FERGUS FALLS, Minn., Feb. 10, 2014 (GLOBE NEWSWIRE) -- Otter Tail Corporation (Nasdaq:OTTR) today announced financial results for the year ended December 31, 2013. 2013 Summary:
- Consolidated net income from continuing operations increased to $50.2 million, or $1.37 per diluted share, from $39.0 million, or $1.05 per diluted share, in 2012.
- Diluted earnings per share (EPS) from continuing operations on a non-GAAP basis1 were $1.54 compared with $1.31 for 2012, an 18% improvement year over year. Non-GAAP based earnings exclude net-of-tax costs of $6.2 million in 2013 and $9.3 million in 2012 related to early retirements of debt.
- Consolidated revenues increased 4% to $893.3 million compared with $859.2 million in 2012.
- Consolidated operating income increased 18% to $96.9 million compared with $82.0 million in 2012.
- Consolidated net income totaled $50.9 million, or $1.39 per diluted share, compared with a consolidated net loss of $5.3 million, or ($0.17) per diluted share for 2012.
- Fourth quarter diluted EPS from continuing operations were $0.35 compared with $0.47 for the fourth quarter of 2012.
- Fourth quarter diluted EPS from continuing operations were $0.52 on a non-GAAP basis compared with $0.47 for the fourth quarter of 2012. Non-GAAP results for the fourth quarter of 2013 exclude the effect of early debt retirement costs of $6.2 million.
- On February 3, 2014 the corporation's Board of Directors increased the quarterly common stock dividend to $0.3025 per share, an indicated annual dividend rate of $1.21 per share or $0.02 per share increase over the 2013 rate. The dividend is payable on March 10, 2014 to shareholders of record on February 14, 2014.
- The corporation expects 2014 EPS from continuing operations to be in a range of $1.55 to $1.75.
"Otter Tail Power Company continued to invest in environmental upgrades at its power plants and in regional transmission projects with other utilities. Construction of a new air-quality control system at Big Stone Plant was more than 25% complete at year-end with a stellar safety record and an 18% lower cost estimate compared with its original budget. Environmental cost recovery riders approved in Minnesota and North Dakota in December 2013 and implemented in January 2014 allow for Otter Tail Power Company to earn a return on funds invested in the project while it is under construction. Investment with other utilities in three CapX2020 transmission projects and two 345-kv projects deemed 'multi-value projects,' or MVPs, by the Midcontinent Independent System Operator (MISO) also are generating growth in our Electric segment."I am particularly pleased to report that all six Varistar manufacturing and infrastructure companies were profitable in 2013. The PVC pipe companies experienced their fourth best year in terms of net income. Foley dramatically improved margins by bidding and managing construction projects in more profitable industrial and commercial sectors. Aevenia's strong second half results offset impacts of adverse weather and project challenges in the first half of the year. And BTD Manufacturing and T.O. Plastics demonstrated strength in a still challenging market. I believe we have established a solid core of manufacturing competencies that will play an important role in our future. "We also lowered our debt burden when we retired $48 million of debt in November 2013. This action improved our capital structure and better matched our balance sheet with our existing businesses following recent divestitures. "These successes and actions validate our overarching strategy to enhance our financial stability, lower our risk profile, focus on operational excellence, and grow more predictably. Executing on that strategy in 2013 led us to earnings per share from continuing operations of $1.54 on a non-GAAP basis, excluding costs related to the early retirement of debt. That is an 18% improvement over the comparable $1.31 non-GAAP based earnings per share in 2012. In 2014 we see opportunity for further improvement in operational results at both platforms.
"Based on the strengths of our performance in 2013 and our outlook for 2014, the Board of Directors increased our indicated annualized dividend rate from $1.19 to $1.21 per common share. This further indicates the confidence in our ability to produce earnings to support the announced dividend while expecting to grow earnings at an average annual growth rate of 4% to 7%."2013 Earnings from Continuing Operations Exceeded Expectations The following table sets forth actual results against the corporation's most recent forecast for 2013 on a GAAP basis, and also shows 2013 and 2012 results on a non-GAAP basis, reflecting the effects of the early retirements of debt in 2013 and 2012.
|2013 Earnings Per Share Guidance Range December 2, 2013||2013 Earnings||2012 Earnings||4Q 2013 Earnings||4Q 2012 Earnings|
|Low||High||Per Share||Per Share||Per Share||Per Share|
|Corporate – Recurring Costs||($0.32)||($0.29)||($0.25)||($0.22)||($0.04)||($0.02)|
|Subtotal – Non-GAAP Basis1||$1.38||$1.50||$1.54||$1.31||$0.52||$0.47|
|Corporate – Loss on Debt Extinguishment||($0.17)||($0.17)||($0.17)||($0.22)||($0.17)|
|Corporate – Interest on Debt Related to Discontinued Operations||($0.04)|
|Total – Continuing Operations - GAAP Basis||$1.21||$1.33||$1.37||$1.05||$0.35||$0.47|
|1In November 2013 the corporation retired early $47.7 million of its previously outstanding $100 million 9.000% Notes due December 15, 2016 from available cash. In July 2012 the corporation retired early its $50 million, 8.89% Senior Unsecured Note due November 30, 2017 from proceeds generated in connection with the divestiture of DMI. Generally Accepted Accounting Principles require that in order for debt retirement premiums and related interest expense to be reported as discontinued operations, a company must be required by the lender to repay the related debt as a result of the disposition. Although the corporation was not legally obligated to repay the aforementioned $50 million note, management believes it is appropriate to associate the 2012 debt prepayment premium and interest expense with its discontinued operations to provide a better indication of future earnings.|
The following table presents the status of the corporation's lines of credit as of December 31, 2013:
|(in thousands)||Line Limit||In Use On December 31, 2013||Restricted due to Outstanding Letters of Credit||Available on December 31, 2013|
|Otter Tail Corporation Credit Agreement||$ 150,000||$ --||$ 659||$ 149,341|
|Otter Tail Power Company Credit Agreement||170,000||51,195||1,830||116,975|
|Total||$ 320,000||$ 51,195||$ 2,489||$ 266,316|
|Year ended December 31,||Three Months ended December 31,|
|Heating Degree Days||114.9%||83.9%||119.7%||103.5%|
|Cooling Degree Days||113.7%||141.2%||—||—|
- a $6.6 million increase in revenues due to significantly colder weather in 2013 compared to 2012, which drove a 5.8% increase in retail kwh sales,
- a $7.0 million increase in retail revenue related to increases in fuel clause adjustment revenues and fuel and purchased power costs recovered in base rates, which was driven by increased kwh generation to meet higher retail demand and by higher prices for purchased power,
- a $2.8 million increase in transmission cost recovery rider revenues resulting from increased investment in transmission lines,
- a $2.3 million increase in environmental cost recovery revenues related to earning a return in North Dakota on funds invested in the construction of a new air quality control system at Big Stone Plant, and
- a $1.5 million increase in conservation improvement program recovered costs and incentives earned.
Net revenue from energy trading activities, including net mark-to-market gains on forward energy contracts, increased $0.2 million mainly as a result of an increase in unrealized mark-to-market gains on open energy contracts scheduled to settle in January and February of 2014.Other electric operating revenues increased $0.5 million between the years, reflecting a $2.6 million increase in MISO tariff revenues related to increasing investments in regional transmission projects, mainly CapX2020 projects, offset by a $2.2 million reduction in revenue from shared use of transmission facilities with other regional transmission providers. The $5.0 million increase in production fuel costs resulted from a 10.8% increase in kwhs generated from Otter Tail Power Company's steam-powered and combustion turbine generators, partially offset by a 3.0% reduction in the cost of fuel per kwh generated. The increase in kwh generation was facilitated by improved availability of all of Otter Tail Power Company's steam-powered generation units in 2013. The increase in generation was dedicated entirely to serving increased demand from Otter Tail Power Company's retail customers driven by colder weather in 2013. The cost of purchased power to serve retail customers increased $2.8 million, despite a 2.1% decrease in kwhs purchased, due to an 8.0% increase in costs per kwh purchased driven by increased demand and higher fuel prices for natural-gas fired generation. Electric operating and maintenance expenses increased $12.3 million as a result of:
- a $4.0 million increase in MISO transmission tariff charges related to increasing investments in regional CapX2020 and MISO-designated MVPs,
- a $2.9 million increase in corporate costs allocated to the Electric segment due, in part, to changes in allocation factors resulting from the corporation's recent divestitures,
- a $2.5 million increase in labor and benefit expenses due to increases in salaries and wages, a reduction in capitalized labor in 2013 compared with 2012, and an increase in pension benefit costs resulting from a reduction in the discount rate related to projected benefit obligations,
- a $0.8 million increase in transportation costs related to higher gasoline prices and a reduction in capitalized transportation expenses in 2013,
- a $0.7 million discount on Otter Tail Power Company's investment in abandoned transmission plant that was transferred in 2013 from construction work in progress to a regulatory asset account for future recovery,
- a $0.4 million increase in conservation improvement program costs, and
- $1.0 million total increased expenditures for insurance, outside services, vegetative maintenance, power plant water supply and bad debt expense in 2013.
ManufacturingManufacturing revenues and net income were $205.0 million and $11.5 million, respectively, compared with $209.0 million and $10.7 million for 2012.
- At BTD, revenues decreased $1.7 million as a result of lower sales volume due to reduced demand from customers in end markets serving the construction and energy industries, partially offset by increased sales to customers in end markets serving the recreational equipment and agricultural industries. A $0.6 million increase in net income at BTD reflects: (1) a slight decline in gross margins due to lower sales volumes and increases in labor costs due to a ramp up in hiring personnel in anticipation of larger sales volumes expected in 2014, offset by (2) lower income taxes as a result of recording $0.5 million in research and development (R&D) tax credits in conjunction with the filing of the corporation's 2012 extended federal tax return and recording an additional $0.5 million in R&D tax credits related to 2013. The R&D tax credit expired at the end of 2011 and had not been extended as of December 31, 2012. The American Taxpayer Relief Act of 2012, signed into law on January 2, 2013, extended the credits retroactively to the beginning of 2012 through the end of 2013.
- At T.O. Plastics, revenues decreased by $2.3 million due to the discontinuance of a packaging product for a major customer who took production of the product in-house, partially offset by increased sales volumes in certain horticultural and industrial product lines. Cost of goods sold decreased $3.1 million due to a reduction in raw material costs and reduced conversion costs related to productivity improvements. The decreased costs more than offset the revenue reduction and a $0.3 million increase in other expenses, resulting in a $0.2 million increase in net income at T.O. Plastics.
ConstructionConstruction segment revenues were $149.9 million and net income was $1.3 million in 2013 compared with revenues of $149.1 million and a net loss of $7.7 million for 2012.
- Foley Company revenues increased $16.5 million and net earnings improved $10.4 million as a result of recognizing more revenue in 2013 on several large projects initiated in 2012 and the absence, in 2013, of cost overruns and losses incurred on certain major projects during 2012. Cost of goods sold at Foley decreased $0.6 million despite the large increase in Foley's revenues as a result of a reduction in cost overruns on major projects nearing completion during the periods, mostly offset by an increase in costs related to the increased volume of work completed in 2013 on several large projects that were initiated in 2012. Substantially all of the projects with major cost overruns were completed or in the final stages of completion as of December 31, 2012. Foley had net income of $0.5 million in 2013 compared with a net loss of $10.0 million in 2012.
- Aevenia's revenues and net income decreased $15.7 million and $1.4 million, respectively, as a result of a decrease in construction activity due to a strategic reduction in the volume of telecommunications jobs pursued in 2013 and a harsher winter and colder and wetter spring that delayed the start of many construction projects in 2013 relative to the early start to construction that was facilitated by extremely mild weather in the first six months of 2012. Aevenia's 2012 results also included revenues of $5.4 million and net income of $0.2 million from Moorhead Electric, Inc., an Aevenia subsidiary that was sold in October 2012.
- a $1.7 million net-of-tax decrease in premiums paid for the early retirement of debt,
- a $1.8 million net-of-tax increase in costs being allocated or directly charged to the Electric segment in 2013 due, in part, to changes in allocation factors resulting from the corporation's recent divestitures,
- a $0.5 million net-of-tax reduction in insurance, contracted services and amortization costs, and
- a $0.5 million net-of-tax decrease in interest expense due to a reduction in borrowings under the Otter Tail Corporation line of credit,
- a $1.4 million net-of-tax increase in incentive and performance award accruals related to our improved operating results and the strong performance of our common stock price as measured against the stock performances of our peer group of companies in the Edison Electric Institute Index,
- a $0.3 million net-of-tax increase in labor costs mainly related to staffing additions to support the manufacturing and infrastructure platform, and
- a $1.0 million decrease in income tax benefits due to a reduction in composite federal and state tax rates between the years.
|For the Year Ended December 31,|
|Operating Revenues||$ 2,016||$ 233,059|
|Asset Impairment Charge||--||53,320|
|Income Tax Expense (Benefit)||9||(14,982)|
|Income (Loss) from Operations||481||(38,710)|
|Gain (Loss) on Disposition Before Taxes||216||(5,216)|
|Income Tax Expense on Disposition||6||315|
|Net Gain (Loss) on Disposition||210||(5,531)|
|Net Income (Loss)||$ 691||$ (44,241)|
Fourth Quarter 2013 Consolidated ResultsOperating revenues were $233.2 million compared with $212.6 million for the same quarter a year ago. Operating income was $28.7 million compared with $24.2 million for the fourth quarter of 2012. Net income from continuing operations was $12.6 million compared with $17.1 million in the fourth quarter of 2012. Diluted earnings per share from continuing operations were $0.35 compared with $0.47 for the fourth quarter of 2012. Fourth quarter 2013 net income from continuing operations includes increases in net income from the corporation's Electric, Construction and Manufacturing segments of $2.0 million, $1.0 million and $0.3 million, respectively, offset by a $0.9 million reduction in fourth quarter net income from the Plastics segment. Corporate segment net income decreased $7.0 million, mainly as a result of the $6.2 million net-of-tax loss on the early retirement of $47.7 million of the corporation's 9.000% Notes due December 15, 2016. Fourth quarter 2013 Electric segment net income exceeded the corporation's expectations by approximately $0.7 million as a result of higher-than-expected December retail kwh sales driven by extremely cold weather during the month when heating degree days were 29.5% above the norm for December. Fourth quarter net income from the Plastics segment was also better than expected as PVC pipe sales remained strong through the end of the year partially mitigating anticipated reductions in gross margins on PVC pipe sales. Net income was $12.7 million compared with $3.0 million in the fourth quarter of 2012. Fourth quarter 2012 net income included net losses from discontinued operations of $14.1 million ($0.39 per diluted share). Diluted earnings per share were $0.35 compared with $0.08 for the fourth quarter of 2012. 2014 Business Outlook The corporation anticipates 2014 diluted earnings per share to be in the range of $1.55 to $1.75. This guidance reflects the current mix of businesses owned by the corporation. It considers the cyclical nature of some of the corporation's businesses and reflects challenges, as well as the corporation's plans and strategies for improving future operating results. The corporation expects capital expenditures for 2014 to be $195 million compared with $164 million in 2013. Major projects contributing to the increase in planned expenditures are the new air quality control system (AQCS) under construction at Big Stone Plant and investments in several transmission projects for the Electric segment, including CapX2020 and MISO-designated MVPs that are expected to positively impact the corporation's earnings and provide an immediate return on capital.
Segment components of the corporation's 2014 earnings per share guidance range are as follows:
|2013 EPS||2014 EPS Guidance|
|Subtotal – Continuing Operations||$1.54||$1.55||$1.75|
|Corporate – Loss on Debt Extinguishment||($0.17)|
|Total – Continuing Operations||$1.37||$1.55||$1.75|
- The corporation expects net income to increase significantly in its Electric segment in 2014 compared with 2013 based on the following items:
- Rider recovery increases, including environmental riders in Minnesota and North Dakota related to the Big Stone AQCS environmental upgrades while under construction, and
- A decrease in pension costs of approximately $2.0 million as a result of an increase in the discount rate from 4.5% to 5.3%, offset by
- An increase in interest costs as a result of $150 million of fixed rate long term debt being put in place in the first quarter of 2014 to finance the Big Stone Plant AQCS and transmission projects, and
- An increase in operating and maintenance costs primarily for increased labor and a planned outage for maintenance at Hoot Lake Plant.
- The corporation expects net income from its Manufacturing segment to be flat between the years due to the following factors:
- An increase at BTD due to increased order volume as a result of expanded relationships with customers in recreational vehicle, lawn and garden, industrial and commercial end markets BTD serves, offset by
- A decrease in earnings from T.O. Plastics due to a reduction in sales of a product the customer will be producing on its own in 2014.
- Backlog for the manufacturing companies of approximately $136 million for 2014 compared with $124 million one year ago.
- The corporation expects net income in its Plastics segment to return to more normal levels in 2014 compared with 2013. The Plastics segment experienced its fourth best earnings year in its history in 2013 due to increased sales volumes in construction and housing markets in the South Central and Southwest regions of the United States and high levels of construction activity in the North Central United States. Gross margins are expected to return to more normal levels in 2014 compared with 2013. Secondarily, sales volumes and sales prices are currently expected to be slightly lower in 2014 compared to 2013.
- The Corporation expects higher net income from its Construction segment in 2014 as a result of improved cost control processes in construction management and more selective bidding on projects with the potential for higher margins. Backlog in place for the construction businesses is $77 million for 2014 compared with $151 million one year ago.
- Corporate costs are expected to be down in 2014 due to lower interest costs as a result of retiring $47.7 million of 9% long term debt in the fourth quarter of 2013, offset by general inflation increases in labor, benefits and other general and administrative costs.
The following table shows our 2013 capital expenditures and 2014 through 2018 anticipated capital expenditures and electric utility average rate base:
|Transmission||$ 53||$ 46||$ 97||$ 52||$ 56|
|Total Electric Segment||$ 149||$ 172||$ 145||$ 141||$ 97||$ 102|
|Manufacturing and Infrastructure Segments||15||23||19||26||20||24|
|Total Capital Expenditures||$ 164||$ 195||$ 164||$ 167||$ 117||$ 126|
|Total Electric Utility Average Rate Base||$ 885||$ 991||$1,062||$1,120||$1,152|
CONFERENCE CALL AND WEBCASTThe corporation will host a live webcast on February 11, 2014, at 10:00 a.m. CT to discuss the company's financial and operating performance. The presentation will be posted on the corporation's website before the webcast. To access the live webcast go to www.ottertail.com/presentations.cfm and select "Webcast". Please allow extra time prior to the call to visit the site and download any necessary software that may be needed to listen to the webcast. An archived copy of the webcast will be available on our website shortly following the call. If you are interested in asking a question during the live webcast, the Dial-In Number is: 877-312-8789. Risk Factors and Forward-Looking Statements that Could Affect Future Results The information in this release includes certain forward-looking information, including 2014 expectations, made under the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. Although the corporation believes its expectations are based on reasonable assumptions, actual results may differ materially from those expectations. The following factors, among others, could cause actual results for the corporation to differ materially from those discussed in the forward-looking statements:
- Federal and state environmental regulation could require the corporation to incur substantial capital expenditures and increased operating costs.
- Volatile financial markets and changes in the corporation's debt ratings could restrict its ability to access capital and could increase borrowing costs and pension plan and postretirement health care expenses.
- The corporation relies on access to both short- and long-term capital markets as a source of liquidity for capital requirements not satisfied by cash flows from operations. If the corporation is not able to access capital at competitive rates, its ability to implement its business plans may be adversely affected.
- Disruptions, uncertainty or volatility in the financial markets can also adversely impact the corporation's results of operations, the ability of its customers to finance purchases of goods and services, and its financial condition, as well as exert downward pressure on stock prices and/or limit its ability to sustain its current common stock dividend level.
- The corporation made $20.0 million in discretionary contributions to its defined benefit pension plan in January 2014. The corporation could be required to contribute additional capital to the pension plan in the future if the market value of pension plan assets significantly declines, plan assets do not earn in line with the corporation's long-term rate of return assumptions or relief under the Pension Protection Act is no longer granted.
- Any significant impairment of the corporation's goodwill would cause a decrease in its asset values and a reduction in its net operating income.
- Declines in projected operating cash flows at any of the corporation's reporting units may result in goodwill impairments that could adversely affect its results of operations and financial position, as well as financing agreement covenants.
- The corporation currently has $7.3 million of goodwill and a $1.1 million indefinite-lived trade name recorded on its consolidated balance sheet related to the acquisition of Foley in 2003. Foley net earnings improved $10.4 million between 2012 and 2013. If future expected operating profits do not meet the corporation's projections, the reductions in anticipated cash flows from Foley may indicate its fair value is less than its book value, resulting in an impairment of some or all of the goodwill and indefinite-lived intangible assets associated with Foley along with a corresponding charge against earnings.
- The inability of the corporation's subsidiaries to provide sufficient earnings and cash flows to allow the corporation to meet its financial obligations and debt covenants and pay dividends to its shareholders could have an adverse effect on the corporation.
- Economic conditions could negatively impact the corporation's businesses.
- If the corporation is unable to achieve the organic growth it expects, its financial performance may be adversely affected.
- The corporation's plans to grow and realign its business mix through capital projects, acquisitions and dispositions may not be successful, which could result in poor financial performance.
- The corporation may, from time to time, sell assets to provide capital to fund investments in its electric utility business or for other corporate purposes, which could result in the recognition of a loss on the sale of any assets sold and other potential liabilities. The sale of any of the corporation's businesses could expose the corporation to additional risks associated with indemnification obligations under the applicable sales agreements and any related disputes.
- The corporation's plans to grow and operate its manufacturing and infrastructure businesses could be limited by state law.
- Significant warranty claims and remediation costs in excess of amounts normally reserved for such items could adversely affect the corporation's results of operations and financial condition.
- The corporation is subject to risks associated with energy markets.
- The corporation is subject to risks and uncertainties related to the timing and recovery of deferred tax assets which could have a negative impact on the corporation's net income in future periods.
- The corporation relies on its information systems to conduct its business, and failure to protect these systems against security breaches could adversely affect its business and results of operations. Additionally, if these systems fail or become unavailable for any significant period of time, the corporation's business could be harmed.
- The corporation may experience fluctuations in revenues and expenses related to its electric operations, which may cause its financial results to fluctuate and could impair its ability to make distributions to its shareholders or scheduled payments on its debt obligations, or to meet covenants under its borrowing agreements.
- Actions by the regulators of the corporation's electric operations could result in rate reductions, lower revenues and earnings or delays in recovering capital expenditures.
- Otter Tail Power Company's electric generating facilities are subject to operational risks that could result in unscheduled plant outages, unanticipated operation and maintenance expenses and increased power purchase costs.
- Changes to regulation of generating plant emissions, including but not limited to carbon dioxide (CO2) emissions, could affect Otter Tail Power Company's operating costs and the costs of supplying electricity to its customers.
- Competition from foreign and domestic manufacturers, the price and availability of raw materials and general economic conditions could affect the revenues and earnings of our manufacturing businesses.
- The corporation's Plastics segment is highly dependent on a limited number of vendors for PVC resin, many of which are located in the Gulf Coast regions, and a limited supply of resin. The loss of a key vendor, or an interruption or delay in the supply of PVC resin, could result in reduced sales or increased costs for this segment.
- The corporation's plastic pipe companies compete against a large number of other manufacturers of PVC pipe and manufacturers of alternative products. Customers may not distinguish the pipe companies' products from those of its competitors.
- Reductions in PVC resin prices can negatively impact PVC pipe prices, profit margins on PVC pipe sales and the value of PVC pipe held in inventory.
- A significant failure or an inability to properly bid or perform on projects or contracts by the corporation's construction businesses could lead to adverse financial results and could lead to the possibility of delay or liquidated damages.
- The corporation's construction subsidiaries enter into contracts which could expose them to unforeseen costs and costs not within their control, which may not be recoverable and could adversely affect the corporation's results of operations and financial condition.
About The Corporation: Otter Tail Corporation has interests in diversified operations that include an electric utility and manufacturing and infrastructure businesses consisting of its Manufacturing, Plastics and Construction segments. Otter Tail Corporation stock trades on the NASDAQ Global Select Market under the symbol OTTR. The latest investor and corporate information is available at www.ottertail.com. Corporate offices are located in Fergus Falls, Minnesota, and Fargo, North Dakota.See Otter Tail Corporation's results of operations for the three and twelve months ended December 31, 2013 and 2012 in the following financial statements: Consolidated Statements of Income, Consolidated Balance Sheets – Assets, Consolidated Balance Sheets – Liabilities and Equity, and Consolidated Statements of Cash Flows. For a further discussion of other risk factors and cautionary statements, refer to reports the corporation files with the Securities and Exchange Commission.
|Otter Tail Corporation|
|Consolidated Statements of Income|
|In thousands, except share and per share amounts|
|Quarter Ended December 31,||Year-to-Date December 31,|
|Operating Revenues by Segment|
|Electric||$ 103,385||$ 93,235||$ 373,540||$ 350,765|
|Corporate Revenue and Intersegment Eliminations||(17)||(22)||(91)||(100)|
|Total Operating Revenues||233,202||212,632||893,313||859,239|
|Fuel and Purchased Power||34,338||32,343||123,254||115,468|
|Nonelectric Cost of Goods Sold (depreciation included below)||105,213||95,264||416,687||417,138|
|Electric Operating and Maintenance Expense||36,740||32,532||144,706||131,789|
|Nonelectric Operating and Maintenance Expense||13,119||13,316||51,930||52,621|
|Asset Impairment Charge||--||--||--||432|
|Depreciation and Amortization||15,091||15,024||59,885||59,764|
|Total Operating Expenses||204,501||188,479||796,462||777,212|
|Operating Income (Loss) by Segment|
|Total Operating Income||28,701||24,153||96,851||82,027|
|Loss on Early Retirement of Debt||10,252||--||10,252||13,106|
|Income Tax Expense – Continuing Operations||430||1,933||13,543||2,133|
|Net Income (Loss) by Segment – Continuing Operations|
|Net Income from Continuing Operations||12,610||17,091||50,174||38,968|
|Income (Loss) - net of Income Tax Expense|
|of $44, $2,800, $9 and $6,231 for the respective periods||53||(7,489)||481||(6,603)|
|Impairment Loss - net of Income Tax (Benefit) of $0,|
|($3,099), $0 and ($21,213) for the respective periods||--||(4,648)||--||(32,107)|
|(Loss) Gain on Disposition - net of Income Tax Expense|
|of $0, $484, $6 and $315 for the respective periods||--||(1,987)||210||(5,531)|
|Net Income (Loss) from Discontinued Operations||53||(14,124)||691||(44,241)|
|Total Net Income (Loss)||12,663||2,967||50,865||(5,273)|
|Preferred Dividend Requirement and Other Adjustments||--||185||513||736|
|Balance for Common||$ 12,663||$ 2,782||$ 50,352||$ (6,009)|
|Average Number of Common Shares Outstanding:|
|Basic Earnings (Loss) Per Common Share:|
|Continuing Operations (net of preferred dividend requirement)||$ 0.35||$ 0.47||$ 1.37||$ 1.06|
|$ 0.35||$ 0.08||$ 1.39||$ (0.17)|
|Diluted Earnings (Loss) Per Common Share:|
|Continuing Operations (net of preferred dividend requirement)||$ 0.35||$ 0.47||$ 1.37||$ 1.05|
|$ 0.35||$ 0.08||$ 1.39||$ (0.17)|
|Otter Tail Corporation|
|Consolidated Balance Sheets|
|December 31,||December 31,|
|Cash and Cash Equivalents||$ 1,150||$ 52,362|
|Deferred Income Taxes||14,421||30,964|
|Costs and Estimated Earnings in Excess of Billings||4,063||3,663|
|Assets of Discontinued Operations||38||19,092|
|Total Current Assets||229,559||323,632|
|Unamortized Debt Expense||4,188||5,529|
|Total Deferred Debits||87,918||140,284|
|Electric Plant in Service||1,460,884||1,423,303|
|Construction Work in Progress||187,461||77,890|
|Total Gross Plant||1,843,217||1,687,287|
|Less Accumulated Depreciation and Amortization||676,201||637,835|
|Total||$ 1,574,988||$ 1,602,337|
|Otter Tail Corporation|
|Consolidated Balance Sheets|
|LIABILITIES AND EQUITY|
|December 31,||December 31,|
|Short-Term Debt||$ 51,195||$ --|
|Current Maturities of Long-Term Debt||188||176|
|Accrued Salaries and Wages||19,903||20,571|
|Billings In Excess Of Costs and Estimated Earnings||13,707||16,204|
|Other Accrued Liabilities||6,532||6,334|
|Liabilities of Discontinued Operations||3,637||11,156|
|Total Current Liabilities||232,892||173,128|
|Pensions Benefit Liability||69,743||116,541|
|Other Postretirement Benefits Liability||45,221||58,883|
|Other Noncurrent Liabilities||25,209||22,244|
|Deferred Income Taxes||174,572||171,787|
|Deferred Tax Credits||28,288||31,299|
|Total Deferred Credits||277,504||272,387|
|Long-Term Debt, Net of Current Maturities||389,589||421,680|
|Cumulative Preferred Shares||--||15,500|
|Cumulative Preference Shares||--||--|
|Common Shares, Par Value $5 Per Share||181,358||180,842|
|Premium on Common Shares||255,759||253,296|
|Accumulated Other Comprehensive Loss||(1,728)||(4,385)|
|Total Common Equity||534,830||521,974|
|Total||$ 1,574,988||$ 1,602,337|
|Otter Tail Corporation|
|Consolidated Statements of Cash Flows|
|For the Year Ended December 31,|
|Cash Flows from Operating Activities|
|Net Income (Loss)||$ 50,865||$ (5,273)|
|Adjustments to Reconcile Net Income (Loss) to Net Cash Provided by Operating Activities:|
|Net (Gain) Loss from Sale of Discontinued Operations||(210)||5,531|
|Net (Income) Loss from Discontinued Operations||(481)||38,710|
|Depreciation and Amortization||59,885||59,764|
|Asset Impairment Charge||--||432|
|Premium Paid for Early Retirement of Long-Term Debt||9,889||12,500|
|Deferred Tax Credits||(1,925)||(2,091)|
|Deferred Income Taxes||16,201||11,459|
|Change in Deferred Debits and Other Assets||56,720||(4,802)|
|Discretionary Contribution to Pension Plan||(10,000)||(10,000)|
|Change in Noncurrent Liabilities and Deferred Credits||(42,226)||32,718|
|Allowance for Equity (Other) Funds Used During Construction||(1,823)||(1,168)|
|Change in Derivatives Net of Regulatory Deferral||8||718|
|Stock Compensation Expense – Equity Awards||1,456||1,311|
|Cash Provided by (Used for) Current Assets and Current Liabilities:|
|Change in Receivables||8,335||2,430|
|Change in Inventories||(3,345)||(687)|
|Change in Other Current Assets||(4,216)||7,019|
|Change in Payables and Other Current Liabilities||11,321||30,056|
|Change in Interest Payable and Income Taxes Receivable/Payable||(513)||(14,141)|
|Net Cash Provided by Continuing Operations||150,582||168,986|
|Net Cash (Used in) Provided by Discontinued Operations||(2,502)||64,561|
|Net Cash Provided by Operating Activities||148,080||233,547|
|Cash Flows from Investing Activities|
|Proceeds from Disposal of Noncurrent Assets||3,764||4,889|
|Net Increase in Other Investments||(1,845)||(1,037)|
|Net Cash Used in Investing Activities - Continuing Operations||(162,544)||(111,910)|
|Net Proceeds from Sale of Discontinued Operations||12,842||42,229|
|Net Cash Provided by (Used in) Investing Activities - Discontinued Operations||505||(13,896)|
|Net Cash Used in Investing Activities||(149,197)||(83,577)|
|Cash Flows from Financing Activities|
|Net Short-Term Borrowings||51,195||--|
|Proceeds from Issuance of Common Stock||1,522||--|
|Common Stock Issuance Expenses||(3)||(370)|
|Payments for Retirement of Capital Stock||(15,723)||(111)|
|Proceeds from Issuance of Long-Term Debt||40,900||--|
|Short-Term and Long-Term Debt Issuance Expenses||(522)||(897)|
|Payments for Retirement of Long-Term Debt||(72,981)||(50,224)|
|Premium Paid for Early Retirement of Long-Term Debt||(9,889)||(12,500)|
|Dividends Paid and Other Distributions||(43,818)||(43,976)|
|Net Cash Used in Financing Activities - Continuing Operations||(49,319)||(108,078)|
|Net Cash Used in Financing Activities - Discontinued Operations||--||(4,278)|
|Net Cash Used in Financing Activities||(49,319)||(112,356)|
|Net Change in Cash and Cash Equivalents – Discontinued Operations||(776)||(1,246)|
|Net Change in Cash and Cash Equivalents||(51,212)||36,368|
|Cash and Cash Equivalents at Beginning of Period||52,362||15,994|
|Cash and Cash Equivalents at End of Period||$ 1,150||$ 52,362|
CONTACT: Media contact: Cris Oehler, Vice President of Corporate Communications (218) 531-0099 or (866) 410-8780 Investor contact: Loren Hanson, Manager of Investor Relations (218) 739-8481 or (800) 664-1259