended December 31,
Operating Information and Yields/Rates 2017   2016 2016
($ in thousands)

Operating Information
Net income to average assets (1) 0.97 % 1.03 % 1.00 %
Net income available to common shareholders to average common equity (1) 11.00 % 11.73 % 11.51 %
Dividend payout ratio 15.9 % 16.1 % 15.6 %
Efficiency ratio (2) 63.0 % 61.4 % 60.1 %
 
Net loan charge-offs (recoveries) $ 508 $ (29 ) $ 207
Net loan charge-offs to average total loans (1) 0.00 % 0.00 % 0.00 %
 

Yields/Rates (1)
Cash and cash equivalents 0.75 % 0.50 % 0.53 %
Investment securities (3), (4) 4.03 % 4.32 % 3.97 %
Loans (3) 3.32 % 3.38 % 3.33 %
FHLB stock (5) 8.48 % 8.55 % 26.45 %
 
Total interest-earning assets 3.43 % 3.44 % 3.44 %
 
Checking 0.01 % 0.01 % 0.01 %
Money market checking and savings 0.12 % 0.07 % 0.13 %
CDs 1.21 % 1.21 % 1.17 %
Total deposits 0.15 % 0.13 % 0.15 %
 
Short-term borrowings 1.72 % 1.45 % 1.80 %
Long-term FHLB advances 1.44 % 1.63 % 1.46 %
Senior notes (6) 2.59 % 2.59 % 2.59 %
Subordinated notes (6) 4.68 % % 4.57 %
Other borrowings 2.05 % 1.83 % 1.83 %
Total borrowings 1.79 % 1.71 % 1.75 %
 
Total interest-bearing liabilities 0.32 % 0.26 % 0.30 %
 
Net interest spread 3.11 % 3.18 % 3.14 %
 
Net interest margin (3) 3.13 % 3.20 % 3.16 %

__________

(1)

Ratios are annualized.

(2)

Efficiency ratio is the ratio of noninterest expense to the sum of net interest income and noninterest income.

(3)

Calculated on a fully taxable-equivalent basis.

(4)

Includes securities purchased under agreements to resell.

(5)

Yield for the fourth quarter of 2016 includes a special FHLB dividend of $5.9 million.

(6)

Rate includes amortization of issuance discounts and costs.
 
   
Quarter Ended March 31, Quarter Ended December 31,
Mortgage Loan Sales 2017   2016 2016
($ in thousands)
Loans sold:
Flow sales:
Agency $ 49,732 $ 60,228 $ 180,188
Non-agency 56,202   51,575   133,016  
Total flow sales 105,934 111,803 313,204
 
Bulk sales:
Non-agency 539,821   365,899   487,803  
Total loans sold $ 645,755   $ 477,702   $ 801,007  
 
Gain on sale of loans:
Amount $ 3,364 $ 1,403 $ 818
Gain as a percentage of loans sold 0.52 % 0.29 % 0.10 %
 
 
As of
Loan Servicing Portfolio March 31, 2017   December 31, 2016   September 30, 2016   June 30, 2016   March 31, 2016
($ in millions)
Loans serviced for investors $ 11,838   $ 11,655   $ 11,494   $ 11,061   $ 10,654
 
   
Quarter Ended March 31, Quarter Ended December 31,
Loan Originations 2017   2016 2016
($ in thousands)
Single family (1-4 units) $ 2,516,674 $ 1,812,817 $ 3,064,315
Home equity lines of credit 414,323

425,732
452,445
Multifamily (5+ units) 408,946 630,016 742,991
Commercial real estate 395,569 241,045 446,677
Construction 238,801 199,366 480,480
Business 952,428 657,206 2,137,549
Stock and other secured 483,522 497,971 328,105
Unsecured 230,874   337,494   281,740
Total loans originated $ 5,641,137   $ 4,801,647   $ 7,934,302
 
 
As of
Asset Quality Information March 31, 2017   December 31, 2016   September 30, 2016   June 30, 2016   March 31, 2016
($ in thousands)
Nonperforming assets:
Nonaccrual loans $ 51,694 $ 49,020 $ 52,759 $ 57,953 $ 59,203
Other real estate owned     1,196   1,196   1,393  
Total nonperforming assets $ 51,694   $ 49,020   $ 53,955   $ 59,149   $ 60,596  
 
Nonperforming assets to total assets 0.07 % 0.07 % 0.08 % 0.09 % 0.10 %
 
Accruing loans 90 days or more past due $ $ $ 3,083 $ 451 $ 3,189
 
Restructured accruing loans $ 14,224 $ 14,278 $ 13,968 $ 11,822 $ 13,978
 
 
As of
Book Value Ratios March 31, 2017   December 31, 2016   September 30, 2016   June 30, 2016   March 31, 2016
(in thousands, except per share amounts)
Number of shares of common stock outstanding 157,122   154,292   150,109   149,722   146,314
Book value per common share $ 39.13   $ 37.39   $ 35.34   $ 34.51   $ 33.12
Tangible book value per common share $ 37.16   $ 35.35   $ 33.41   $ 32.53   $ 31.05
 
 
As of
2017   2016
March 31 (7) December 31   September 30   June 30   March 31
Capital Ratios Actual   Fully Phased-in (8) Actual

Tier 1 leverage ratio (Tier 1 capital to average assets)
9.22 % 9.19 % 9.37 % 9.26 % 9.58 % 9.38 %

Common Equity Tier 1 capital to risk-weighted assets
11.15 % 11.09 % 10.83 % 10.52 % 10.74 % 10.61 %

Tier 1 capital to risk-weighted assets
12.94 % 12.88 % 13.07 % 12.88 % 13.23 % 13.24 %

Total capital to risk-weighted assets
15.04 % 14.98 % 14.46 % 14.33 % 13.86 % 13.88 %
 
Regulatory Capital (9)
($ in thousands)
Common Equity Tier 1 capital $ 5,852,885 $ 5,827,518 $ 5,496,582 $ 5,046,133 $ 4,916,224 $ 4,592,972
Tier 1 capital $ 6,788,885 $ 6,767,518 $ 6,631,383 $ 6,180,343 $ 6,055,749 $ 5,732,497
Total capital $ 7,892,528 $ 7,871,162 $ 7,337,725 $ 6,875,478 $ 6,346,692 $ 6,010,910
 
Assets (9)
($ in thousands)
Average assets $ 73,624,706 $ 73,603,339 $ 70,779,188 $ 66,758,108 $ 63,191,099 $ 61,092,211
Risk-weighted assets $ 52,476,984 $ 52,548,599 $ 50,744,017 $ 47,969,927 $ 45,785,355 $ 43,298,200

__________

(7)

Ratios and amounts as of March 31, 2017 are preliminary.

(8)

Certain adjustments required under the Basel III Capital Rules will be phased in through the end of 2018. The ratios and amounts shown in this column are calculated assuming a fully phased-in basis of all such adjustments as if they were effective as of March 31, 2017.

(9)

As defined by regulatory capital rules.
 
 
As of
Wealth Management Assets March 31, 2017   December 31, 2016   September 30, 2016   June 30, 2016   March 31, 2016
($ in millions)
First Republic Investment Management $ 44,573 $ 41,154 $ 40,103 $ 38,288 $ 36,872
 
Brokerage and investment:
Brokerage 35,397 32,218 31,058 28,644 27,296
Money market mutual funds 1,795   2,048   1,902   1,610   1,906
Total brokerage and investment 37,192   34,266   32,960   30,254   29,202
 
Trust Company:
Trust 3,929 3,754 3,171 3,434 3,343
Custody 4,438   4,406   3,954   3,835   4,004
Total Trust Company 8,367   8,160   7,125   7,269   7,347
Total Wealth Management Assets $ 90,132   $ 83,580   $ 80,188   $ 75,811   $ 73,421
 
   
Quarter Ended March 31, Quarter Ended December 31,
Average Balance Sheet 2017   2016 2016
($ in thousands)
Assets:
Cash and cash equivalents $ 1,448,729 $ 2,502,864 $ 1,773,312
Investment securities (10) 15,434,058 10,561,401 14,343,171
Loans 53,090,033 44,618,029 51,107,467
FHLB stock 161,310   132,440   147,697
Total interest-earning assets 70,134,130   57,814,734   67,371,647
 
Noninterest-earning cash 307,359 269,185 312,323
Goodwill and other intangibles 312,628 305,588 294,699
Other assets 3,168,092   2,947,952   3,091,686
Total noninterest-earning assets 3,788,079 3,522,725 3,698,708
     
Total Assets $ 73,922,209   $ 61,337,459   $ 71,070,355
 
Liabilities and Equity:
Checking $ 37,351,531 $ 31,782,794 $ 35,547,235
Money market checking and savings 16,299,170 13,529,204 16,751,447
CDs 5,346,421   4,543,388   4,911,972
Total deposits 58,997,122   49,855,386   57,210,654
 
Short-term borrowings 121,945 105,494 103,261
Long-term FHLB advances 5,786,111 3,857,143 4,953,261
Senior notes (11) 398,058 397,261 397,857
Subordinated notes (11) 590,688 387,356
Other borrowings 25,876   29,273   26,700
Total borrowings 6,922,678   4,389,171   5,868,435
 
Total interest-bearing liabilities 65,919,800   54,244,557   63,079,089
 
Noninterest-bearing liabilities 1,040,994 1,184,329 1,262,604
Preferred equity 1,004,291 1,073,591 1,139,525
Common equity 5,957,124   4,834,982   5,589,137
Total Liabilities and Equity $ 73,922,209   $ 61,337,459   $ 71,070,355
__________

(10)

Includes securities purchased under agreements to resell.

(11)

Average balances include unamortized issuance discounts and costs.

View source version on businesswire.com: http://www.businesswire.com/news/home/20170413005375/en/

Copyright Business Wire 2010

More from Press Releases

NFL Pushes for Regulation Following Supreme Court's Sports Gambling Ruling

NFL Pushes for Regulation Following Supreme Court's Sports Gambling Ruling

21st Century Fox Scoops Up Local News Stations

21st Century Fox Scoops Up Local News Stations

Walmart CEO: 'We Are Transforming Globally' With Flipkart

Walmart CEO: 'We Are Transforming Globally' With Flipkart

Three-Part FREE Webinar Series

Three-Part FREE Webinar Series

March 24 Full-Day Course Offering: Professional Approach to Trading SPX

March 24 Full-Day Course Offering: Professional Approach to Trading SPX