Summary of Operating Properties Being Acquired by Equity Residential:
|All Other Markets||2||672|
The following table depicts the company’s investment in the operating properties, development properties and joint ventures:
|Consolidated stabilized assets||$8,821,944|
|Development properties under construction||131,559|
|Land held for future development and development rights||234,218|
|Net equity in unconsolidated joint ventures plus allocable venture debt||202,681|
|Equity Residential||Archstone||Pro Forma|
|% of 2012 YTD||% of 2012 YTD||% of 2012 YTD|
|Market||9/30/12 NOI||9/30/12 NOI||9/30/12 NOI|
|All Other Markets||17.3%||0.9%||13.6%|
The company has also obtained a commitment from Morgan Stanley Senior Funding, Inc. to provide a $2.5 billion bridge loan facility.Equity Residential intends to fund a substantial portion of the acquisition with proceeds from asset sales. Equity Residential intends to use proceeds from approximately $3.0 billion to $4.0 billion in asset sales in exit markets such as Atlanta, Orlando, Phoenix and Jacksonville and from the sale of non-core assets in other markets between now and the end of 2013, most of which are intended to be structured as tax free exchanges. Of this amount, the company expects to close approximately $1.0 billion of its asset sales by the close of the Archstone transaction and expects that Archstone will sell approximately $750 million of assets that were to be acquired by Equity Residential prior to the close of the transaction, reducing Equity Residential’s purchase price by a like amount. The company then intends to sell approximately $2.0 billion to $3.0 billion in the balance of 2013, depending on market and other conditions. Equity Residential currently has approximately $400 million of assets under contract for sale; approximately $250 million under letter of intent and over $2.0 billion in various stages of marketing, with several billion dollars of additional assets identified and ready to begin the marketing process. The company can make no assurance that it will be able to complete its intended dispositions in the amount targeted, in the time frame expected, on attractive terms, or at all. Other expected sources of capital to fund the transaction include cash on hand, available borrowings under the company’s $1.75 billion revolving credit facility, issuances of common shares, debt financing, including potential new term loans or issuances of unsecured debt. Earnings Guidance The company is reaffirming its 2012 Normalized FFO guidance range of $2.74 to $2.78 per share.
The company currently anticipates no change to the 4% to 5% same store revenue growth expectation that it has previously provided for 2013.The company expects that its 2013 Normalized Funds from Operations will be reduced by up to $0.04 per share because of the Archstone transaction, primarily due to the company’s planned disposition activity. Normalized FFO begins with Funds from Operations (as defined by the National Association of Real Estate Investment Trusts) and eliminates certain items that by their nature are not comparable from period to period or that tend to obscure the company’s operating performance. Transaction expenses, prepayment penalties and other similar non-comparable items relating to the Archstone transaction are excluded from the computation of Normalized FFO. The estimated change in Normalized FFO set forth above is forward looking and is based on estimates and assumptions made by management and may change materially due to, among other things, the actual timing and amount of the dispositions, pricing, changes in interest rates, changes in the operating environment and other unanticipated changes. Equity Residential expects to provide guidance for 2013 Funds from Operations and Normalized Funds from Operations as part of its Fourth Quarter 2012 earnings release on Tuesday, February 5, 2013. Joint Venture Arrangements with AvalonBay As previously discussed in this press release, certain Archstone assets primarily comprised of its interests in unconsolidated joint ventures that own apartment properties in various U.S. markets as well as Archstone’s interest in a portfolio of apartment communities in Germany, will be placed in a joint venture co-owned by Equity Residential and AvalonBay. Equity Residential will maintain a 60% interest and AvalonBay will maintain a 40% interest in the joint venture. The companies will co-manage these assets while working towards a liquidation program to preserve and enhance the value of the assets jointly owned. The combined gross value for both companies is approximately $500 million, with a net value (after considering debt at share) of approximately $170 million.
Other MattersLehman has entered into certain registration rights and shareholder agreements with Equity Residential under which all the shares issued to Lehman will have a lock up period of 150 days following today’s announcement. In addition to other restrictions, as long as Lehman owns more than 5% of Equity Residential’s outstanding shares, Lehman will vote their shares in accordance with the recommendations of Equity Residential’s Board of Trustees, subject to certain exceptions. In the event that the Purchase Agreement is terminated by Lehman due to the failure of Equity Residential and AvalonBay to satisfy the conditions to closing, Equity Residential and AvalonBay are jointly and severally liable to pay to Archstone liquidated damages in an amount equal to $650 million, which amount will be increased to $800 million if Equity Residential and AvalonBay extend the closing date beyond 60 days following the date of the Purchase Agreement. 4:30 pm Eastern Conference Call to Discuss the Transaction There will be a listen only conference call hosted by David J. Neithercut, President and CEO of Equity Residential and Timothy J. Naughton, CEO and President of AvalonBay at 4:30 pm Eastern this afternoon to discuss the transaction. The dial-in number is 866-589-2723 and the conference identification number is 74790864. Advisors Morgan Stanley & Co. LLC served as Equity Residential’s exclusive financial advisor and Hogan Lovells US LLP and Morrison & Foerster LLP as its legal advisors on these transactions. Greenhill served as AvalonBay’s financial advisor and Goodwin Procter LLP as its legal advisor on these transactions. Gleacher & Company, who acted as lead advisor, along with Citigroup and J.P. Morgan Securities LLC., served as Lehman’s financial advisors, and Weil, Gotshal & Manges LLP served as its legal advisor in connection with this transaction. About Equity Residential Equity Residential is an S&P 500 company focused on the acquisition, development and management of high quality apartment properties in top U.S. growth markets. Equity Residential owns or has investments in 418 properties located in 13 states and the District of Columbia, consisting of 118,986 apartment units. For more information on Equity Residential, please visit our website at www.equityapartments.com. Forward Looking Statements Statements in this news release, and other statements that Equity Residential may make, including statements about the transactions described in this release, may contain forward-looking or other statements that involve numerous risks and uncertainties. The statements contained in this news release that are not purely historical are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Exchange Act of 1934, as amended, including, without limitation, statements regarding the management of Equity Residential’s expectations, beliefs and intentions regarding the consummation of the Archstone acquisition, Equity Residential’s financing plans with respect to the Archstone acquisition and the dispositions intended to form a part of such financing plan, including the timing and amount of any dispositions actually completed. All forward-looking statements included in this communication are based on information available to Equity Residential on the date hereof. In some cases, you can identify forward-looking statements by terminology such as “may,” “can,” “will,” “should,” “could,” “expects,” “plans,” “anticipates,” “intends,” “believes,” “estimates,” “predicts,” “potential,” “targets,” “goals,” “projects,” “outlook,” “continue,” “preliminary,” “guidance,” or variations of such words, similar expressions, or the negative of these terms or other comparable terminology. No assurance can be given that any of the events anticipated by the forward-looking statements will transpire or occur, or if any of them do so, what impact they will have on the expected Archstone acquisition or Equity Residential’s results of operations or financial condition. Accordingly, actual results may differ materially and adversely from those expressed in any forward-looking statements. Equity Residential nor any other person can assume responsibility for the accuracy and completeness of forward-looking statements. There are various important factors that could cause actual results to differ materially from those in any such forward-looking statements, many of which are beyond Equity Residential’s control. Equity Residential undertakes no obligation (and expressly disclaims any such obligation) to publicly update or revise any forward-looking statement, whether as a result of new information, future events or otherwise. For additional information, please refer to Equity Residential’s most recent Form 10-K, 10-Q and 8-K reports filed with the SEC.