The table below shows the reconciliation of net loss to Adjusted EBITDA/EBITDAR for the three months ended March 31, 2012 and 2011 (in thousands):

     
Three Months Ended
March 31,
2012     2011
Net loss $ (19,395 ) $ (22,678 )
Depreciation and amortization 32,570 28,087
Interest income (104 ) (111 )
Interest expense 39,045 36,264
Net equity losses for unconsolidated joint ventures 392 374
Provision for income taxes 272 281
Amortization of above/below market rents 1,754 1,967
Amortization of deferred gains (269 ) (288 )
Stock-based compensation 2,845 2,343
Change in fair value of derivative financial instruments 211
Deferred revenue (299 ) 486
Deferred straight-line rent 1,202 2,492
Contract buyout costs 6,256
Impairment of long-lived assets 2,135
Gain on sale of investments (1,569 )
Acquisition, development, and financing expenses 321 513
Self-insurance reserve adjustments   397     32  
Adjusted EBITDA 61,077 54,449
Community lease expense, net   28,215     26,537  
Adjusted EBITDAR $ 89,292   $ 80,986  
 

The following table shows the reconciliation of net cash provided by (used in) operating activities to CFFO and CFFO as adjusted for self-insurance reserves relating to prior years, for the three months ended March 31, 2012 and 2011 (in thousands):
     
Three Months Ended
March 31,
2012     2011
Net cash provided by (used in) operating activities $ 26,192 $ (266 )
Changes in operating assets and liabilities, net (1,264 ) 15,768
Contract buyout costs 6,256
Repayment of capital lease and financing obligations (3,894 ) (3,395 )
Recurring capital expenditures (4,455 ) (4,322 )
Distributions from unconsolidated joint ventures, net   26     550  
Cash From Facility Operations 16,605 14,591
Self-insurance reserve adjustments, prior years   397     32  
Cash From Facility Operations, as adjusted $ 17,002   $ 14,623  
 
CFFO per share $ 0.37 $ 0.33
CFFO per share, as adjusted $ 0.38 $ 0.33
 

The Company defines recurring capital expenditures as actual costs incurred to maintain our communities for their intended business purpose and exclude expenditures for acquisitions, development, expansions and general corporate purposes.

If you liked this article you might like

3 Stocks Rising on Unusual Volume

Insider Trading Alert - WAB, ALTR And ESC Traded By Insiders

Emeritus Corporation Stock Upgraded (ESC)

Insider Trading Alert - WMT, GE And ESC Traded By Insiders

Brookdale, Emeritus Create Senior Living Behemoth