Hawthorn Bancshares, Inc. (NASDAQ: HWBK), today reported consolidated financial results for the Company, including its main operating subsidiary, Hawthorn Bank, for the second quarter ended June 30, 2010. Hawthorn Bank, which is the main operating subsidiary of Hawthorn Bancshares, reported second quarter earnings of $2.0 million compared to $1.3 million generated during the first quarter. “Hawthorn Bank has always been a source of strength for Hawthorn Bancshares and management is pleased that our core operations continue to be profitable in such a challenging economic cycle.” said Chairman and CEO James E. Smith. The net income available to common shareholders of Hawthorn Bancshares was reduced by parent company operating expenses, non-bank impairment charges related to assets transferred out of Hawthorn Bank and preferred dividends on stock issued to the U.S. Treasury under the Capital Purchase Program. On a consolidated basis, Hawthorn Bancshares generated net income for the quarter of $0.8 million, up from $0.5 million for the first quarter, and down from $1.2 million for the second quarter of 2009. After deducting accrued dividends and accretion on preferred stock issued to the U.S. Treasury, income available to common shareholders was $0.3 million for the second quarter compared to $0.0 million for the first quarter, and $0.7 million for the same period in 2009. From a diluted earnings per common share basis, Hawthorn generated $0.06 for the second quarter compared to $0.00 per common share for the first quarter, and $0.16 per common share for the second quarter 2009. Operating Results Net Interest Income Net interest income for the quarter ended June 30, 2010 increased 10.9% to $11.1 million from $10.0 million for the same period in 2009. The increase is attributed to continued strengthening of the Company’s net interest margin which increased from 3.42% for the second quarter of 2009 to 3.88% for the second quarter of 2010.
Non-Interest Income and Expense
Non-interest income for the three months ended June 30, 2010 was $2.5 million compared to $2.8 million for the same period in 2009. The decline is primarily due to substantial real estate refinancing activity experienced during 2009 which resulted in a lower gain on sales of mortgage loans for the three months ended June 30, 2010. Non-interest expense for the three months ended June 30, 2010 was $10.3 million compared to $9.7 million for second quarter 2009. The increase is largely attributed to a $1.3 million increase in expenses and impairment charges related to foreclosed assets. Loan Loss Reserve Hawthorn’s level of non-performing loans was 6.58% of total loans at June 30, 2010, up from 6.44% at March 31, 2010 and 4.27% at year-end 2009. During the quarter, the Company recognized net charge-offs of $4.6 million compared to $2.6 million for the first quarter of 2010 and $0.9 million for the second quarter of 2009. Approximately $2.0 million of the second quarter charge-off resulted from the write down of collateral dependent loans in which the loss exposure had been provided for in previous quarters. The Company provided an additional $2.2 million to the allowance for loan losses for the second quarter of 2010, compared to $2.5 million for the first quarter of 2010 and $1.4 million for the second quarter of 2009. The total allowance for loan losses at June 30, 2010 was $12.2 million, or 1.29% of outstanding loans and 19.69% of non-performing loans as of June 30, 2010. At December 31, 2009, the total allowance for loan losses was $14.8 million, or 1.49% of outstanding loans and 34.94% of non-performing loans. Management believes based on detailed analysis of each nonperforming credit and the value of any associated collateral that the allowance for loan losses at June 30, 2010 is sufficient to cover probable losses in nonperforming loans.In commenting on asset quality, Mr. Smith said, “The slow economic recovery continues to impact our customers. The $11.7 million increase in non-accrual loans from December 31, 2009 is centered in four commercial real estate credits which management is closely monitoring as they migrate through the Company’s resolution process. Management’s continued focus on problem loan resolution is evidenced by a $5.7 million increase from December 31, 2009 in the volume of foreclosed assets.”
Financial Condition Comparing June 30, 2010 balances with December 31, 2009, total assets remained relatively unchanged at $1.2 billion. Loans, net of allowance for loan losses, decreased 4.6% to $932.4 million, while investment securities increased 9.8% to $168.0 million. Total deposits increased 1.6% to $971.4 million. During the same period, stockholders’ equity increased 1.0% to $108.8 million or 8.8% of total assets. At 17.07% and 11.31% of total assets, total risk based and leverage capital ratios far exceed minimum regulatory requirements of 8.00% and 3.00% respectively. For the quarter, the annualized return on average common equity was 1.41% and the annualized return on average assets was 0.25% compared with 3.56% and 0.38%, respectively, for the same period in 2009.| FINANCIAL SUMMARY (unaudited) | ||||||||
| Balance sheet information: | June 30, 2010 | December 31, 2009 | ||||||
| Loans, net of allowance for loan losses | $ | 932,420,737 | $ | 976,817,458 | ||||
| Debt securities | 167,970,334 | 152,926,685 | ||||||
| Total assets | 1,239,543,334 | 1,236,470,554 | ||||||
| Deposits | 971,358,271 | 956,322,797 | ||||||
| Total stockholders' equity | 108,820,622 | 107,771,283 | ||||||
| Three Months | Three Months | |||||||
| Statement of income information: | Ended June 30, 2010 | Ended June 30, 2009 | ||||||
| Total interest income | $ | 15,102,936 | $ | 16,060,745 | ||||
| Total interest expense | 3,988,809 | 6,043,342 | ||||||
| Net interest income | 11,114,127 | 10,017,403 | ||||||
| Provision for loan losses | 2,150,000 | 1,404,000 | ||||||
| Noninterest income | 2,450,020 | 2,807,490 | ||||||
| Noninterest expense | 10,319,638 | 9,661,477 | ||||||
| Pre-tax income | 1,094,509 | 1,759,416 | ||||||
| Income taxes | 312,043 | 555,128 | ||||||
| Net income | 782,466 | 1,204,288 | ||||||
| Dividends & accretion on preferred stock issued to U.S. Treasury | 501,508 | 501,508 | ||||||
| Net income available to common shareholders | 280,958 | 702,780 | ||||||
| Earnings Per Common Share: | ||||||||
| Basic: | $ | 0.06 | $ | 0.16 | ||||
| Diluted: | $ | 0.06 | $ | 0.16 | ||||
| Six Months | Six Months | |||||||
| Statement of income information: | Ended June 30, 2010 | Ended June 30, 2009 | ||||||
| Total interest income | $ | 29,975,957 | $ | 32,094,995 | ||||
| Total interest expense | 8,550,796 | 12,547,135 | ||||||
| Net interest income | 21,425,161 | 19,547,860 | ||||||
| Provision for loan losses | 4,655,000 | 3,154,000 | ||||||
| Noninterest income | 4,455,476 | 5,572,258 | ||||||
| Noninterest expense | 19,450,384 | 18,656,209 | ||||||
| Pre-tax income | 1,775,253 | 3,309,909 | ||||||
| Income taxes | 499,019 | 1,048,990 | ||||||
| Net income | 1,276,234 | 2,260,919 | ||||||
| Dividends & accretion on preferred stock issued to U.S. Treasury | 990,410 | 994,612 | ||||||
| Net income available to common shareholders | 285,824 | 1,266,307 | ||||||
| Earnings Per Common Share: | ||||||||
| Basic: | $ | 0.06 | $ | 0.28 | ||||
| Diluted: | $ | 0.06 | $ | 0.28 | ||||
| Key financial ratios: | June 30, 2010 | December 31, 2009 | ||||||
| Return on average assets (YTD) | 0.21 | % | 0.39 | % | ||||
| Return on average common equity (YTD) | 0.72 | % | 3.71 | % | ||||
| Allowance for loan losses to total loans | 1.29 | % | 1.49 | % | ||||
| Nonperforming loans to total loans | 6.58 | % | 4.27 | % | ||||
| Nonperforming assets to loans and foreclosed assets | 7.95 | % | 5.08 | % | ||||
| Allowance for loan losses to nonperforming loans | 19.69 | % | 34.94 | % | ||||
Statements made in this press release that suggest Hawthorn Bancshares' or management's intentions, hopes, beliefs, expectations, or predictions of the future include "forward-looking statements" within the meaning of Section 21E of the Securities and Exchange Act of 1934, as amended. It is important to note that actual results could differ materially from those projected in such forward-looking statements. Additional information concerning factors that could cause actual results to differ materially from those projected in such forward-looking statements is contained from time to time in the company's quarterly and annual reports filed with the Securities and Exchange Commission.