|($ in millions)|
|Powder River Basin||115||25||140|
|Drilling and completion subtotal||$||1,285||$||375||$||1,660|
|Non-drilling capital (1)||$||200|
|New Ventures activity||65|
|(1) Includes exploration overhead, facilities, G&G, and land.|
Non-operated Eagle FordThe Company’s 2014 program currently assumes 5% per quarter production increase for its non-operated program. The Company expects its carry with Mitsui E&P Texas, LLP, under its Acquisition and Development Agreement, to be exhausted during the first half 2014. Subsequent to the completion of the carry, SM Energy will be responsible for its working interest share of proposed wells. Based upon publicly available information and its own assumptions, the Company has budgeted approximately $250 million of uncarried drilling and completion capital for this program in 2014. Bakken/Three Forks The Company plans to focus its operated Bakken/Three Forks activity next year on its Bear Den/Raven and Gooseneck prospects. SM Energy expects to allocate approximately 80% of the capital for the program to its operated properties. The Company plans for approximately 45 gross flowing completions in the operated portion of its program in 2014, utilizing three drilling rigs. Permian Shales SM Energy plans to operate an average of 2.5 drilling rigs throughout 2014 and make 14 flowing completions in its operated Permian shale program. In 2014, the Company plans to focus its Permian program on horizontal testing and development of the Wolfcamp formation in its Sweetie Peck and Buffalo prospects. Powder River Basin The Company expects to operate an average of 2 drilling rigs and make 8 flowing completions targeting the Frontier formation in its operated Powder River Basin program in 2014. The Company has obtained the required permits to execute this program. With continued success in this program, the Company could increase rig count and the number of operated completions during the year. SM Energy expects to allocate approximately 80% of the program capital to its operated properties. East Texas SM Energy expects to operate one drilling rig to continue its appraisal program of its East Texas Eagle Ford and Woodbine acreage in 2014. The Company plans to invest the allocated capital to drill and complete 6 test wells, 2 of which will be funded by New Ventures. If the planned test wells prove successful, the Company expects to increase the number of test wells in 2014 to accelerate the appraisal program on its 215,000 net acres.
Non-drilling CapitalOf the $200 million of non-drilling capital allocated to the 2014 program, approximately $80 million is allocated to facilities, $70 million to exploration overhead, and the remainder allocated to land and G&G costs. Production and Cost Guidance Based on the capital budget and program discussed above, the Company anticipates full year 2014 production to range from 51.0 to 53.5 MMBOE (140 - 147 MBOE/d), which represents reported production growth of approximately 9% next year. Adjusted for the 3.0 MMBOE of 2013 production attributed to the Anadarko Basin assets that are scheduled to be divested at the end of 2013, production growth on retained properties is expected to be approximately 16% in 2014. With the divestiture of relatively gassy Anadarko Basin assets and increased activity in liquid rich basins, the Company expects its production mix to continue to shift toward liquids with full year production expected to be approximately 53% liquids, up from approximately 48% liquids in 2013. Preliminary cost guidance for 2014 is summarized in the table below:
|LOE ($/BOE)||$5.25 - $5.50|
|Transportation ($/BOE)||$5.75 - $6.05|
|Production taxes (% of pre-derivative oil, gas, and NGL revenue)||5.0% - 5.5%|
|G&A – Cash ($/BOE)||$2.20 - $2.45|
|G&A – Cash NPP ($/BOE)||$0.20 - $0.35|
|G&A – Non-cash equity compensation ($/BOE)||$0.30 - $0.50|
|Total G&A ($/BOE)||$2.70 - $3.30|
|DD&A ($/BOE)||$15.10 - $15.90|
LiquidityBased on strip pricing in early December of 2013, SM Energy’s 2014 program is expected to result in average net debt to trailing twelve month EBITDAX of 1.0x over 2014. This modest level of leverage provides ample liquidity for potential success legs in the Company’s emerging plays including the Permian Shales, the Powder River Basin, and East Texas. The average debt to trailing EBITDAX in 2014 assumes proceeds from its Anadarko Basin divestiture, which is expected to close by the end of 2013. ABOUT THE COMPANY SM Energy Company is an independent energy company engaged in the acquisition, exploration, development, and production of crude oil, natural gas, and natural gas liquids in onshore North America. SM Energy routinely posts important information about the Company on its website. For more information about SM Energy, please visit its website at www.sm-energy.com. INFORMATION ABOUT FORWARD-LOOKING STATEMENTS This press release contains forward-looking statements within the meaning of securities laws, including forecasts and projections. The words “anticipate,” “assume,” “believe,” “budget,” “estimate,” “expect,” “forecast,” “intend,” “plan,” “project,” “will” and similar expressions are intended to identify forward-looking statements. These statements involve known and unknown risks, which may cause SM Energy's actual results to differ materially from results expressed or implied by the forward-looking statements. These risks include factors such as the availability, proximity and capacity of gathering, processing and transportation facilities; the uncertainty of negotiations to result in an agreement or a completed transaction; the uncertain nature of announced acquisition, divestiture, joint venture, farm down or similar efforts and the ability to complete any such transactions, including, but not limited to, the Company's announced plans to divest of assets including those located in the Anadarko Basin; the uncertain nature of expected benefits from the actual or expected acquisition, divestiture, joint venture, farm down or similar efforts, including, but not limited to, the Company's announced plans to divest of assets including those located in the Anadarko Basin; the volatility and level of oil, natural gas, and natural gas liquids prices; uncertainties inherent in projecting future rates of production from drilling activities and acquisitions; the imprecise nature of estimating oil and gas reserves; the availability of additional economically attractive exploration, development, and acquisition opportunities for future growth and any necessary financings; unexpected drilling conditions and results; unsuccessful exploration and development drilling results; the availability of drilling, completion, and operating equipment and services; the risks associated with the Company's commodity price risk management strategy; uncertainty regarding the ultimate impact of potentially dilutive securities; and other such matters discussed in the “Risk Factors” section of SM Energy's 2012 Annual Report on Form 10-K. The forward-looking statements contained herein speak as of the date of this announcement. Although SM Energy may from time to time voluntarily update its prior forward-looking statements, it disclaims any commitment to do so except as required by securities laws.
NON-GAAP FINANCIAL MEASURESThe Company has referred to a “debt to trailing twelve month EBITDAX ratio” in this release to measure relative leverage of the Company. This ratio is calculated by dividing the last twelve months of EBITDAX into the sum of the Company’s bank debt and senior notes shown on the consolidated balance sheet. The ratio is expressed in the number of annual EBITDAX amounts required to equal the outstanding debt amount. EBITDAX is defined as income before interest expense, interest income, income taxes, depreciation, depletion, amortization and accretion, exploration expense, property impairments, non-cash stock compensation expense, unrealized derivative gains and losses, change in the Net Profit Plan liability, and gains and losses on divestitures. The Company believes that the presentation of the total debt to EBITDAX ratio is relevant to our investors because it presents a relative leverage metric which is commonly used by investors and the debt rating agencies to evaluate a company’s ability to service its current debt and/or add incremental debt.