By Technology Research GroupeBay's (EBAY) 10-K filing did little to change our bearish stance.

Revenue growth is slowing(2% vs. 11% in 2008). Margins are getting pinched. Cost-containment measures arereadily apparent. Financial reporting remains far from conservative. Profits for 2009were inflated by a series of income-accelerating items. Without these non-operationalgains, net income would come in nearly 70% below reported levels.

Recurringrestructuring charges, liberal use of discretionary expense accruals and weak revenuedeferrals round out a list of earnings management concerns. Providing guidance in proforma terms aggravates matters. Key takeaways can be summarized as follows:
  • Normalizing expense capitalization, valuation allowances (as a percentage of assetbalance), NOL utilization, restructuring reserves, one-time gains and deferredrevenue would pull EPS down to 56 cents for the year (vs. $1.83 as reported).
  • Return on equity falls to 5.4% (vs. 17.3% as reported) in sustainable operatingterms.
  • Cash flow is up only 1% for the year and highly uncorrelated with net income.
  • Expense accruals jumped to $982 million (27% of current liabilities) from $785 million (17.4%) in 2008; usage conservative in absolute terms; direction of changeworth noting; magnifies cash flow deceleration.
  • .
  • Consensus estimate for 2010 falls by 23% when measured on a fully expensedbasis (GAAP estimate = $1.28 per share, pro forma = $1.67 per share).
  • Pro forma estimates overstate profitability and understate valuation multiples.

Valuation and Recommendation

Shares are up 93% over the past 12 months and valued at 13 times trailing GAAPearnings (note: valuation depressed by one-time gain in the fourth quarter of 2009; normalizing invertedEPS variance would put P/E right around 19). Comparable online marketplaceprovider Amazon.com ( AMZN) trades at roughly 58 times. WhetherAmazon.com deserves such a lofty appraisal is open to debate. Earnings management isconservative. Operating trends are in much better shape. A fairly substantial premiumwould seem warranted.eBay's erratic financials should constrain upside. Downside volatility could besubstantial. We reiterate a sell rating and $19 price objective. Target multiple movesto 12 times forward earnings from 14 times to reflect shift to pro forma estimates.

More from Technology

Elon Musk's Latest Twitter Tirade Is the Dumbest Thing on Wall Street

Elon Musk's Latest Twitter Tirade Is the Dumbest Thing on Wall Street

Flashback Friday: Amazon, Chip Stocks, Memorial Day

Flashback Friday: Amazon, Chip Stocks, Memorial Day

Some Companies Are Already Feeling the Effect of GDPR

Some Companies Are Already Feeling the Effect of GDPR

Experts Break Down GDPR Risks for Investors

Experts Break Down GDPR Risks for Investors

Netflix Ready to Surpass Disney as America's Most Valuable Media Company

Netflix Ready to Surpass Disney as America's Most Valuable Media Company