|Description of Notes||CUSIP/ISIN/COMMON CODE||Outstanding Aggregate Principal Amount||Principal Amount Tendered||Percentage of Outstanding Principal Amount Tendered (2)|
|Dollar-denominated 9.50% Senior Notes due 2016 (1)||92769V AA7/ US92769V AA70||$850,000,000||$818,574,000||96.30%|
|Euro Denominated 9.50% Senior Notes due 2016 (1)||XS0432072295 / 043207229||€180,000,000||€160,694,000||89.27%|
|Dollar-denominated 8.375% Senior Notes due 2019||92769V AB5 / US92769VAB53||$600,000,000||$279,871,000||46.65%|
|Sterling-denominated 8.875% Senior Notes due 2019||XS0464803765/ 046480376||£350,000,000||£291,884,000||83.40%|
(1) Eligible for early settlement, subject to the terms and conditions set forth in the Offer to Purchase.(2) Rounded to the nearest one-hundredth of a percent. Assuming the note offering closes on October 30, 2012, the settlement date for the 9.50% senior notes due 2016 which have been validly tendered prior to the early tender deadline and not withdrawn is expected to be October 31, 2012. The tender offer now expires at 11:59 p.m., New York City time, on November 7, 2012. The expected settlement date for those senior notes due 2016 tendered after the early tender deadline and the senior notes due 2019 validly tendered and accepted is on or around November 8, 2012. The early tender deadline and the withdrawal deadline have passed. As a result, validly tendered notes may no longer be withdrawn or revoked and holders who validly tender additional notes prior to the expiration time are no longer eligible to receive the early tender premium of $30 per $1,000 principal amount of dollar denominated 2016 Notes, €30 per €1,000 principal amount of euro denominated 2016 Notes, $30 per $1,000 principal amount of dollar denominated 2019 Notes and £30 per £1,000 principal amount of sterling denominated 2019 Notes. The Issuer intends to cancel and retire all of the Notes purchased pursuant to the tender offer. J.P. Morgan Securities PLC and J.P. Morgan Securities LLC and their respective affiliates (“J.P. Morgan”) and The Royal Bank of Scotland plc and RBS Securities Inc. and their respective affiliates (“RBS”) are acting as Dealer Managers for the tender offer. The Information and Tender Agent for the tender offer is Lucid Issuer Services Limited. Holders with questions about the tender offer should contact the Dealer Managers or the Information and Tender Agent. Requests for copies of any Offer to Purchase or Letter of Transmittal should be directed to the Information and Tender Agent at email@example.com. Any questions or requests for assistance may be directed to the Dealer Managers at the addresses and telephone numbers set forth herein. None of Virgin Media, the Issuer, the Dealer Managers or the Information and Tender Agent is making any recommendations to holders of Notes as to whether to tender or refrain from tendering their Notes in the tender offer. Holders of Notes must decide how many Notes they will tender, if any.
This announcement is neither an offer to purchase nor the solicitation of an offer to sell any of the securities described herein, nor shall there be any offer or sale of such securities in any jurisdiction in which such offer, solicitation or sale would be unlawful. The tender offer is made solely pursuant to the Offer to Purchase dated October , 2012 and the related Letter of Transmittal.The Dealer Managers for the Offer are:
|J.P. Morgan Securities LLC 383 Madison Avenue New York, New York 10179 Attention: Liability Management Group (800) 245-8812 (toll-free) (212) 834-2046 (collect) J.P. Morgan Securities Plc 25 Bank Street, Canary Wharf London E14 5JPM United Kingdom +44 (0)20 7134 3166||RBS Securities Inc. 600 Washington Boulevard Stamford, CT 06840 Attn: Liability Management Group Toll Free (inside the United States) - 877-297-9832 Collect - 203-897-4825 The Royal Bank of Scotland plc 135 Bishopsgate London EC2M 3UR United Kingdom Attn: Liability Management Group Tel: +44 (0)20 7085 4634 Email: firstname.lastname@example.org|