This Day On The Street
Continue to site right-arrow
ADVERTISEMENT
This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here
TheStreet Open House

Sierra Wireless Reports Third Quarter 2013 Results

Stocks in this article: SWIR

SIERRA WIRELESS, INC.RECONCILIATION OF GAAP AND NON-GAAP RESULTS(Unaudited)

   
(in thousands of U.S. dollars, except where otherwise stated)                                            
 

2013

 

2012 (1)

 
Q3   Q2     Q1 Total   Q4   Q3   Q2   Q1
 
Gross margin - GAAP $ 37,346 $ 36,474 $ 33,378 $ 125,274 $ 36,233 $ 31,086 $ 30,081 $ 27,874
Stock-based compensation   117   95     75   304   61   82   78   83
Gross margin - Non-GAAP $ 37,463 $ 36,569   $ 33,453 $ 125,578 $ 36,294 $ 31,168 $ 30,159 $ 27,957
 
Loss from operations - GAAP $ (3,301) $ (3,932) $ (6,884) $ (22,206) $ (1,516) $ (6,728) $ (6,558) $ (7,404)
Stock-based compensation 2,145 2,013 1,655 5,781 1,470 1,462 1,403 1,446
Acquisition 139 3,182 387 2,196 599
Restructuring 14 26 117 2,251 42 498 1,531 180
Integration 27
Impairment of an asset in R&D 280
Acquisition related amortization   3,405   3,363     3,393   11,890   3,338   2,906   2,665   2,981
Earnings (loss) from operations - Non-GAAP $ 2,402 $ 1,470 $ (1,412) $ 898 $ 3,721 $ 334 $ (360) $ (2,797)
Amortization (excluding acquisition related amortization)   3,468   3,403     3,212   11,747   3,293   2,904   2,717   2,833
Adjusted EBITDA $ 5,870 $ 4,873   $ 1,800 $ 12,645 $ 7,014 $ 3,238 $ 2,357 $ 36
 
Net earnings (loss) from continuing operations - GAAP $ 1,075 $ (6,742) $ (7,938) $ (4,202) $ 15,523 $ (3,612) $ (8,868) $ (7,245)

Stock-based compensation, restructuring and other, integration,and acquisition related amortization, net of tax

5,760 5,393 5,355 22,241 5,162 6,885 5,658 4,536
Unrealized foreign exchange loss (gain) (2,457) (1,359) 1,874 (3,139) (1,655) (1,218) (165) (101)
Income tax adjustments   (895)   3,754       (15,344)   (14,540)   (804)    
Net earnings (loss) from continuing operations - Non-GAAP $ 3,483 $ 1,046   $ (709) $ (444) $ 4,490 $ 1,251 $ (3,375) $ (2,810)
 
Net earnings (loss) from discontinued operations - GAAP $ (505) $ 68,152 $ 1,863 $ 31,401 $ 4,083 $ 7,279 $ 12,449 $ 7,590
Stock-based compensation and disposition costs 1,402 876 1,733 2,395 1,696 233 233 233
Gain on sale of AirCard business   (49)   (69,077)              
Net earnings (loss) from discontinued operations - Non-GAAP $ 848 $ (49)   $ 3,596 $ 33,796 $ 5,779 $ 7,512 $ 12,682 $ 7,823
 
Net earnings (loss) - GAAP $ 570 $ 61,410 $ (6,075) $ 27,199 $ 19,606 $ 3,667 $ 3,581 $ 345
Net earnings (loss) - Non-GAAP 4,331 997 2,887 33,352 10,269 8,763 9,307 5,013
 
Diluted earnings (loss) from continuing operations per share
GAAP - (in dollars) $ 0.03 $ (0.22) $ (0.26) $ (0.14) $ 0.50 $ (0.12) $ (0.29) $ (0.23)
Non-GAAP - (in dollars) $ 0.11 $ 0.03 $ (0.02) $ (0.01) $ 0.15 $ 0.04 $ (0.11) $ (0.09)
 
Net earnings (loss) per share - diluted
GAAP - (in dollars) $ 0.02 $ 2.00 $ (0.20) $ 0.88 $ 0.64 $ 0.12 $ 0.12 $ 0.01
Non-GAAP - (in dollars) $ 0.14 $ 0.03   $ 0.09 $ 1.08 $ 0.33 $ 0.29 $ 0.30 $ 0.16
(1) Financial information has been retrospectively adjusted to reflect the presentation of the AirCard business as discontinued operations.




6 of 8

Check Out Our Best Services for Investors

Action Alerts PLUS

Jim Cramer and Stephanie Link reveal their investment tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
Quant Ratings

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
Stocks Under $10

Jim Cramer's protégé, David Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
Try it NOW
Try it NOW
Try it NOW

Check Out Our Best Services for Investors

Dividend Stock Advisor

Jim Cramer's protégé, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Updates with exact steps to take - BUY, HOLD, SELL
Trifecta Stocks

Every recommendation goes through 3 layers of intense scrutiny—quantitative, fundamental and technical analysis—to maximize profit potential and minimize risk.

Product Features:
  • Model Portfolio
  • Intra Day Trade alerts
  • Access to Quant Ratings
Options Profits

Our options trading pros provide over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • Actionable options commentary and news
  • Real-time trading community
Try it NOW
Try it NOW
Try it NOW
To begin commenting right away, you can log in below using your Disqus, Facebook, Twitter, OpenID or Yahoo login credentials. Alternatively, you can post a comment as a "guest" just by entering an email address. Your use of the commenting tool is subject to multiple terms of service/use and privacy policies - see here for more details.
Submit an article to us!

Markets

DOW 17,202.17 +10.80 0.06%
S&P 500 2,002.16 -27.39 -1.35%
NASDAQ 4,637.9940 -43.5030 -0.93%

Partners Compare Online Brokers

Free Reports

Free Newsletters from TheStreet

My Subscriptions:

After the Bell

Before the Bell

Booyah! Newsletter

Midday Bell

TheStreet Top 10 Stories

Winners & Losers

Register for Newsletters
Top Rated Stocks Top Rated Funds Top Rated ETFs