- Fourth quarter financial results in line with expectations
- Fourth quarter net revenues $2.01 billion, up 3.9% year-over-year excluding ST-Ericsson
- Positive free cash flow of $91 million in the fourth quarter*
|U.S. GAAP (Million US$)||Q4 2013||Q3 2013||Q4 2012||FY 2013||FY 2012|
|Net Revenues (a)||2,015||2,013||2,162||8,082||8,493|
|Operating Income (Loss), as reported||(11)||(66)||(730)||(465)||(2,081)|
|Net Income (Loss) attributable to parent company||(36)||(142)||(428)||(500)||(1,158)|
|Non-U.S. GAAP* (Million US$)||Q4 2013||Q3 2013||Q4 2012||FY 2013||FY 2012 (b)|
|Operating Income (Loss) before impairment and restructuring charges||18||54||(142)||(173)||(705)|
|Operating Margin before impairment and restructuring charges||0.9%||2.7%||(6.5%)||(2.1%)||(8.3%)|
|Net Revenues excluding Wireless (WPS)||1,882||1,878||1,811||7,378||7,148|
Fourth quarter gross profit was $662 million and gross margin was 32.9%. On a sequential basis, gross margin increased 50 basis points, primarily due to manufacturing efficiencies partially offset by negative currency effects and, as anticipated, unsaturation charges.R&D expenses were $407 million in the fourth quarter representing a sequential decrease of $16 million or 3.7%, primarily due to ongoing cost reduction initiatives partially offset by the unfavorable seasonality effect. R&D expenses decreased 30% compared to $585 million in the year-ago period. SG&A expenses were $249 million in the fourth quarter decreasing $4 million or 1.5% on a sequential basis mainly due to ongoing cost reduction initiatives partially offset by the unfavorable seasonality effect. SG&A expenses decreased 14% compared to $291 million in the year-ago period. Fourth quarter operating income, before impairment and restructuring charges, was $18 million compared to $54 million in the prior quarter, which included an $80 million gain from the sale of businesses. Operating margin in the fourth quarter, before impairment and restructuring charges, was 0.9% with Sense & Power and Automotive (SP&A) operating margin at 7.7% and Embedded Processing Solutions (EPS) at negative 8.5%. Operating margin improved from negative 6.5% in the year-ago quarter mainly due to the split up of ST-Ericsson. Impairment, restructuring charges and other related closure costs for the fourth quarter were $29 million incurred under the Company's existing plans, compared to $120 million in the prior quarter. ----- (*)Operating income (loss) before impairment and restructuring charges and operating margin before impairment and restructuring charges are non-U.S. GAAP measures. Please refer to Attachment A for additional information explaining why the Company believes these measures are important and reconciliation to U.S. GAAP. Fourth quarter net loss was $36 million or $(0.04) per share, compared to a net loss of $(0.16) and $(0.48) per share in the prior and year-ago quarter, respectively. On an adjusted basis, ST reported a non-U.S. GAAP net loss per share estimated at $(0.01) in the fourth quarter excluding impairment and restructuring charges, net of estimated income tax effect, compared to a net loss estimated at $(0.03) and $(0.11) per share in the prior and year-ago quarter, respectively.*
For the fourth quarter of 2013, the effective average exchange rate for the Company was approximately $1.34 to €1.00, compared to $1.31 to €1.00 for the third quarter of 2013 and $1.30 to €1.00 for the fourth quarter of 2012.Quarterly Net Revenues Summary
|Net Revenues By Product Line and Segment (Million US$)||Q4 2013||Q3 2013||Q4 2012|
|Analog & MEMS (AMS)||337||329||396|
|Industrial & Power Discrete (IPD)||447||458||420|
|Sense & Power and Automotive Products (SP&A)||1,233||1,205||1,184|
|Digital Convergence Group (DCG)||159||163||217|
|Imaging, BiCMOS, ASIC and Silicon Photonics (IBP)||127||144||100|
|Microcontrollers, Memory & Security (MMS)||357||360||293|
|Embedded Processing Solutions (EPS)||776||802||964|
|Net Revenues By Market Channel (%)||Q4 2013||Q3 2013||Q4 2012|
|Operating Segment (Million US$)||Q4 2013 Net Revenues||Q4 2013 Operating Income (Loss)||Q3 2013 Net Revenues||Q3 2013 Operating Income (Loss)||Q4 2012 Net Revenues||Q4 2012 Operating Income (Loss)|
|Sense & Power and Automotive Products (SP&A)||1,233||96||1,205||75||1,184||106|
|Embedded Processing Solutions including Wireless product line (EPS) (a)||776||(66)||802||(18)||964||(182)|
|Others (b) (c)||6||(41)||6||(123)||14||(654)|
Embedded Processing Solutions (EPS) fourth quarter net revenues decreased 3.2% sequentially. EPS decreased 19.4% on a year-over-year basis mainly reflecting the progressive phase-out of WPS (former ST-Ericsson products). EPS segment operating margin was a negative 8.5% in the 2013 fourth quarter compared to negative 2.2% (or negative 11.5% excluding the gain from the sale of businesses) and negative 18.9% in the prior and year-ago quarter, respectively.Cash Flow and Balance Sheet Highlights In the fourth quarter of 2013, as anticipated, the Company generated positive free cash flow* of $91 million compared to negative $72 million in the prior quarter. Capital expenditure payments, net of proceeds from sales, were $531 million for 2013, compared to $476 million for 2012. In 2013, the ratio of capital investment spending to revenues was about 6.6% compared to 5.6% in 2012. Inventory increased sequentially by $20 million to $1.34 billion at quarter end. Inventory in the fourth quarter of 2013 was at 4.0 turns or 90 days, compared to 4.3 turns or 84 days in the year-ago quarter. Dividends paid to stockholders in the fourth quarter were $89 million and for the full year were $346 million. ----- (*)Free cash flow is a non-U.S. GAAP measure. For additional information and reconciliation to U.S. GAAP, please refer to Attachment A. ST's net financial position* was a net cash position of $741 million at December 31, 2013, compared to $739 million at September 28, 2013, and $1.19 billion at December 31, 2012. ST's financial resources equaled $1.89 billion and total debt was $1.15 billion at December 31, 2013, compared to $2.49 billion and $1.30 billion, respectively, at December 31, 2012. Total equity, including non-controlling interest, was $5.73 billion at December 31, 2013, compared to $6.36 billion at December 31, 2012. Full Year 2013 Results During 2013, ST and Ericsson split up the ST-Ericsson joint venture, thus exiting the wireless IC platform business.**
Net revenues for the full year 2013 decreased 4.8% to $8.08 billion from $8.49 billion in 2012 mainly reflecting lower WPS (former ST-Ericsson products) sales. Net revenues for the full year 2013, excluding WPS, increased 3.2% to $7.38 billion.Gross margin was 32.3% of net revenues for the full year 2013, compared to 32.8% of net revenues in 2012. Sense & Power and Automotive revenues for the full year 2013 totaled $4.78 billion, up 3.3% compared to 2012 led by APG and IPD. SP&A operating margin decreased to 5.7% in 2013 from 8.8% in 2012 principally due to increased R&D efforts. Embedded Processing Solutions revenues were $3.27 billion, down 14.6% compared to 2012 mainly due to the wind down of ST-Ericsson. EPS revenues excluding WPS increased 3.4% principally driven by strong growth in MMS. EPS operating margin was negative 12.2% compared to negative 23.1% in 2012 mainly due to the wind down of ST-Ericsson and higher sales in Microcontrollers. Net loss, as reported, was $500 million in the full year 2013, or $(0.56) per share, compared to a net loss of $1.16 billion, or $(1.31) per share in the full year 2012. On an adjusted basis, ST reported a non-U.S. GAAP net loss per share estimated at $(0.23) excluding impairment and restructuring charges and one-time items, net of estimated income tax effect, in the full year 2013, compared to $(0.33) in the full year 2012.* The effective average exchange rate for the Company was approximately $1.31 to €1.00 for the full year 2013, same as the effective average exchange rate for the full year 2012. ----- (*)Net financial position and adjusted net earnings per share are non-U.S. GAAP measures. For additional information and reconciliation to U.S. GAAP, please refer to Attachment A. (**) On August 2, 2013, ST and Ericsson completed the formal transfer of the parts of ST-Ericsson to the respective parent companies. The split up of ST-Ericsson has been completed with both parents having assumed equal funding of the wind-down activities. As previously communicated, ST and Ericsson have taken the expenses and the margin of their respective activities since March 2, 2013. Effective as of September 1, 2013, ST has deconsolidated ST-Ericsson. Full Year Net Revenues Summary
|Net Revenues By Product Line and Segment (Million US$)||FY 2013||FY 2012|
|Analog & MEMS (AMS)||1,306||1,320|
|Industrial & Power Discrete (IPD)||1,801||1,747|
|Sense & Power and Automotive Products (SP&A)||4,775||4,622|
|Digital Convergence Group (DCG)||735||888|
|Imaging, BiCMOS, ASIC and Silicon Photonics (IBP)||462||437|
|Microcontrollers, Memory & Security (MMS)||1,367||1,147|
|Embedded Processing Solutions (EPS)||3,269||3,826|
|Operating Segment (In Million US$)||FY 2013 Net Revenues||FY 2013 Operating Income (Loss)||FY 2012 Net Revenues||FY 2012 Operating Income (Loss)|
|Sense & Power and Automotive Products (SP&A)||4,775||270||4,622||409|
|Embedded Processing Solutions including Wireless product line (EPS)||3,269||(399)||3,826||(883)|
Net operating expenses target in the range of $600 million to $650 million average per quarter includes SG&A and R&D expenses net of R&D grants. The Company expects the Nano2017 R&D grants to become effective in the first quarter of 2014.This outlook is based on an assumed effective currency exchange rate of approximately $1.35 to €1.00 for the 2014 first quarter and includes the impact of existing hedging contracts. The first quarter will close on March 29, 2014. Recent Corporate Developments On December 2, ST announced that all the resolutions proposed by the Supervisory Board were approved at the Company's Extraordinary General Meeting of Shareholders, which was held in Schiphol, The Netherlands. The resolutions approved by the shareholders were:
- The distribution of a cash dividend of US$0.10 per common share for each of the fourth quarter of 2013, paid in December 2013, and first quarter of 2014, to be paid in March 2014 to shareholders of record in the month of the quarterly payment.
- An amendment of the Articles of Association of the Company authorizing the Supervisory Board, in addition to the General Meeting of Shareholders, to resolve upon the distribution of quarterly dividends from the reserves of the Company.
- Earned important design wins in Europe and the US in Ultra HD and HEVC video technologies with major tier-one operators.
- Awarded multiple broadcast set-top box designs, with full certification from major conditional-access system vendors, including Nagra and Viaccess. Over 50 location-specific part numbers are available to serve the worldwide market.
- Captured set-top-box sockets from MultiChoice, South Africa's top pay-TV provider to boost customers' access to high-definition services.
- Won design at a major consumer company in the Far East in 28nm FD-SOI.
- Awarded several image-sensor and camera-module sockets for main and front-facing camera applications by a leading smartphone manufacturer, to support volume deliveries in new H1'14 smartphone programs.
- Landed design wins for the STM32F4 as a sensor hub at several key smartphone OEMs and in a smartwatch at one of them.
- Earned sockets for the STM32F1 with Java Virtual Machine for a heating-control user interface with a French industrial OEM and for the STM32F0 for input/output accessories with a major US Smartphone OEM.
- Achieved new ST31 dual-interface secure microcontroller certification for Asia banking with two additional major payment smartcard players.
- Introduced a second-generation Secure Element that further improves performance and security for mobile devices.
- Announced a family of "dynamic NFC tag" memories enabling NFC connectivity with smartphones for a wide range of electronic devices.
- Captured a socket for a smart 6-axis accelerometer/gyro combo in a new generation of tablets and smartphones from a fast-rising Asian manufacturer. Another top Asian manufacturer is qualifying a different 6-axis combo for a smart watch.
- Selected by a global manufacturer for a high-gravity accelerometer for predictive maintenance in transportation applications.
- Started volume shipments of high-performance digital microphones for tablets at a top-tier manufacturer and of a high-performance top-port digital microphone at a major Chinese smartphone manufacturer.
- Introduced a new family of 6-axis smart sensors that are fully compliant with Android 4.4 KitKat.
- Earned qualification from a Chinese manufacturer for an automotive accelerometer and a gyroscope module for navigation projects, increased shipments for high-gravity accelerometers for airbags to a large Pac Rim manufacturer, started production of a gyro for an American manufacturer for a navigation application, and began sampling the first 24g accelerometer for non-safety Automotive applications, such as car black boxes.
- Began volume shipments of a second-generation touch-screen controller to a large Asian manufacturer and captured a design win for the third-generation device with the same Asian manufacturer.
- Confirmed leadership in automotive lighting by earning the strategic platform from a major Japanese Tier1 manufacturer.
- Won an award as the sole supplier for VIPower products from a major Japanese Tier1.
- Selected by a leading Japanese manufacturer of vehicle engine management and climate-control systems for gasoline direct injection applications.
- Captured several design wins for airbag applications with Chinese customers.
- Registered many design wins for the 32-bit Power architecture microcontrollers across a broad range of application domains.
- Announced the latest generation of industry-leading multi-constellation satellite-location chips, which with the addition of capabilities to track the Chinese BeiDou satellites, is able to receive signals from all of the global navigation systems.
- Captured design wins from a leading Korean manufacturer for its newest switching battery charger.
- Began ramping a new step-down monolithic switching regulator for an Infotainment project by a major Japanese Automotive Tier1 for an American car maker.
- Earned significant design wins for ultrafast IGBTs (Insulated-Gate Bipolar Transistors) in power-factor correction applications with a major Chinese appliance manufacturer.
- Continued to gain traction with E-Fuse in leading Hard Disk Drive and SSD platforms from top-tier manufacturers.
- Landed big design wins for our high-efficiency MOSFETs with a leading Korean TV Maker.
- Awarded the socket for field-effect rectifier diodes for mobile and tablet chargers by a leading Asian OEM and won key EMIF filters & protection-device sockets in high-visibility smartphone, tablet, notebook and other portable applications.
- Introduced the world's first intelligent-gateway SoC, which combines a high-performance processing subsystem with Powerline Communication (PLC), security and peripheral features to support hybrid networks utilizing popular wired and wireless standards.
- Leveraging expertise in PLC and smart-meter ICs in the launch of a unique future-proof SoC that simplifies smart-meter design, reduces time-to-market, and significantly reduces component count and bill-of-materials costs.
- Announced an advanced energy-harvesting and battery-charging chip that enhances flexibility, simplifies design, and extends application reach.
Readers are cautioned that these measures are unaudited and not prepared in accordance with U.S. GAAP and should not be considered as a substitute for U.S. GAAP financial measures. In addition, such non-U.S. GAAP financial measures may not be comparable to similarly titled information by other companies.See Attachment A of this press release for a reconciliation of the Company's non-U.S. GAAP financial measures to their corresponding U.S. GAAP financial measures. To compensate for these limitations, the supplemental non-U.S. GAAP financial information should not be read in isolation, but only in conjunction with the Company's consolidated financial statements prepared in accordance with U.S. GAAP. Forward-looking information Some of the statements contained in this release that are not historical facts are statements of future expectations and other forward-looking statements (within the meaning of Section 27A of the Securities Act of 1933 or Section 21E of the Securities Exchange Act of 1934, each as amended) that are based on management's current views and assumptions, and are conditioned upon and also involve known and unknown risks and uncertainties that could cause actual results, performance, or events to differ materially from those anticipated by such statements, due to, among other factors:
- Uncertain macro-economic and industry trends;
- Customer demand and acceptance for the products which we design, manufacture and sell;
- Unanticipated events or circumstances, which may either impact our ability to execute the planned reductions in our net operating expenses and / or meet the objectives of our R&D Programs, which benefit from public funding;
- Future events or circumstances , which may have an impact on the timing and final cost of the wind down of the ST-Ericsson joint venture;
- The loading and the manufacturing performance of our production facilities;
- The functionalities and performance of our IT systems, which support our critical operational activities including manufacturing, finance and sales;
- Variations in the foreign exchange markets and, more particularly, in the rate of the U.S. dollar exchange rate as compared to the Euro and the other major currencies we use for our operations;
- The impact of intellectual property ("IP") claims by our competitors or other third parties, and our ability to obtain required licenses on reasonable terms and conditions;
- Restructuring charges and associated cost savings that differ in amount or timing from our estimates;
- Changes in our overall tax position as a result of changes in tax laws, the outcome of tax audits or changes in international tax treaties which may impact our results of operations as well as our ability to accurately estimate tax credits, benefits, deductions and provisions and to realize deferred tax assets;
- The outcome of ongoing litigation as well as the impact of any new litigation to which we may become a defendant;
- Natural events such as severe weather, earthquakes, tsunami, volcano eruptions or other acts of nature, health risks and epidemics in locations where we, our customers or our suppliers operate;
- Changes in economic, social, political, or infrastructure conditions in the locations where we, our customers, or our suppliers operate, including as a result of macro-economic or regional events, military conflict, social unrest, or terrorist activities;
- Availability and costs of raw materials, utilities, third-party manufacturing services, or other supplies required by our operations.
The earnings presentation will be held at 5:00 a.m. U.S. Eastern Time / 11:00 a.m. CET and the conference call at 9:00 a.m. U.S. Eastern Time / 3:00 p.m. CET. Both the earnings presentation and conference call will be available live via the Internet by accessing http://investors.st.com. Those accessing the webcast should go to the Web site at least 15 minutes prior to the call, in order to register, download and install any necessary audio software.About STMicroelectronics ST is a global leader in the semiconductor market serving customers across the spectrum of sense and power and automotive products and embedded processing solutions. From energy management and savings to trust and data security, from healthcare and wellness to smart consumer devices, in the home, car and office, at work and at play, ST is found everywhere microelectronics make a positive and innovative contribution to people's life. By getting more from technology to get more from life, ST stands for life.augmented. Further information on ST can be found at www.st.com (tables attached) For further information, please contact: INVESTOR RELATIONS: Tait Sorensen Group VP, Investor Relations STMicroelectronics Tel: +1 602 485 2064 email@example.com MEDIA RELATIONS: Nelly Dimey Director, Corporate Media and Public Relations STMicroelectronics Tel: +33 158 077 785 firstname.lastname@example.org
|Consolidated Statements of Income|
|(in millions of U.S. dollars, except per share data ($))|
|Three Months Ended|
|December 31,||December 31,|
|Cost of sales||(1,353)||(1,465)|
|Selling, general and administrative||(249)||(291)|
|Research and development||(407)||(585)|
|Other income and expenses, net||12||37|
|Impairment, restructuring charges and other related closure costs||(29)||(588)|
|Total Operating Expenses||(673)||(1,427)|
|Interest expense, net||(3)||(9)|
|Loss on equity-method investments||(12)||(11)|
|LOSS BEFORE INCOME TAXES||(26)||(750)|
|AND NONCONTROLLING INTEREST|
|Income tax expense||(8)||(39)|
|Net loss (income) attributable to noncontrolling interest||(2)||361|
|NET LOSS ATTRIBUTABLE TO PARENT COMPANY||(36)||(428)|
|EARNINGS PER SHARE (BASIC) ATTRIBUTABLE TO PARENT COMPANY STOCKHOLDERS||(0.04)||(0.48)|
|EARNINGS PER SHARE (DILUTED) ATTRIBUTABLE TO PARENT COMPANY STOCKHOLDERS||(0.04)||(0.48)|
|NUMBER OF WEIGHTED AVERAGE|
|SHARES USED IN CALCULATING|
|DILUTED EARNINGS PER SHARE||890.6||887.9|
|Consolidated Statements of Income|
|(in millions of U.S. dollars, except per share data ($))|
|Twelve Months Ended|
|December 31,||December 31,|
|Cost of sales||(5,468)||(5,710)|
|Selling, general and administrative||(1,066)||(1,166)|
|Research and development||(1,816)||(2,413)|
|Other income and expenses, net||95||91|
|Impairment, restructuring charges and other related closure costs||(292)||(1,376)|
|Total Operating Expenses||(3,079)||(4,864)|
|Interest expense, net||(5)||(35)|
|Loss on equity-method investments||(122)||(24)|
|Gain on financial instruments, net||-||3|
|LOSS BEFORE INCOME TAXES||(592)||(2,137)|
|AND NONCONTROLLING INTEREST|
|Income tax expense||(37)||(51)|
|Net loss (income) attributable to noncontrolling interest||129||1,030|
|NET LOSS ATTRIBUTABLE TO PARENT COMPANY||(500)||(1,158)|
|EARNINGS PER SHARE (BASIC) ATTRIBUTABLE TO PARENT COMPANY STOCKHOLDERS||(0.56)||(1.31)|
|EARNINGS PER SHARE (DILUTED) ATTRIBUTABLE TO PARENT COMPANY STOCKHOLDERS||(0.56)||(1.31)|
|NUMBER OF WEIGHTED AVERAGE|
|SHARES USED IN CALCULATING|
|DILUTED EARNINGS PER SHARE||889.5||886.7|
|CONSOLIDATED BALANCE SHEETS|
|As at||December 31,||September 28,||December 31,|
|In millions of U.S. dollars||2013||2013||2012|
|Cash and cash equivalents||1,836||1,434||2,250|
|Trade accounts receivable, net||1,049||1,181||1,005|
|Deferred tax assets||123||221||137|
|Assets held for sale||16||17||-|
|Other current assets||401||539||518|
|Total current assets||4,819||4,800||5,502|
|Other intangible assets, net||217||218||213|
|Property, plant and equipment, net||3,156||3,193||3,481|
|Non-current deferred tax assets||226||373||414|
|Other non-current assets||600||568||560|
|LIABILITIES AND EQUITY|
|Trade accounts payable||694||898||797|
|Other payables and accrued liabilities||937||944||942|
|Dividends payable to stockholders||89||-||89|
|Deferred tax liabilities||-||-||11|
|Accrued income tax||48||71||86|
|Total current liabilities||1,993||2,081||2,555|
|Post-retirement benefit obligations||366||449||477|
|Long-term deferred tax liabilities||11||13||14|
|Other long-term liabilities||158||356||353|
|Commitment and contingencies|
|Parent company stockholders' equity|
|Common stock (preferred stock: 540,000,000 shares authorized, not issued; common stock: Euro 1.04 nominal value, 1,200,000,000 shares authorized, 910,703,305 shares issued, 890,606,763 shares outstanding)||1,156||1,156||1,156|
|Accumulated other comprehensive income||1,053||922||794|
|Total parent company stockholders' equity||5,654||5,728||6,225|
|Total liabilities and equity||9,184||9,324||10,434|
|SELECTED CASH FLOW DATA|
|Cash Flow Data (in US$ millions)||Q4 2013||Q3 2013||Q4 2012|
|Net Cash from operating activities||270||14||252|
|Net Cash used in investing activities||(145)||(7)||(107)|
|Net Cash from (used in) financing activities||270||(164)||406|
|Net Cash increase (decrease)||402||(149)||564|
|Selected Cash Flow Data (in US$ millions)||Q4 2013||Q3 2013||Q4 2012|
|Depreciation & amortization||225||224||272|
|Net payment for Capital expenditures||(133)||(166)||(78)|
|Dividends paid to stockholders||(89)||(93)||(89)|
|Change in inventories, net||-||(34)||143|
Operating income (loss) before impairment and restructuring charges and one-time items is used by management to help enhance an understanding of ongoing operations and to communicate the impact of the excluded items, such as impairment, restructuring charges and other related closure costs. Adjusted net earnings and earnings per share (EPS) are used by management to help enhance an understanding of ongoing operations and to communicate the impact of the excluded items like impairment, restructuring charges and other related closure costs attributable to ST and other one-time items, net of the relevant tax impact.The Company believes that these non-GAAP financial measures provide useful information for investors and management because they measure the Company's capacity to generate profits from its business operations, excluding the effect of acquisitions and expenses related to the rationalizing of its activities and sites that it does not consider to be part of its on-going operating results, thereby offering, when read in conjunction with the Company's GAAP financials, (i) the ability to make more meaningful period-to-period comparisons of the Company's on-going operating results, (ii) the ability to better identify trends in the Company's business and perform related trend analysis, and (iii) an easier way to compare the Company's results of operations against investor and analyst financial models and valuations, which usually exclude these items.
|Q4 2013 (US$ millions and cents per share)||Gross Profit||Operating Income (loss)||Net Earnings||Corresponding EPS|
|Impairment & Restructuring||29||29|
|Estimated Income Tax Effect||(6)|
|Q3 2013 (US$ millions and cents per share)||Gross Profit||Operating Income (loss)||Net Earnings||Corresponding EPS|
|Impairment & Restructuring||120||117|
|Loss on equity-method investments (MicroOLED)||4|
|Estimated Income Tax Effect||(2)|
|Q4 2012 (US$ millions and cents per share)||Gross Profit||Operating Income (loss)||Net Earnings||Corresponding EPS|
|Impairment & Restructuring||588||307|
|Estimated Income Tax Effect||(1)|
|Income Tax at ST Ericsson||26|
|Net Financial Position (in US$ millions)||December 31, 2013||September 28, 2013||December 31, 2012|
|Cash and cash equivalents||1,836||1,434||2,250|
|Non-current restricted cash||-||-||4|
|Total financial resources||1,894||1,526||2,493|
|Short-term borrowings and current portion of long-term debt||(225)||(168)||(630)|
|Total financial debt||(1,153)||(787)||(1,301)|
|Net financial position||741||739||1,192|
|Free cash flow (in US$ millions)||Q4 2013||Q3 2013||Q4 2012|
|Net cash from (used in) operating activities||270||14||252|
|Net cash from (used in) investing activities||(145)||(7)||(107)|
|Payment for purchases of (proceeds from sale of) marketable securities, short term deposits and restricted cash, net and net variation for joint ventures deconsolidation||(34)||(79)||-|
|Free cash flow||91||(72)||145|