This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here
Stocks Under $10 with 50-100% upside potential - 14 days FREE!

Sierra Wireless Reports Third Quarter 2013 Results

SIERRA WIRELESS, INC.RECONCILIATION OF GAAP AND NON-GAAP RESULTS(Unaudited)

   
(in thousands of U.S. dollars, except where otherwise stated)                                            
 

2013

 

2012 (1)

 
Q3   Q2     Q1 Total   Q4   Q3   Q2   Q1
 
Gross margin - GAAP $ 37,346 $ 36,474 $ 33,378 $ 125,274 $ 36,233 $ 31,086 $ 30,081 $ 27,874
Stock-based compensation   117   95     75   304   61   82   78   83
Gross margin - Non-GAAP $ 37,463 $ 36,569   $ 33,453 $ 125,578 $ 36,294 $ 31,168 $ 30,159 $ 27,957
 
Loss from operations - GAAP $ (3,301) $ (3,932) $ (6,884) $ (22,206) $ (1,516) $ (6,728) $ (6,558) $ (7,404)
Stock-based compensation 2,145 2,013 1,655 5,781 1,470 1,462 1,403 1,446
Acquisition 139 3,182 387 2,196 599
Restructuring 14 26 117 2,251 42 498 1,531 180
Integration 27
Impairment of an asset in R&D 280
Acquisition related amortization   3,405   3,363     3,393   11,890   3,338   2,906   2,665   2,981
Earnings (loss) from operations - Non-GAAP $ 2,402 $ 1,470 $ (1,412) $ 898 $ 3,721 $ 334 $ (360) $ (2,797)
Amortization (excluding acquisition related amortization)   3,468   3,403     3,212   11,747   3,293   2,904   2,717   2,833
Adjusted EBITDA $ 5,870 $ 4,873   $ 1,800 $ 12,645 $ 7,014 $ 3,238 $ 2,357 $ 36
 
Net earnings (loss) from continuing operations - GAAP $ 1,075 $ (6,742) $ (7,938) $ (4,202) $ 15,523 $ (3,612) $ (8,868) $ (7,245)

Stock-based compensation, restructuring and other, integration,and acquisition related amortization, net of tax

5,760 5,393 5,355 22,241 5,162 6,885 5,658 4,536
Unrealized foreign exchange loss (gain) (2,457) (1,359) 1,874 (3,139) (1,655) (1,218) (165) (101)
Income tax adjustments   (895)   3,754       (15,344)   (14,540)   (804)    
Net earnings (loss) from continuing operations - Non-GAAP $ 3,483 $ 1,046   $ (709) $ (444) $ 4,490 $ 1,251 $ (3,375) $ (2,810)
 
Net earnings (loss) from discontinued operations - GAAP $ (505) $ 68,152 $ 1,863 $ 31,401 $ 4,083 $ 7,279 $ 12,449 $ 7,590
Stock-based compensation and disposition costs 1,402 876 1,733 2,395 1,696 233 233 233
Gain on sale of AirCard business   (49)   (69,077)              
Net earnings (loss) from discontinued operations - Non-GAAP $ 848 $ (49)   $ 3,596 $ 33,796 $ 5,779 $ 7,512 $ 12,682 $ 7,823
 
Net earnings (loss) - GAAP $ 570 $ 61,410 $ (6,075) $ 27,199 $ 19,606 $ 3,667 $ 3,581 $ 345
Net earnings (loss) - Non-GAAP 4,331 997 2,887 33,352 10,269 8,763 9,307 5,013
 
Diluted earnings (loss) from continuing operations per share
GAAP - (in dollars) $ 0.03 $ (0.22) $ (0.26) $ (0.14) $ 0.50 $ (0.12) $ (0.29) $ (0.23)
Non-GAAP - (in dollars) $ 0.11 $ 0.03 $ (0.02) $ (0.01) $ 0.15 $ 0.04 $ (0.11) $ (0.09)
 
Net earnings (loss) per share - diluted
GAAP - (in dollars) $ 0.02 $ 2.00 $ (0.20) $ 0.88 $ 0.64 $ 0.12 $ 0.12 $ 0.01
Non-GAAP - (in dollars) $ 0.14 $ 0.03   $ 0.09 $ 1.08 $ 0.33 $ 0.29 $ 0.30 $ 0.16
(1) Financial information has been retrospectively adjusted to reflect the presentation of the AirCard business as discontinued operations.




6 of 8

Select the service that is right for you!

COMPARE ALL SERVICES
Action Alerts PLUS
Try it NOW

Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
  • Weekly roundups
TheStreet Quant Ratings
Try it NOW
Only $49.95/yr

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
  • Upgrade/downgrade alerts
Stocks Under $10
Try it NOW

David Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
  • Weekly roundups
Dividend Stock Advisor
Try it NOW

Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Alerts when market news affect the portfolio
  • Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
Try it NOW

All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.

Product Features:
  • Real Money + Doug Kass Plus 15 more Wall Street Pros
  • Intraday commentary & news
  • Ultra-actionable trading ideas
Options Profits
Try it NOW

Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • 100+ monthly options trading ideas
  • Actionable options commentary & news
  • Real-time trading community
  • Options TV
To begin commenting right away, you can log in below using your Disqus, Facebook, Twitter, OpenID or Yahoo login credentials. Alternatively, you can post a comment as a "guest" just by entering an email address. Your use of the commenting tool is subject to multiple terms of service/use and privacy policies - see here for more details.
Submit an article to us!
DOW 17,098.45 +18.88 0.11%
S&P 500 2,003.37 +6.63 0.33%
NASDAQ 4,580.2710 +22.5760 0.50%

Brokerage Partners

Rates from Bankrate.com

  • Mortgage
  • Credit Cards
  • Auto

Free Newsletters from TheStreet

My Subscriptions:

After the Bell

Before the Bell

Booyah! Newsletter

Midday Bell

TheStreet Top 10 Stories

Winners & Losers

Register for Newsletters
Top Rated Stocks Top Rated Funds Top Rated ETFs