BEIJING, Feb. 24, 2011 (GLOBE NEWSWIRE) -- AutoNavi Holdings Limited ("AutoNavi" or the "Company") (Nasdaq:AMAP), a leading provider of digital map content and navigation and location-based solutions in China, today announced its unaudited financial results for the quarter and the fiscal year ended December 31, 2010. Fourth Quarter 2010 Highlights
- Net revenues in the fourth quarter of 2010 were $23.0 million, an increase of 46.7% year-over-year from $15.7 million in the fourth quarter of 2009.
- Gross profit in the fourth quarter of 2010 was $15.0 million, an increase of 58.1% year-over-year from $9.5 million in the fourth quarter of 2009.
- Operating income in the fourth quarter of 2010 was $6.7 million, an increase of 88.7% year-over-year from $3.6 million in the fourth quarter of 2009.
- Net income attributable to AutoNavi shareholders was $5.8 million in the fourth quarter of 2010, an increase of 355.6% year-over-year from $1.3 million in the fourth quarter of 2009.
- Net revenues in fiscal year 2010 were $85.8 million, an increase of 50.0% year-over-year from $57.2 million in fiscal year 2009.
- Gross profit in fiscal year 2010 was $57.4 million, an increase of 54.7% year-over-year from $37.1 million in fiscal year 2009.
- Operating income in fiscal year 2010 was $23.3 million, an increase of 49.8% year-over-year from $15.6 million in fiscal year 2009.
- Net income attributable to AutoNavi shareholders was $19.1 million in fiscal year 2010, an increase of 84.2% year-over-year from $10.4 million in fiscal year 2009.
Mr. Cheng continued, "With this goal in mind, we are pleased to report that we have already made noticeable progress, as our mobile navigation and map applications have been installed on the majority of Android-based handsets in 2010 and as the user base of our free location-based application, MiniMap, has grown to 11 million users. Benefiting from our leadership position in the in-dash auto-navigation market and leveraging our vast digital map and POI database, we will continue to cultivate new opportunities that deliver value-added services for users across multiple devices and yield long-term value for our shareholders."
Fourth quarter 2010 Results Revenues Net revenues in the fourth quarter of 2010 were $23.0 million, representing an increase of 46.7% year-over-year and a decrease of 4.1% sequentially. Automotive Navigation Net revenues from the automotive navigation market in the fourth quarter of 2010 were $16.7 million, an increase of 52.5% year-over-year and a decrease of 6.5% sequentially. The year-over-year increase in revenues was mainly due to an increase in the number of copies of digital map data licensed for use in in-dash navigation systems, which is directly linked to the number of vehicles sold in China equipped with these systems. The sequential decrease was mainly due to a decrease in the number of copies of digital map data licensed for use in in-dash navigation systems as compared to record sales in the third quarter of 2010. Public Sector and Enterprise Applications Net revenues from the public sector and enterprise applications market in the fourth quarter of 2010 were $3.2 million, an increase of 18.1% year-over-year and a decrease of 2.0% sequentially. The year-over-year increase was primarily attributable to an increase in revenues from both the aerial photogrammetry business and the enterprise solutions business due to new contracts entered in fiscal year 2010.Wireless and Internet Location-based Solutions
Net revenues from the wireless and Internet location-based solutions business in the fourth quarter of 2010 were $2.7 million, an increase of 49.4% year-over-year and 2.7% sequentially. The year-over-year increase was primarily due to an increase in revenues derived from the pre-installation of the Company's navigation solutions on certain mobile phone models and an increase in revenues from the Company's Internet map application business. Cost of Revenues Cost of revenues in the fourth quarter of 2010 was $8.1 million, representing an increase of 29.4% year-over-year and 12.9% sequentially. The year-over-year increase was largely attributable to an increase in direct production costs as well as an increase in salary and benefit expenses, which arose as a result of the expansion of the Company's data collection and processing work force as the Company continues to enhance the quality, coverage and depth of its digital map database. The sequential increase was mainly due to increased direct production costs. Gross Profit and Gross Margin Gross profit in the fourth quarter of 2010 was $15.0 million, an increase of 58.1% year-over-year and a decrease of 11.3% sequentially. Gross margin, or gross profit as a percentage of net revenues, was 65.0% in the fourth quarter of 2010, compared to 60.3% in the year-ago period and 70.3% in the third quarter of 2010. Operating Expenses Total operating expenses in the fourth quarter of 2010 were $8.9 million, an increase of 34.7% year-over-year and a decrease of 3.1% sequentially. Non-GAAP operating expenses, which exclude share-based compensation expenses, were $8.6 million, an increase of 39.1% year-over-year and 1.4% sequentially. Research and development expenses increased 53.0% year-over-year and decreased 6.9% sequentially to $3.6 million. The year-over-year increase was primarily due to higher salary and benefit expenses as well as outsourced development expenses incurred to improve the efficiency of the Company's technology platform and expand its technological capabilities. Non-GAAP research and development expenses, which exclude share-based compensation expenses, increased 55.1% year-over-year and decreased 1.6% sequentially to $3.5 million.Selling and marketing expenses increased 54.0% year-over-year and 8.0% sequentially to $2.6 million. The year-over-year increase was primarily due to increased travel and marketing expenses associated with the promotion of the Company's solutions and higher salary and benefit expenses as a result of an increased sales headcount in the fourth quarter of 2010. The sequential increase was mainly attributable to increased marketing research and consulting expenses, partially offset by lower share-based compensation expenses in the fourth quarter of 2010. Non-GAAP selling and marketing expenses, which exclude share-based compensation expenses, increased 54.1% year-over-year and 16.9% sequentially to $2.5 million.
General and administrative expenses increased 6.0% year-over-year and decreased 6.9% sequentially to $2.8 million. Non-GAAP general and administrative expenses, which exclude share-based compensation expenses, increased 13.5% year-over-year and decreased 6.6% sequentially to $2.7 million. Operating Income and Operating Margin Operating income in the fourth quarter of 2010 was $6.7 million, an increase of 88.7% year-over-year and a decrease of 12.7% sequentially. Operating margin, or operating income as a percentage of net revenues, was 29.2% in the fourth quarter of 2010, compared to 22.7% in the year-ago period and 32.0% in the third quarter of 2010. Non-GAAP operating income, which excludes share-based compensation expenses, in the fourth quarter of 2010, was $7.1 million, an increase of 73.6% year-over-year and a decrease of 16.4% sequentially. Non-GAAP operating margin, or non-GAAP operating income as a percentage of net revenues, was 30.7% in the fourth quarter of 2010, compared to 26.0% in the year-ago period and 35.2% in the third quarter of 2010. Change in Fair Value of Forward Contract In the third quarter of 2010, the Company engaged a bank to convert a certain amount of U.S. dollars into Japanese Yen and made a one-year fixed-interest-rate Japanese Yen deposit with the bank. Furthermore, the Company entered into a forward contract with the bank to convert the Japanese Yen deposit back into U.S. dollars upon the expiration of the one-year term at a pre-determined exchange rate. The forward contract was accounted for under derivative accounting, which requires the change in fair value of the forward contract at each period end be recorded in the statement of operations. For the fourth quarter of 2010, the Company recorded a loss of $1.2 million in the change in fair value of the forward contract. Additionally, the company recorded a foreign exchange gain of $1.0 million and interest income of $0.5 million related to the arrangement.Net Income Attributable to AutoNavi Shareholders
Net income attributable to AutoNavi shareholders in the fourth quarter of 2010 was $5.8 million, an increase of 355.6% year-over-year and a decrease of 6.8% sequentially. Diluted net income per American depositary share ("ADS") attributable to AutoNavi shareholders for the fourth quarter of 2010 was $0.12. One ADS represents four ordinary shares. Non-GAAP net income attributable to AutoNavi shareholders, which excludes share-based compensation expenses, in the fourth quarter of 2010, was $6.1 million, an increase of 49.0% year-over-year and a decrease of 11.9% sequentially. Diluted non-GAAP net income per ADS attributable to AutoNavi shareholders for the fourth quarter of 2010 was $0.12. Cash Flow Net cash provided by operating activities was $11.2 million in the fourth quarter of 2010. As of December 31, 2010, the Company had $165.8 million in cash and term deposits. Fiscal Year 2010 Results Revenues Net revenues in fiscal year 2010 were $85.8 million, representing an increase of 50.0% year-over-year from fiscal year 2009. Automotive Navigation Net revenues from the automotive navigation market in fiscal year 2010 were $63.4 million, an increase of 75.1% year-over-year from fiscal year 2009. The increase was mainly due to increases in the number of copies of digital map data licensed for use in in-dash navigation systems, which is directly linked to the number of vehicles sold in China equipped with these systems. Public Sector and Enterprise Applications Net revenues from the public sector and enterprise applications market in fiscal year 2010 were $10.8 million, a decrease of 24.8% year-over-year from fiscal year 2009. The decrease was mainly due to a decrease in revenues from the aerial photogrammetry business, partially offset by an increase in revenues from the enterprise solutions business. The decrease in revenues from the aerial photogrammetry business was primarily attributable to a relatively large portion of revenues in fiscal year 2009 being associated with the Central Government's second national land survey project. The increase in revenues from the enterprise solutions business was largely due to an increased number of new contracts entered in 2010.Wireless and Internet Location-based Solutions
Net revenues from the wireless and Internet location-based solutions business in fiscal year 2010 were $9.6 million, an increase of 86.0% year-over-year from fiscal year 2009. The increase in revenues derived from pre-installing the Company's navigation solutions on certain mobile phone models as well as increases in the Internet map application business continued to drive year-over-year revenue growth. Cost of Revenues Cost of revenues in fiscal year 2010 was $28.3 million, representing an increase of 41.4% year-over-year from fiscal year 2009. The increase was largely attributable to an increase in direct production costs as well as an increase in salary and benefit expenses, which rose as a result of the expansion of the Company's data collection and processing work force, as the Company continued to enhance the quality, coverage and depth of its digital map database. Gross Profit and Gross Margin Gross profit in fiscal year 2010 was $57.4 million, an increase of 54.7% year-over-year from fiscal year 2009. Gross margin, or gross profit as a percentage of net revenues, was 67.0% in fiscal year 2010, compared to 65.0% in fiscal year 2009. Operating Expenses Total operating expenses in fiscal year 2010 were $34.8 million, an increase of 54.4% year-over-year from fiscal year 2009. Non-GAAP operating expenses, which exclude share-based compensation expenses, were $29.0 million, an increase of 45.3% year-over-year from fiscal year 2009. Research and development expenses increased 73.5% year-over-year from fiscal year 2009 to $12.7 million. The increase was primarily due to higher salary and benefit expenses, outsourced development expenses incurred to improve the efficiency of the Company's technology platform and expand its technological capabilities, and an increase in share-based compensation expenses. Non-GAAP research and development expenses, which exclude share-based compensation expenses, increased 65.8% year-over-year from fiscal year 2009 to $11.2 million.Selling and marketing expenses increased 66.5% year-over-year from fiscal year 2009 to $9.3 million. The increase was primarily due to an increase in salary and benefit expenses as a result of an increased sales headcount, higher travel and marketing expenses and an increase in share-based compensation expenses. Non-GAAP selling and marketing expenses, which exclude share-based compensation expenses, increased 46.6% year-over-year from fiscal year 2009 to $8.0 million.
General and administrative expenses increased 32.8% year-over-year from fiscal year 2009 to $12.8 million. The increase was primarily due to the increase in share-based compensation expenses and certain professional service expenses in fiscal year 2010. Non-GAAP general and administrative expenses, which exclude share-based compensation expenses, increased 26.5% year-over-year from fiscal year 2009 to $9.8 million. Operating Income and Operating Margin Operating income in fiscal year 2010 was $23.3 million, an increase of 49.8% year-over-year from fiscal year 2009. Operating margin, or operating income as a percentage of net revenues, was 27.2% in fiscal year 2010, compared to 27.3% in fiscal year 2009. Non-GAAP operating income, which excludes share-based compensation expenses, in fiscal year 2010 was $29.8 million, an increase of 61.4% year-over-year from fiscal year 2009. Non-GAAP operating margin, or non-GAAP operating income as a percentage of net revenues, was 34.8% in fiscal year 2010, compared to 32.3% in fiscal year 2009. Income Tax Expense Income tax expense was $4.0 million and the effective rate was 16.5% in fiscal year 2010, compared to 7.2% in fiscal year 2009. The increase in the effective tax rate was primarily due to the fact that the tax exemption period enjoyed by certain of our entities expired at the end of 2009. These entities were qualified as "high and new technology enterprises" and "foreign-invested manufacturing enterprises" and were taxed at a preferential tax rate of 12.5% starting in 2010. The increase in effective tax rate was also attributable to an increase in certain non-deductible expenses.On February 21, 2011, one of our consolidated entities received notice from the tax authority that it had qualified as a "key software company" and was therefore entitled to a preferential tax rate of 10% for 2010, which will result in a decrease of income tax expense of approximately $1 million. The Company believes that this should be accounted as an enacted change in the tax rate. The cumulative effect of this enactment will be reflected in the period that includes the enactment date, the first quarter of 2011.
Net Income Attributable to AutoNavi Shareholders Net income attributable to AutoNavi shareholders in fiscal year 2010 was $19.1 million, an increase of 84.2% year-over-year from fiscal year 2009. Diluted net income per ADS attributable to AutoNavi shareholders for fiscal year 2010 was $0.42. Non-GAAP net income attributable to AutoNavi shareholders, which excludes share-based compensation expenses, in fiscal year 2010 was $25.6 million, an increase of 46.7% year-over-year from fiscal year 2009. Diluted non-GAAP net income per ADS attributable to AutoNavi shareholders for fiscal year 2010 was $0.56. One ADS represents four ordinary shares. Cash Flow Net cash provided by operating activities was $35.0 million for fiscal year 2010. Recent Business Updates AutoNavi Produces China's Best-Selling iPhone Application in 2010 According to Apple's iTunes store, AutoNavi produced China's best-selling iPhone application in 2010, beating out applications from various industries including the education and gaming sectors. The Company's iPhone application provides voice-guided navigation across China, including Hong Kong and Macau, and can be purchased through Apple's iTunes store for US$14.99 per download. The application features advanced functions such as 3-D street views, high-definition viewing for both the iPhone 4 and the iPad, and an in-depth-database that allows for online Points of Interest searches as well as real-time traffic information in select cities. AutoNavi's top ranking demonstrates the Company's ability to build upon its growing end-user base to further expand its mobile B2C platform.Strategic Agreement with China Mobile and Others
In December 2010, AutoNavi entered into a strategic agreement with other major industry players to form the joint Guangdong Car Owner Service Platform, the largest platform in Guangdong, China, to provide car owners with integrated all-around services including connected navigation services in the area. Powered by the vast wireless network of Guangdong Mobile, one of China Mobile's largest subsidiaries with approximately 70 million subscribers, the new platform will provide a broad offering of high-quality services including in-dash calling, real-time traffic updates, an Internet network address book and information on travel options, discounts on Guangdong's highway tolls as well as roadside assistance, broadening AutoNavi's reach in the rapidly growing Guangdong market. Management Changes The Company recently announced a number of management changes. Mr. Jun Xiao, a co-founder of AutoNavi who had served as the Company's senior vice president of sales and marketing and chief operating officer, resigned from those positions, but continues to serve as a director of the Company. Mr. Yongqi Yang, the Company's chief technology officer, has since transitioned from his position as CTO to executive vice president of AutoNavi's automotive business and will assume Mr. Jun Xiao's former primary responsibilities. Additionally, Mr. Hai Cui, the former head of the China Technology Development Center at NHN Corporation (KOSPI: 035420), has succeeded Mr. Yang as the Company's new CTO and will focus on the Company's development efforts in the wireless and Internet space. Business Outlook The Company estimates that its net revenues for the full year 2011 will be approximately $117 million to $120 million, an increase of approximately 36% to 40% over fiscal year 2010. Conference Call Information AutoNavi's management will hold an earnings conference call at 8:00 a.m. U.S. eastern standard time on February 24, 2011 (9:00 p.m. Beijing/Hong Kong on February 24, 2011).| U.S. Toll Free: | +1-866-730-5763 |
| U.S./International: | +1-857-350-1587 |
| Hong Kong: | +852-3002-1672 |
| United Kingdom: | +44-207-365-8426 |
| Passcode: | AutoNavi |
| U.S. Toll Free: | +1-888-286-8010 |
| U.S./International: | +1-617-801-6888 |
| Passcode: | 38120312 |
About Non-GAAP Financial Measures
To supplement AutoNavi's consolidated financial results presented in accordance with United States Generally Accepted Accounting Principles ("GAAP"), AutoNavi uses in this press release the following non-GAAP financial measures: (1) non-GAAP operating expenses, (2) non-GAAP R&D expenses, (3) non-GAAP selling and marketing expenses, (4) non-GAAP general and administrative expenses, (5) non-GAAP operating income, (6) non-GAAP operating margin, (7) non-GAAP net income attributable to AutoNavi shareholders, and (8) non-GAAP diluted net income per ADS attributable to AutoNavi shareholders, each of which excludes share-based compensation expenses. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. AutoNavi believes that these non-GAAP financial measures facilitate investors' and management's comparisons to AutoNavi's historical performance and assist management's financial and operational decision making. A limitation of using these non-GAAP financial measures is that share-based compensation expenses are recurring expenses that will continue to exist in AutoNavi's business for the foreseeable future. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying table has more details on the reconciliation between non-GAAP financial measures and their most directly comparable GAAP financial measures.| AUTONAVI HOLDINGS LIMITED | ||
| Unaudited Consolidated Balance Sheet | ||
| (In thousands of U.S. dollars) | ||
| December 31, | December 31, | |
| 2010 | 2009 | |
| ASSETS | ||
| Current assets: | ||
| Cash | 103,105 | 34,716 |
| Restricted cash | 485 | 469 |
| Term deposit | 62,716 | -- |
| Accounts receivables | 23,752 | 18,743 |
| Amount due from related parties, non-trading | 1,212 | 16,663 |
| Prepaid expenses and other current assets | 5,415 | 3,895 |
| Deferred costs in connection with IPO | -- | 1,054 |
| Deferred tax assets, current | 378 | 469 |
| Total current assets | 197,063 | 76,009 |
| Property and equipment, net | 41,571 | 20,587 |
| Equity method investment | 5,102 | 5,163 |
| Acquired intangible assets, net | 996 | 1,326 |
| Goodwill | 3,242 | 3,134 |
| Deferred tax assets, non-current | 292 | 79 |
| Other long term assets | 357 | 332 |
| Total assets | 248,623 | 106,630 |
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||
| Current liabilities: | ||
| Accounts payable (including accounts payable of the consolidated variable interest entities without recourse to AutoNavi Holdings Limited $1,523 and $494 as of December 31, 2010 and December 31, 2009, respectively) | 1,523 | 494 |
| Deferred revenue (including deferred revenue of the consolidated variable interest entities without recourse to AutoNavi Holdings Limited $3,730 and $1,457 as of December 31, 2010 and December 31, 2009, respectively) | 5,895 | 3,073 |
| Accrued expenses and other current liabilities (including accrued expenses and other current liabilities of the consolidated variable interest entities without recourse to AutoNavi Holdings Limited $13,907 and $9,261 as of December 31, 2010 and December 31, 2009, respectively) | 14,690 | 10,651 |
| Income taxes payable (including Income taxes payable of the consolidated variable interest entities without recourse to AutoNavi Holdings Limited $4,668 and $2,084 as of December 31, 2010 and December 31, 2009, respectively) | 4,715 | 1,983 |
| Forward contract | 2,465 | |
| Deferred tax liability, current (including Deferred tax liability of the consolidated variable interest entities without recourse to AutoNavi Holdings Limited $500 as of December 31, 2010) | 500 | -- |
| Total current liabilities | 29,788 | 16,201 |
| Deferred tax liability, non-current (including Deferred tax liability of the consolidated variable interest entities without recourse to AutoNavi Holdings Limited $473 and $415 as of December 31, 2010 and December 31, 2009, respectively) | 473 | 532 |
| Total liabilities | 30,261 | 16,733 |
| Series A convertible redeemable preferred shares | -- | 39,326 |
| Equity: | ||
| Ordinary shares | 19 | 11 |
| Additional paid-in capital | 169,132 | 25,178 |
| Statutory reserve | 6,322 | 3,712 |
| Retained earnings | 28,023 | 11,498 |
| Accumulated other comprehensive income | 11,449 | 7,923 |
| Total AutoNavi Holdings Limited Shareholders' Equity | 214,945 | 48,322 |
| Non-controlling interest | 3,417 | 2,249 |
| Total equity | 218,362 | 50,571 |
| Total liabilities, Series A convertible redeemable preferred shares, and equity | 248,623 | 106,630 |
| AUTONAVI HOLDINGS LIMITED | |||||
| Unaudited Consolidated Statements of Operations | |||||
| (In thousands of U.S. dollars, except per share data) | |||||
| For the three months ended | For the year ended | ||||
| December 31, 2010 | December 31, 2009 | September 30, 2010 | December 31, 2010 | December 31, 2009 | |
| Revenue | 23,560 | 16,239 | 24,342 | 87,550 | 58,953 |
| Business tax | (542) | (548) | (334) | (1,785) | (1,790) |
| Net revenues | 23,018 | 15,691 | 24,008 | 85,765 | 57,163 |
| Cost of revenues | (8,054) | (6,224) | (7,131) | (28,328) | (20,031) |
| Gross profit | 14,964 | 9,467 | 16,877 | 57,437 | 37,132 |
| Operating expenses | |||||
| Research and development | (3,592) | (2,348) | (3,858) | (12,732) | (7,338) |
| Selling and marketing | (2,556) | (1,660) | (2,367) | (9,335) | (5,608) |
| General and administrative | (2,773) | (2,616) | (2,978) | (12,769) | (9,613) |
| Total Operating expenses | (8,921) | (6,624) | (9,203) | (34,836) | (22,559) |
| Government subsidies | 672 | 715 | 14 | 748 | 1,016 |
| Operating income | 6,715 | 3,558 | 7,688 | 23,349 | 15,589 |
| Investment Income | -- | 28 | -- | -- | 109 |
| Interest income | 1,127 | 88 | 666 | 1,991 | 295 |
| Change of fair value of forward contract | (1,174) | -- | (1,291) | (2,465) | -- |
| Exchange gains (losses) | 929 | -- | 575 | 1,504 | -- |
| Other income (expense) | 47 | -- | 47 | 94 | -- |
| Income before income taxes, share of net income of equity accounted investment and discontinued operations | 7,644 | 3,674 | 7,685 | 24,473 | 15,993 |
| Income tax expense | (1,297) | (202) | (1,099) | (4,041) | (1,144) |
| Share of net income of equity method accounted investment | (351) | 92 | 12 | (238) | 156 |
| Income from continuing operations | 5,996 | 3,564 | 6,598 | 20,194 | 15,005 |
| Discontinued operations: | |||||
| Loss on discontinued operations before income tax | -- | (2,423) | -- | -- | (4,328) |
| income tax benefit | -- | 82 | -- | -- | 147 |
| Loss on discontinued operations, net of tax | -- | (2,341) | -- | -- | (4,181) |
| Net income | 5,996 | 1,223 | 6,598 | 20,194 | 10,824 |
| Less: Net income attributable to noncontrolling interest | 201 | (49) | 381 | 1,059 | 433 |
| Net income attributable to AutoNavi Holdings Limited shareholders | 5,795 | 1,272 | 6,217 | 19,135 | 10,391 |
| Net Income per share | |||||
| Net income from continuing operations attributable to | |||||
| AutoNavi Holdings Limited shareholders | |||||
| Basic | 0.03 | 0.02 | 0.03 | 0.11 | 0.10 |
| Diluted | 0.03 | 0.02 | 0.03 | 0.10 | 0.10 |
| Net loss on discontinued operations attributable to | |||||
| AutoNavi Holdings Limited shareholders | |||||
| Basic | -- | (0.01) | -- | (0.03) | |
| Diluted | -- | (0.01) | -- | (0.03) | |
| Net income attributable to AutoNavi Holdings Limited shareholders | |||||
| Basic | 0.03 | 0.01 | 0.03 | 0.11 | 0.07 |
| Diluted | 0.03 | 0.01 | 0.03 | 0.10 | 0.07 |
| Weighted average number of shares used in calculating net income per ordinary share | |||||
| Basic | 188,563,775 | 115,026,217 | 188,273,000 | 149,684,032 | 115,675,022 |
| Diluted | 201,311,438 | 159,040,274 | 200,471,885 | 182,696,079 | 157,188,766 |
| AUTONAVI HOLDINGS LIMITED | |||||
| Reconciliation of non-GAAP measures to most directly comparable GAAP measures | |||||
| (In thousands of U.S. dollars, except percentage and per ADS data) | |||||
| For the three months ended | For the twelve months ended | ||||
| December 3 1 , 2010 | December 3 1 , 2009 | September 30, 20 10 | December 3 1 , 2010 | December 3 1 , 2009 | |
| Total operating expenses | 8,921 | 6,624 | 9,203 | 34,836 | 22,559 |
| Share-based compensation | (312) | (436) | (709) | (5,849) | (2,608) |
| Non-GAAP total operating expenses | 8,609 | 6,188 | 8,494 | 28,987 | 19,951 |
| R&D expenses | 3,592 | 2,348 | 3,858 | 12,732 | 7,338 |
| Share-based compensation | (123) | (112) | (333) | (1,559) | (601) |
| Non-GAAP R&D expenses | 3,469 | 2,236 | 3,525 | 11,173 | 6,737 |
| Selling and marketing expenses | 2,556 | 1,660 | 2,367 | 9,335 | 5,608 |
| Share-based compensation | (72) | (48) | (242) | (1,324) | (143) |
| Non-GAAP selling and marketing expenses | 2,484 | 1,612 | 2,125 | 8,011 | 5,465 |
| General and administrative expenses | 2,773 | 2,616 | 2,978 | 12,769 | 9,613 |
| Share-based compensation | (117) | (276) | (134) | (2,966) | (1,864) |
| Non-GAAP general and administrative expenses | 2,656 | 2,340 | 2,844 | 9,803 | 7,749 |
| Operating income | 6,715 | 3,558 | 7,688 | 23,349 | 15,589 |
| Share-based compensation | 354 | 515 | 764 | 6,457 | 2,876 |
| Non-GAAP operating income | 7,069 | 4,073 | 8,452 | 29,806 | 18,465 |
| Operating margin | 29.2% | 22.7% | 32.0% | 27.2% | 27.3% |
| Share-based compensation | 1.5% | 3.3% | 3.2% | 7.5% | 5.0% |
| Non-GAAP operating margin | 30.7% | 26.0% | 35.2% | 34.8% | 32.3% |
| Net income attributable to AutoNavi Holdings Limited shareholders | 5,795 | 1,272 | 6,217 | 19,135 | 10,391 |
| Discontinued operation, net of tax | -- | 2,341 | -- | -- | 4,181 |
| Share-based compensation | 354 | 515 | 764 | 6,457 | 2,876 |
| Non-GAAP net income attributable to AutoNavi Holdings Limited shareholders | 6,149 | 4,128 | 6,981 | 25,592 | 17,448 |
| For the three months ended December 31, 2010 | |||||
| GAAP | Adjustments | Non-GAAP (a) | |||
| Diluted net income per ADS attributable to AutoNavi Holdings Limited shareholders | 0.12 | -- | 0.12 | ||
| For the twelve months ended December 31, 2010 | |||||
| GAAP | Adjustments | Non-GAAP (a) | |||
| Diluted net income per ADS attributable to AutoNavi Holdings Limited shareholders | 0.42 | 0.14 | 0.56 | ||
| (a) Non-GAAP diluted net income per ADS attributable to AutoNavi Holdings Limited shareholders is computed by dividing non-GAAP net income attributable to AutoNavi Holdings Limited shareholders by the weighted average number of diluted ordinary shares outstanding used in computing the GAAP diluted net income per ordinary share attributable to AutoNavi Holdings Limited shareholders for the respective periods (after adjusting for the ADS to ordinary share ratio). | |||||
CONTACT: For investor and media inquiries please contact: In China: Serena Shi AutoNavi Holdings Limited Tel: +86-10-5985-9538 E-mail: serena.shi@autonavi.com Derek Mitchell Ogilvy Financial, Beijing Tel: +86-10-8520-6284 E-mail: amap@ogilvy.com In the U.S.: Jessica Barist Cohen Ogilvy Financial, New York Tel: +1-646-460-9989 E-mail: amap@ogilvy.com
