About PDF Solutions

PDF Solutions, Inc. (Nasdaq:PDFS) is the leading provider of yield improvement technologies and services for the IC manufacturing process life cycle.  PDF Solutions offers solutions that are designed to enable clients to lower costs of IC design and manufacture, enhance time to market, and improve profitability by addressing design and manufacturing interactions from product design to initial process ramps to mature manufacturing operations.  PDF Solutions' Characterization Vehicle® (CV®) test chips provide the core modeling capabilities, and are used by more leading manufacturers than any other test chips in the industry.  PDF Solutions' industry leading yield management system software, dataPOWER®, and fault detection and classification software, mæstria®, enhance yield improvement and production control activities at leading fabs around the world. Headquartered in San Jose, Calif., PDF Solutions operates worldwide with additional offices in China, Europe, Japan, Korea, Singapore, and Taiwan. For the company's latest news and information, visit http://www.pdf.com/ .

Characterization Vehicle, CV, dataPOWER® , mæstria® , PDF Solutions®, and the PDF Solutions logo are registered trademarks of PDF Solutions, Inc. or its subsidiaries.

The PDF Solutions, Inc. logo is available at http://www.globenewswire.com/newsroom/prs/?pkgid=3199
PDF SOLUTIONS, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
(In thousands)
     
     
  June 30, December 31,
  2012 2011
     
ASSETS    
Current assets:    
Cash and cash equivalents   $ 50,176  $ 46,041
Short-term investments  784  --
Accounts receivable, net   26,976  20,863
Prepaid expenses and other current assets   2,800  3,717
Total current assets   80,736  70,621
Non-current investments   --  784
Property and equipment, net   2,420  777
Intangible assets, net   177  539
Other non-current assets   1,414  1,663
Total assets   84,747  74,384
     
LIABILITIES AND STOCKHOLDERS' EQUITY    
Current liabilities:    
Accounts payable   $ 1,546  $ 974
Accrued compensation and related benefits   7,107  5,026
Accrued and other current liabilities   2,587  2,335
Deferred revenues   2,646  2,961
Billings in excess of recognized revenues   901  2,089
Total current liabilities   14,787  13,385
Long-term income taxes payable   3,111  3,489
Other non-current liabilities   315  667
Total liabilities   18,213  17,541
     
Stockholders' equity:    
Common stock and additional paid-in-capital  212,416  208,830
Treasury stock at cost   (25,062)  (22,899)
Accumulated deficit   (120,470)  (128,789)
Accumulated other comprehensive loss  (350)  (299)
Total stockholders' equity   66,534  56,843
Total liabilities and stockholders' equity   $ 84,747  $ 74,384
 
PDF SOLUTIONS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
(In thousands, except per share amounts)
           
           
  Three months ended Six months ended
           
  June 30, March 31, June 30, June 30, June 30,
  2012 2012 2011 2012 2011
           
Revenues:          
Design-to-silicon-yield solutions   $ 13,793  $ 13,386  $ 13,003  $ 27,179  $ 23,570
Gainshare performance incentives   8,738  7,257 4,157  15,995 8,607
Total revenues  22,531 20,643 17,160 43,174 32,177
           
Cost of design-to-silicon-yield solutions:          
Direct costs of design-to-silicon-yield solutions  8,801 8,572 7,263 17,373 13,701
Amortization of acquired technology  105 156 156 261 312
Total cost of design-to-silicon-yield solutions  8,906 8,728 7,419 17,634 14,013
Gross profit  13,625 11,915 9,741 25,540 18,164
           
Operating expenses:          
Research and development  3,291 3,157 3,717 6,448 7,544
Selling, general and administrative  4,719 4,905 5,242 9,624 10,081
Amortization of other acquired intangible assets  51 51 51 102 102
Restructuring charges (credits) 91 (8) (122) 83 (133)
Total operating expenses  8,152 8,105 8,888 16,257 17,594
           
Income from operations  5,473 3,810 853 9,283 570
Interest and other income (expense), net  155 (142) (32) 13 (411)
Income before income taxes  5,628 3,668 821 9,296 159
Income tax provision 808 169 922 977  1,018
Net income (loss)   $ 4,820  $ 3,499  $ (101)  $ 8,319  $ (859)
           
Net income (loss) per share:           
Basic   $ 0.17  $ 0.12  $ (0.00)  $ 0.29  $ (0.03)
Diluted   $ 0.16  $ 0.12  $ (0.00)  $ 0.28  $ (0.03)
           
Weighted average common shares:          
Basic  28,560 28,384 28,110 28,472 27,960
Diluted  29,560 29,046 28,110 29,303 27,960
 
PDF SOLUTIONS, INC.
RECONCILIATION OF GAAP TO NON-GAAP NET INCOME (LOSS) (UNAUDITED)
(In thousands, except per share amounts)
           
           
  Three months ended Six months ended
  June 30, March 31, June 30, June 30, June 30,
  2012 2012 2011 2012 2011
GAAP net income (loss)  $ 4,820  $ 3,499  $ (101)  $ 8,319  $ (859)
Adjustments to reconcile GAAP net income to non-GAAP net income:          
Stock-based compensation expense 1,319 905 1,473 2,224 2,594
Amortization of acquired technology 105 156 156 261 312
Amortization of other acquired intangible assets 51 51 51 102 102
Restructuring charges (credits) 91 (8) (122) 83 (133)
Non-GAAP net income  $ 6,386  $ 4,603  $ 1,457  $ 10,989  $ 2,016
           
GAAP net income per diluted share  $ 0.16  $ 0.12  $ (0.00)  $ 0.28  $ (0.03)
Non-GAAP net income per diluted share  $ 0.22  $ 0.16  $ 0.05  $ 0.38  $ 0.07
           
Shares used in diluted shares calculation 29,560 29,046 28,578 29,303 28,429
CONTACT: Company Contacts:         Gregory Walker,         VP, Finance and CFO         Tel: (408) 938-6457         Email: gregory.walker@pdf.com                  Sonia Segovia, IR Coordinator         PDF Solutions, Inc.         Tel: (408) 938-6491         Email: sonia.segovia@pdf.com

company logo

If you liked this article you might like

Today's Strong And Under The Radar Stock Is PDF Solutions (PDFS)

These Small-Cap Growth Stocks Look Ready to Pop

Insider Trading Alert - TJX, CSII And PDFS Traded By Insiders

PDF Solutions (PDFS) Upgraded From Hold to Buy

Trade-Ideas: PDF Solutions (PDFS) Is Today's Strong On High Relative Volume Stock