Bay Bancorp, Inc. Announces Third Quarter 2016 Results

COLUMBIA, Md., Nov. 14, 2016 (GLOBE NEWSWIRE) -- Bay Bancorp, Inc. ("Bay") (NASDAQ:BYBK), the savings and loan holding company for Bay Bank, FSB ("Bank"), announced today net income of $0.46 million, or basic and diluted net income per common share of $0.04 for the third quarter of 2016 after $1.5 million in one-time merger integration expenses and a $1.0 million bargain purchase gain associated with the Bank's merger with Hopkins Federal Savings Bank ("the Hopkins Merger") compared to net income of $0.45 million, or basic and diluted net income per common share of $0.04 for the second quarter of 2016, and income of $0.53 million, or basic and diluted income per common share of $0.05 for the third quarter of 2015.  Pre-tax earnings in the third quarter, adjusted for the merger expenses and bargain purchase gain, were up 72% when compared to the second quarter of 2016.  Bay reported net income of $1.15 million, or basic and diluted net income per common share of $0.10 for the first nine months of 2016 after giving effect to the one-time merger integration expenses of $1.5 million, compared to $1.42 million, or basic or diluted net income per common share of $0.13, for the same period of 2015.  With the Hopkins Merger, the Bank has total assets of over $600 million and 12 branches in the Baltimore-Washington region, becoming the fifth largest community bank headquartered in the Baltimore region based upon deposit market share.

Commenting on the announcement, Joseph J. Thomas, President and CEO, said, "We were pleased to complete our merger with Hopkins Federal Savings Bank on July 8, 2016 and integrate the two legacy systems on July 25 th.  Our earlier estimates for the transaction are coming in as or better than expected, with cost savings exceeding 60% of Hopkins non-interest expense, year-to-date one-time merger expenses at $1.7 million and core deposit intangible of $1.2 million.  The combination of these factors, additional share repurchases in the quarter and a $1.0 million bargain purchase gain resulted in a $0.11 per share or 1.8% increase in book value to $6.29 per share at September 30, 2016.  We continue to expect the merger to be approximately 40% accretive to Bay earnings per share in 2017. Excluding merger-related expenses and bargain purchase gains, return on average assets and return on average equity improved to 0.65% and 6.02%, respectively, for the three-month period ended September 30, 2016."

Highlights from the First Nine Months of 2016

The Bank completed the Hopkins Merger on July 8, 2016 , adding investments, loans, deposits, and Hopkins' Pikesville branch location.  The Bank acquired $58 million in loans and assumed $186.1 million in deposits from Hopkins.  Deposit mix changes were favorable, with planned declines in certificate of deposit balances leading to an attractive 0.42% cost of deposits for the third quarter of 2016.  Bay has a strong capital position and capacity for future growth with total regulatory capital to risk weighted assets estimated at 12.8% as of September 30, 2016.  The Bank has a proven record of success in acquisitions and acquired problem asset resolutions and, at September 30, 2016, had $9.0 million in remaining net purchase discounts on acquired loan portfolios.

Specific highlights are listed below:
  • The return on average assets for the three- and nine-month periods ended September 30, 2016 was 0.33% and 0.29%, respectively, as compared to 0.43% and 0.39%, respectively, for the same periods of 2015.  The return on average equity for the three- and nine-month periods ended September 30, 2016 was 3.12% and 2.30%, respectively, as compared to 3.12% and 2.81%, respectively, for the same periods in 2015.   
  • With the completion of the Hopkins Merger, total assets were $606 million at September 30, 2016 compared to $496 million at June 30, 2016 and $491 million at December 31, 2015. 
  • Total loans were $482 million at September 30, 2016, an increase of 15.6% from $417 million at June 30, 2016, an increase of 22.7% from $393 million at December 31, 2015 and an increase of 23.9% from $389 million at September 30, 2015.  
  • Total deposits were $531 million at September 30, 2016, an increase of 46.2% from $363 million at June 30, 2016, an increase of 44.5% from $367 million at December 31, 2015 and an increase of 39.2% from $382 million at September 30, 2015.  Non-interest bearing deposits were $100 million at September 30, 2016, an increase of 9.0% from $92 million at September 30, 2015. 
  • Net interest income for the three- and nine-month periods ended September 30, 2016 totaled $5.7 million and $15.3 million, respectively, compared to $5.4 million and $16.3 million, respectively, for the same periods of 2015.  Interest income associated with discount accretion on purchased loans, deferred costs and deferred fees will vary due to the timing and nature of loan principal payments.  Earning asset leverage was the primary driver in year-over-year results, as average earning loans and investments increased to $497 million for the nine months ended September 30, 2016, compared to $457 million for the same period of 2015. 
  • Net interest margin for the three- and nine-month periods ended September 30, 2016 was 3.86% and 4.11%, respectively, compared to 4.68% and 4.76%, respectively, for the same periods of 2015.  The margin for nine months ended September 30, 2016 reflects the variable pace of discount accretion recognition within interest income, the impact of fair value amortization on the interest expense of acquired deposits, and the higher level of investments, including interest bearing federal funds sold acquired in the Hopkins Merger.  For the nine months ended September 30, 2016, the earning asset portfolio yield was influenced by a $0.99 million decline in net discount accretion of purchased loan discounts recognized in interest income when compared to the same period of 2015.  The margin declined by 0.65% during the nine months ended September 30, 2016 when compared to a year earlier.  
  • Nonperforming assets increased to $15.7 million at September 30, 2016 from $9.1 million at June 30, 2016, an increase of $6.6 million or 73.0%, and increased $5.1 million or 22.6%, from $12.8 million at September 30, 2015.  The third quarter of 2016 increases resulted primarily from the Hopkins Merger offset by continued resolution of acquired nonperforming loans.  Loans acquired in the Hopkins Merger include appropriate fair value adjustments. 
  • The provision for loan losses for the three- and nine-month periods ended September 30, 2016 was $360,000 and $1,016,000, respectively, compared to $306,000 and $878,000, respectively, for the same periods of 2015.  The increases for the 2016 periods were primarily the result of increases in loan originations.  As a result, the allowance for loan losses was $2.45 million at September 30, 2016, representing 0.51% of total loans, compared to $2.29 million, or 0.55% of total loans, at June 30, 2016 and $1.77 million, or 0.45% of total loans, at December 31, 2015.  The allowance for loan losses at September 30, 2016 represents 0.98% of the Bay originated portfolio, with the remaining discount on acquired loans mitigating the need for additional loan loss reserves on these portfolios.  Management expects both the allowance for loan losses and the related provision for loan losses to increase in the future due to the gradual accretion of the discount on the acquired loan portfolios and an increase in new loan originations.
  • Shortly after the consummation of the Hopkins Merger, Alvin M. Lapidus, the former Chairman of Hopkins, and Lois F. Lapidus, his wife, filed a federal lawsuit against the Bank in which they alleged that a former employee embezzled at least $1.45 million from their deposit accounts at Hopkins prior to the Hopkins Merger, with a significant portion of the embezzlement occurring during the seven days that preceded the Hopkins Merger.  The Bank has filed an answer to this complaint and intends to vigorously defend the litigation.  The Bank cannot at this time predict the outcome of the litigation or determine the Bank's potential exposure.  The Bank believes that its insurance policies will cover any loss and its legal expenses relating to this litigation and has recorded appropriate accruals in the fair value accounting of the assets and liabilities acquired in the Hopkins Merger.

Balance Sheet Review

Total assets were $606 million at September 30, 2016, an increase of $115 million, or 23.5%, when compared to December 31, 2015.  Investment securities increased by $18 million or 52.3% for the nine month period ending September 30, 2016, while loans held for investment increased by $89 million or 22.7%, which was primarily driven by the $58 million acquired in the Hopkins Merger.

Total deposits were $531 million at September 30, 2016, an increase of $164 million, or 44.5%, when compared to $367 million at December 31, 2015.  The increase was due to the $186 million in deposits acquired as part of the Hopkins Merger.  Additional activity included a managed decline in certificates of deposits and seasonal deposit fluctuations and a $2 million, or 2.0%, decrease in non-interest bearing deposits.  Following the Hopkins Merger, Bay repaid $75 million of short-term borrowings from the Federal Home Loan Bank.

Stockholders' equity decreased to $65.2 million at September 30, 2016, from $67.5 million at June 30, 2016, $67.7 million at December 31, 2015, and $66.9 million at September 30, 2015.  The third quarter 2016 decrease related to corporate earnings, which were offset by the $2.4 million decline related to the purchase of 568,436 shares of Bay's common stock.  The combined activity improved the book value of Bay's common stock to $6.29 per share at September 30, 2016 compared to $6.18 per share at June 30, 2016 and $6.05 per share at September 30, 2015.

In the first quarter of 2016, the Board of Directors authorized an additional stock purchase program, authorizing Bay to purchase an additional 250,000 shares of its common stock over a 12-month period in open market and/or through privately negotiated transactions, at Bay's discretion.  During the third quarter of 2016, Bay purchased 150,000 shares at an average price of $5.10 per share along with a purchase of 418,436 shares through a privately negotiated transaction at an average price of $5.18 per share.  As of September 30, 2016, Bay has 100,000 shares remaining under the 2016 purchase authorization.  The Board may modify, suspend or discontinue the program at any time.

Nonperforming assets, which consist of nonaccrual loans, troubled debt restructurings, accruing loans past due 90 days or more, and real estate acquired through foreclosure, increased to $15.7 million at September 30, 2016 from $9.1 million at June 30, 2016 and from $10.3 million at December 31, 2015.  The changes were driven by loans acquired in the Hopkins Merger offset by decreases in purchased credit impaired loans.  Nonperforming assets represented 2.60% of total assets at September 30, 2016, compared to 1.84% at June 30, 2016 and 2.71% at September 30, 2015.

At September 30, 2016, the Bank remained above all "well-capitalized" regulatory requirement levels.  The Bank's tier 1 risk-based capital ratio was estimated at 12.76% at September 30, 2016 as compared to 16.01% at June 30, 2016 and 16.50% at September 30, 2015.  Liquidity remained strong due to managed cash and cash equivalents, borrowing lines with the FHLB of Atlanta, the Federal Reserve and correspondent banks, and the size and composition of the investment portfolio.

Review of Financial Results

Net income for the three- and nine-month periods ended September 30, 2016 was $0.51 million and $1.15 million, respectively, compared to net income of $0.53 million and $1.42 million, respectively, for the same periods of 2015.  With the changes to net income for the three- and nine-month periods ending September 30, 2016 primarily the result of the $1.03 million Hopkins Merger bargain purchase gain, offset by $1.71 million in merger related expenses, changes were less comparable to prior periods. 

Net interest income for the three months ended September 30, 2016 totaled $5.7 million compared to $5.4 million for the same period of 2015.  Interest income resulting from interest-earning asset growth from the Hopkins Merger and legacy Bay net loan growth was partially offset by a decrease in discount accretion on purchased loans, deferred costs and deferred fees.

Net interest income decreased to $15.3 million for the nine months ended September 30, 2016, from $16.3 million for the same period of 2015.  The decrease was largely the result of a $0.99 million decline in net discount accretion on purchased loans recognized in interest income offset by the growth in third quarter earning assets resulting from the Hopkins Merger.  Excluding the impact of the net discount accretion on purchased loans, net interest income increased slightly when compared to the nine months ended September 30, 2015.  The net interest margin for the nine months ended September 30, 2016 decreased to 4.11%, from 4.76% for the same period of 2015, due to the decline in discount accretion on loans and deposits.  As of September 30, 2016, the remaining net loan discounts on the Bank's loan portfolio totaled $9.0 million.

Noninterest income for the three months ended September 30, 2016 was $3.8 million compared to $1.3 million for the three months ended June 30, 2016 and $1.5 million for the three months ended September 30, 2015.  The increase for the third quarter of 2016 related to a $1.0 million bargain purchase gain attributed to the Hopkins Merger along with $1.4 million of loan fees related to the reverse mortgage operation acquired in the Hopkins Merger.  The remainder of the change from the immediately prior quarter was primarily the result of a $0.1 million increase in electronic banking fees offset by a $0.21 million decrease in gains from the sale of certain securities.  The increase from the third quarter of 2015 was primarily the result of the bargain purchase gain and the reverse mortgage operations broker fees, along with a $0.045 million decrease in electronic banking fees, offset by a $0.12 million decrease in gains from the sale of securities and a $0.26 million decrease in mortgage banking fees and gains.

Noninterest income for the nine months ended September 30, 2016 was $6.3 million compared to $4.3 million for the same period of 2015.  The increase related to the $1.0 million bargain purchase gain attributed to the Hopkins Merger along with $1.4 million of loan broker fees related to the reverse mortgage operation acquired in the Hopkins Merger.  The remainder of the change was primarily the result of a $0.29 million increase in gains from the sale of securities, a $0.024 million decrease in electronic banking fees, and a $0.84 million decrease in mortgage banking fees and gains.

Noninterest expense reduction is a key focus for 2016 net income improvement.  For the three months ended September 30, 2016, noninterest expense was $8.4 million compared to $5.1 million for the prior quarter and $5.8 million for the third quarter of 2015.  The primary contributors to the increase when compared to the third quarter of 2016 were a $1.4 million increase in merger related expenses, $1.3 million of expenses related to the reverse mortgage operation and a $0.11 million increase in data processing expenses, increases of $1.1 million in salary and employee benefits expenses.  The primary contributors to the increase when compared to the third quarter of 2015 were $1.5 million in merger related expenses and $1.3 million of expenses related to the reverse mortgage operation and a $0.10 million increase in foreclosure related expenses, increases of $0.9 million in salary and employee benefits expenses, and a $0.1 million decrease in professional fees.

For the nine months ended September 30, 2016, noninterest expense was $18.7 million compared to $17.3 million for the same period of 2015.  The primary contributors to the increase when compared to the nine months ended September 30, 2015 were $1.7 million in merger related expenses and $1.3 million of expenses related to the reverse mortgage operation.  The increases were offset by $1.6 million of operational cost reductions in 2016, including decreases of $0.54 million in salary and employee benefits after excluding the reverse mortgage operation, $0.24 million in occupancy expense, $0.34 million in professional fees, $0.27 million in loan collection costs, and $0.10 million in core deposit intangible amortization and $0.09 million in data processing expenses.

Bay Bancorp, Inc. Information  

Bay Bancorp, Inc. is a financial holding company and a savings and loan holding company headquartered in Columbia, Maryland.  Through Bay Bank, FSB, its federal savings bank subsidiary, Bay Bancorp, Inc. serves the community with a network of 11 branches strategically located throughout the Baltimore Metropolitan Statistical Area, particularly Baltimore City and the Maryland counties of Baltimore Washington corridor.  The Bank serves small and medium size businesses, professionals and other valued customers by offering a broad suite of financial products and services, including on-line and mobile banking, commercial banking, cash management, mortgage lending and retail banking.  The Bank funds a variety of loan types including commercial and residential real estate loans, commercial term loans and lines of credit, consumer loans and letters of credit.  Additional information is available at www.baybankmd.com.  

Forward-Looking Statements  

The statements contained herein that are not historical facts are forward-looking statements (as defined by the Private Securities Litigation Reform Act of 1995) based on management's current expectations and beliefs concerning future developments and their potential effects on the Company. Such statements involve inherent risks and uncertainties, many of which are difficult to predict and are generally beyond the control of the Company.  There can be no assurance that future developments affecting the Company will be the same as those anticipated by management.  These statements are evidenced by terms such as "anticipate," "estimate," "should," "expect," "believe," "intend," and similar expressions.  Although these statements reflect management's good faith beliefs and projections, they are not guarantees of future performance and they may not prove true.  These projections involve risk and uncertainties that could cause actual results to differ materially from those addressed in the forward-looking statements.  For a discussion of these risks and uncertainties, see the section of the periodic reports filed by Bay Bancorp, Inc. with the Securities and Exchange Commission entitled "Risk Factors".
                         
BAY BANCORP, INC. AND SUBSIDIARY                        
CONSOLIDATED BALANCE SHEETS                        
                         
  September 30,   June 30,       September 30,  
  2016   2016   December 31,   2015  
  (unaudited)   (unaudited)   2015   (unaudited)  
                         
ASSETS                        
Cash and due from banks $   6,157,165     $   6,382,734     $   8,059,888     $   7,157,246    
Interest bearing deposits with banks and federal funds sold     40,109,554         20,734,154         26,353,334         8,022,601    
Total Cash and Cash Equivalents     46,266,719         27,116,888         34,413,222         15,179,847    
                         
Investment securities available for sale, at fair value     52,004,599         22,427,009         33,352,233         33,470,737    
Investment securities held to maturity, at amortized cost     1,179,126         1,199,284         1,573,165         1,592,496    
Restricted equity securities, at cost     973,195         3,285,595         2,969,595         1,626,595    
Loans held for sale     2,836,938         5,382,494         4,864,344         10,496,323    
                         
Loans, net of deferred fees and costs     482,423,126         417,169,593         393,240,567         389,360,703    
Less: Allowance for loan losses     (2,447,785 )       (2,292,950 )       (1,773,009 )       (1,619,755 )  
Loans, net     479,975,341         414,876,643         391,467,558         387,740,948    
                         
Real estate acquired through foreclosure     1,638,737         1,467,104         1,459,732         1,977,262    
Premises and equipment, net     5,288,283         4,710,947         5,060,802         5,187,841    
Bank owned life insurance     5,700,245         5,670,940         5,611,352         5,579,745    
Core deposit intangible     3,265,774         2,276,052         2,624,184         2,821,906    
Deferred tax assets, net     2,777,633         2,789,456         2,723,557         4,100,033    
Accrued interest receivable     1,736,342         1,334,104         1,271,871         1,308,152    
Accrued taxes receivable     1,532,266         1,845,339         2,775,237         1,809,750    
Prepaid expenses     941,458         960,729         691,372         809,447    
Other assets     218,860         261,923         303,614         460,086    
  Total Assets $   606,335,516     $   495,604,507     $   491,161,838     $   474,161,168    
                         
LIABILITIES                          
Noninterest-bearing deposits $   100,060,567     $   95,955,343     $   101,838,210     $   91,825,133    
Interest-bearing deposits     431,026,148         267,219,013         265,577,728         289,745,003    
Total Deposits     531,086,715         363,174,356         367,415,938         381,570,136    
                         
Short-term borrowings     1,975,000         60,575,000         52,300,000         20,900,000    
Defined benefit pension liability     1,298,463         1,328,285         829,237         1,661,891    
Accrued expenses and other liabilities     6,753,573         3,029,265         2,934,174         3,149,747    
Total Liabilities     541,113,751         428,106,906         423,479,349         407,281,774    
                         
STOCKHOLDERS' EQUITY                        
Common stock - par value $1.00, authorized 20,000,000 shares, issued and outstanding 10,363,998, 10,918,228, 11,062,932 and 11,046,676 shares as of September 30, 2016, June 30, 2016, December 31, 2015 and September 30, 2015, respectively.     10,363,998         10,918,228         11,062,932         11,046,676    
Additional paid-in capital     40,526,319         42,804,154         43,378,927         43,374,650    
Retained earnings     13,758,742         13,302,573         12,667,070         12,154,890    
Accumulated other comprehensive income     516,437         472,646         573,560         303,178    
Total controlling interest     65,165,496         67,497,601         67,682,489         66,879,394    
Non-controlling interest     56,269         -         -         -    
Total Stockholders' Equity     65,221,765         67,497,601         67,682,489         66,879,394    
Total Liabilities and Stockholders' Equity $   606,335,516     $   495,604,507     $   491,161,838     $   474,161,168    
                         

 
BAY BANCORP, INC. AND SUBSIDIARY                            
CONSOLIDATED STATEMENTS OF INCOME                              
(Unaudited)  
                             
    Three Months Ended September 30,     Nine Months Ended September 30,      
      2016     2015     2016     2015    
                             
Interest income:                            
Interest and fees on loans   $ 5,845,238   $ 5,473,097   $ 15,684,450   $ 16,566,540    
Interest on loans held for sale     31,818     97,965     110,270     291,656    
Interest and dividends on securities     311,693     295,612     728,716     811,310    
Interest on deposits with banks and federal funds sold     91,577     11,743     122,803     28,123    
Total Interest Income     6,280,326     5,878,417     16,646,239     17,697,629    
                             
Interest expense:                            
Interest on deposits     560,598     433,349     1,162,255     1,381,920    
Interest on Fed Funds Purchased     -     -     28     604    
Interest on short-term borrowings     27,667     23,310     171,246     46,954    
Total Interest Expense     588,265     456,659     1,333,529     1,429,478    
Net Interest Income     5,692,061     5,421,758     15,312,710     16,268,151    
                             
Provision for loan losses     360,000     306,387     1,015,533     878,196    
Net interest income after provision for loan losses     5,332,061     5,115,371     14,297,177     15,389,955    
                             
Noninterest income:                            
Electronic banking fees     669,728     625,041     1,803,387     1,827,287    
Mortgage banking fees and gains     252,990     515,035     674,273     1,512,742    
Service charges on deposit accounts     81,907     79,375     229,534     229,106    
Bargain purchase gain     1,034,456     -     1,034,456     -    
Gain on securities sold     -     119,477     486,534     196,967    
Other income     1,772,079     155,504     2,099,056     512,834    
Total Noninterest Income     3,811,160     1,494,432     6,327,240     4,278,936    
                             
Noninterest expenses:                            
Salary and employee benefits     3,835,628     2,894,539     9,509,588     8,957,474    
Occupancy and equipment expenses     861,244     887,605     2,541,514     2,784,435    
Legal, accounting and other professional fees     259,134     393,035     787,148     1,130,214    
Data processing and item processing services     364,637     368,221     899,451     994,101    
FDIC insurance costs     141,714     98,375     305,895     301,758    
Advertising and marketing related expenses     211,639     184,910     352,378     280,214    
Foreclosed property expenses and OREO sales, net     157,357     66,414     327,942     256,428    
Loan collection costs     6,417     112,539     40,545     311,916    
Core deposit intangible amortization     207,278     197,722     555,410     656,375    
Merger and acquisition related expenses     1,519,840     -     1,708,892     -    
Other expenses     788,162     552,049     1,760,259     1,674,927    
Total Noninterest Expenses     8,353,050     5,755,409     18,789,022     17,347,842    
Income before income taxes     790,171     854,394     1,835,395     2,321,049    
Income tax expense     277,733     324,977     687,454     902,464    
Net income     512,438     529,417     1,147,941     1,418,585    
Less:  Net income attributable to non-controlling interest     56,269     -     56,269     -    
Net income available to common stockholders   $ 456,169   $ 529,417   $ 1,091,672   $ 1,418,585    
                             
Basic net income per common share   $ 0.04   $ 0.05   $ 0.10   $ 0.13    
                             
Diluted net income per common share   $ 0.04   $ 0.05   $ 0.10   $ 0.13    
                             

BAY BANCORP, INC. AND SUBSIDIARY                    
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY                
For the Nine Months Ended September 30, 2016 and 2015                
(Unaudited)                          
                           
                           
                  Accumulated        
          Additional       Other   Non-      
      Common   Paid-in   Retained   Comprehensive   controlling    
      Stock   Capital   Earnings     Income (loss)   Interest     Total
                           
Balance December 31, 2014   $   11,014,517   $   43,228,950   $ 10,736,305 $   1,663,514   $ - $   66,643,286  
                           
Net income       -       -     1,418,585     -     -     1,418,585  
Other comprehensive income           -     -     (1,360,336 )   -     (1,360,336 )
Stock-based compensation       -       123,179     -     -     -     123,179  
Issuance of common stock under stock option plan       202,651       709,603     -     -     -     912,254  
Repurchase of common stock       (170,492 )     (687,082 )   -     -     -     (857,574 )
Balance September 30, 2015   $   11,046,676   $   43,374,650   $ 12,154,890 $   303,178   $ - $   66,879,394  
                           
                           
                  Accumulated        
          Additional       Other   Non-      
      Common   Paid-in   Retained   Comprehensive   controlling    
      Stock   Capital   Earnings   Income (loss)   Interest       Total
                           
Balance December 31, 2015   $   11,062,932   $   43,378,927   $ 12,667,070 $   573,560   $ - $   67,682,489  
                           
Net income       -       -     1,091,672     -     56,269     1,147,941  
Other comprehensive income             -     (57,123 )   -     (57,123 )
Stock-based compensation       -       68,773     -     -     -     68,773  
Issuance of restricted common stock       15,296       16,948     -     -     -     32,244  
Issuance of common stock under stock option plan       29,206       110,233     -     -     -     139,439  
Repurchase of common stock       (743,436 )     (3,048,562 )   -     -     -     (3,791,998 )
Balance September 30, 2016   $   10,363,998   $   40,526,319   $ 13,758,742 $   516,437   $ 56,269 $   65,221,765  
                           

 
BAY BANCORP, INC. AND SUBSIDIARY                                
SELECTED FINANCIAL DATA                                      
                                       
                                       
                                       
  Three Months Ended   Nine Months Ended   Year Ended  
                                       
  September 30,   June 30,   September 30,   September 30,   September 30,   December 31,  
  (unaudited)   (unaudited)   (unaudited) (unaudited) (unaudited)        
  2016   2016   2015 2016   2015   2015    
Financial Data:                                      
Assets $   606,335,516     $   495,604,507     $   474,161,168     $   606,335,516     $   474,161,168     $   491,161,838      
Investment securities     53,183,725         23,626,293         35,063,233         53,183,725         35,063,233         34,925,398      
Loans (net of deferred fees and costs)     482,423,126         417,169,593         389,360,703         482,423,126         389,360,703         393,240,567      
Allowance for loan losses     (2,447,785 )       (2,292,950 )       (1,619,755 )       (2,447,785 )       (1,619,755 )       (1,773,009 )    
Deposits     531,086,715         363,174,356         381,570,136         531,086,715         381,570,136         367,415,938      
Borrowings     1,975,000         60,575,000         20,900,000         1,975,000         20,900,000         52,300,000      
Stockholders' equity     65,221,765         67,497,601         66,879,394         65,221,765         66,879,394         67,682,489      
                                       
Net income - Bay Bancorp     456,169         449,104         529,417         1,091,672         1,418,585         1,930,765      
Net income - Non-controlling interest     56,269         -         -         56,269         -         -      
                                       
Average Balances: (unaudited)                                      
Assets     615,002,018         473,431,406         486,948,390         522,652,985         484,582,648         481,145,938      
Investment securities     55,180,076         28,211,638         40,709,454         37,683,531         37,158,002         36,649,655      
Loans (net of deferred fees and costs)     478,895,035         403,746,480         387,299,575         426,352,856         389,001,674         389,684,221      
Borrowings     9,003,261         41,074,725         32,341,304         31,951,734         20,792,308         23,188,219      
Deposits     530,943,677         361,823,111         383,155,659         418,537,356         392,504,799         388,245,405      
Stockholders' equity     65,439,159         66,826,333         67,356,613         66,605,781         67,458,129         65,747,418      
                                       
Performance Ratios:                                      
Annualized return on average assets     0.33 %       0.38 %       0.43 %       0.29 %       0.39 %       0.40 %    
Annualized return on average equity     3.12 %       2.70 %       3.12 %       2.30 %       2.81 %       2.94 %    
Yield on average interest-earning assets     4.26 %       4.67 %       5.07 %     4.47 %       5.18 %       5.10 %    
Rate on average interest-bearing liabilities     0.52 %       0.49 %       0.56 %       0.50 %       0.61 %       0.58 %    
Net interest spread     3.74 %       4.19 %       4.51 %       3.97 %       4.58 %       4.51 %    
Net interest margin     3.86 %       4.34 %       4.68 %       4.11 %       4.76 %       4.70 %    
                                       
Book value per share $   6.29     $   6.18     $   6.05     $   6.29     $   6.05     $   6.12      
Basic net income per share     0.04         0.04         0.05         0.10         0.13         0.17      
Diluted net income per share     0.04         0.04         0.05         0.10         0.13         0.17      
                                       
                                       
    September 30,   June 30,   September 30,     December 31,                
    2016   2016     2015         2015                  
Asset Quality Ratios:                                      
Allowance for loan losses to loans     0.51 %       0.55 %       0.42 %       0.45 %                
Nonperforming loans to avg. loans     2.95 %       1.86 %       2.79 %       2.26 %                
Nonperforming assets to total assets     2.60 %       1.84 %       2.71 %       2.10 %                
Net charge-offs annualized to avg. loans     0.17 %       0.01 %       0.06 %       0.03 %                
                                     
Capital Ratios (Bay Bank, FSB):     (Estimated)                                  
Total risk-based capital ratio     12.76 %       16.10 %       16.50 %       16.58 %                
Common equity tier 1 capital ratio     12.28 %       15.56 %       16.09 %       16.14 %                
Tier 1 risk-based capital ratio     12.28 %       15.56 %       16.09 %       16.14 %                
Leverage ratio     10.13 %       13.99 %       13.19 %       13.75 %                
                                       

For investor inquiries contact:Joseph J. Thomas, President and CEO410-536-7336jthomas@baybankmd.com7151 Columbia Gateway Drive,Suite AColumbia, MD 21046For further information contact: Larry D. Pickett, Chief Financial Officerlpickett@baybankmd.com410-312-5415

Primary Logo

More from Press Releases

NFL Pushes for Regulation Following Supreme Court's Sports Gambling Ruling

NFL Pushes for Regulation Following Supreme Court's Sports Gambling Ruling

21st Century Fox Scoops Up Local News Stations

21st Century Fox Scoops Up Local News Stations

Walmart CEO: 'We Are Transforming Globally' With Flipkart

Walmart CEO: 'We Are Transforming Globally' With Flipkart

Three-Part FREE Webinar Series

Three-Part FREE Webinar Series

March 24 Full-Day Course Offering: Professional Approach to Trading SPX

March 24 Full-Day Course Offering: Professional Approach to Trading SPX