This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here
TheStreet Open House

CGG Announces Third Quarter 2013 Results

PARIS, Nov. 7, 2013 (GLOBE NEWSWIRE) --

                        Third Quarter 2013 Revenue up 6%

                               YTD Revenue up 14%



                  2013 Revenue expected to increase by 15%-17%

                     2013 EBIT margin to be between 12%-13%



CGG  (ISIN:  0000120164 -  NYSE: CGG)
announced  today its  non-audited third  quarter 2013 consolidated  results. All
comparisons  are made on  a year-on-year basis  with CGG 2012 results before the
Fugro Geoscience acquisition.

  * Q3 Revenue up 6% and EBIT at $95 million*
      * Group revenue at $908 million, up 6%
           * Lower Equipment sales due to temporary weakness in demand for
            seismic equipment
          * Low land acquisition activity
          * Weaker multi-client after-sales after strong Q2
          * High multi-client prefunding rate at 79%
      * Reported Group EBIT at $73.2 million
      * Group EBIT margin at 10.4% before NRFI (8.1% reported)
      * Net income of $4 million


  * End of September Revenue up 14% and EBIT at $350 million**
      * Group revenue at $2.810 billion, up 14%
      * Revenue down 21% in Equipment, up 28% in Acquisition and up 40% in
        Geology, Geophysics & Reservoir (GGR)
      * Reported Group EBIT at $352.6 million  and Group EBIT margin at
        12.5%, 26.3% in Equipment, 6.6% in Acquisition and 25.0% in GGR
      * Net income of $119 million corresponding to an EPS of $0.64 (€0.49) up
        56%
      * Backlog at the end of October stood at $1.25 billion with fleet utilized
        96% in Q4, and 75% Q1 2014

  * 2013 Expectations
      * Group revenue expected to be up 15%-17%
      * Group EBIT margin expected to be up and between 12%-13% including a 28%
        EBIT margin for the Equipment Division
      * Multi-client capex revised up to $450-$500 million with a prefunding
        rate expected above 75%
      * Industrial capex targeted at $300-$350 million
      * Positive free cash flow generation, before Fugro Geoscience transaction
        negative cash elements
      * Improved Return On Capital Employed

*Before the Q3 $(21)m non-recurring items related to the Fugro Geoscience
transaction (NRFI)
**Before the 3Q $3m NFRI



CGG CEO, Jean-Georges Malcor, commented:

"After a solid H1, which was better than expected, we are now seeing a tougher
H2 due to a temporary weakness in demand for seismic equipment and softer
contract marine market conditions. At the end of September, our revenue was up
14% with an EBIT margin of 12.5%. Although our Q4 performance, driven by
equipment and multi-client sales, will be typically stronger than Q3, we now
expect our full year 2013 revenue to be up 15% to 17%. The 2013 EBIT margin
should however increase year-on-year and remain high between 12% and 13%, thanks
to good operational performance and cost management.


Looking  ahead into 2014, CGG should continue  on its path of profitable growth.
The  successful  launch  of  Sercel's  508(XT)system, representing a step-change
technology  in land acquisition  technology and the  confirmation of tenders for
land  acquisition mega crews in H2 should  enable Equipment division to grow. In
Acquisition, the recent award of large marine contracts in Angola and Mexico, as
well  as an expected  solid North Sea  season give us  confidence into 2014. GGR
should continue to increase its level of activity and deliver high profitability
thanks notably to  its  high-end  technologies  in  Geology, Subsurface Imaging,
Reservoir Characterization and well prefunded multi-clients programs."


                         Third Quarter 2013 Key Figures


                                |Third Quarter|Second Quarter 2013|Third Quarter
                                |    2012     |                   |    2013
                                |             |                   |
In million $                    |             |                   |
--------------------------------+-------------+-------------------+-------------
Group Revenue                   |     855     |       1 032       |     908
--------------------------------+-------------+-------------------+-------------
Equipment                       |     283     |        254        |     223
--------------------------------+-------------+-------------------+-------------
Acquisition                     |     527     |        605        |     568
--------------------------------+-------------+-------------------+-------------
Geology, Geophysics & Reservoir |     240     |        367        |
(GGR)                           |             |                   |     298
--------------------------------+-------------+-------------------+-------------
Group EBITDAs                   |     278     |        324        |     272
--------------------------------+-------------+-------------------+-------------
Group EBIT                      |     127     |        117        |     73
--------------------------------+-------------+-------------------+-------------
      Non-recurring items       |      0      |       (11)        |
related to Fugro (NRFI)         |             |                   |    (21)
--------------------------------+-------------+-------------------+-------------
Group EBIT before NRFI          |     127     |        128        |     95
--------------------------------+-------------+-------------------+-------------
Equipment                       |     93      |        71         |     51
--------------------------------+-------------+-------------------+-------------
Acquisition                     |     37      |        28         |     42
--------------------------------+-------------+-------------------+-------------
GGR                             |     53      |        96         |     54
--------------------------------+-------------+-------------------+-------------
Net Income                      |     48      |        36         |      4
--------------------------------+-------------+-------------------+-------------
Cash Flow from Operations       |     171     |        204        |     189
--------------------------------+-------------+-------------------+-------------
Free Cash Flow                  |    (39)     |       (43)        |    (30)
--------------------------------+-------------+-------------------+-------------
Net Debt                        |    1 660    |       2 170       |    2 369
--------------------------------+-------------+-------------------+-------------
Capital Employed                |    5 649    |       6 868       |    7 079
--------------------------------+-------------+-------------------+-------------
Backlog                         |    1 280    |       1 300       |    1 250
--------------------------------+-------------+-------------------+-------------




                              YTD 2013 Key Figures


                                                     |  YTD  |  YTD  |
                                                     | 2012  | 2013  |
                                                     |       |       |
          In million $                               |       |       |
         --------------------------------------------+-------+-------+
          Group Revenue                              | 2 473 | 2 810 |
         --------------------------------------------+-------+-------+
          Equipment                                  |  916  |  728  |
         --------------------------------------------+-------+-------+
          Acquisition                                | 1 377 | 1 767 |
         --------------------------------------------+-------+-------+
          Geology, Geophysics & Reservoir (GGR)      |  658  |  925  |
         --------------------------------------------+-------+-------+
          Group EBITDAs                              |  719  |  909  |
         --------------------------------------------+-------+-------+
          Group EBIT                                 |  280  |  353  |
         --------------------------------------------+-------+-------+
                Non-recurring items related to Fugro |   0   |   3   |
         --------------------------------------------+-------+-------+
          Group EBIT before NRFI                     |  280  |  350  |
         --------------------------------------------+-------+-------+
          Equipment                                  |  300  |  191  |
         --------------------------------------------+-------+-------+
          Acquisition                                |   3   |  117  |
         --------------------------------------------+-------+-------+
          GGR                                        |  120  |  231  |
         --------------------------------------------+-------+-------+
          Group EBIT margin                          |  11%  |  12%  |
         --------------------------------------------+-------+-------+
          Equipment margin                           |  33%  |  26%  |
         --------------------------------------------+-------+-------+
          Acquisition margin                         |  0%   |  7%   |
         --------------------------------------------+-------+-------+
          GGR margin                                 |  18%  |  25%  |
         --------------------------------------------+-------+-------+
          Net Income                                 |  79   |  119  |
         --------------------------------------------+-------+-------+
          Cash Flow from Operations                  |  467  |  456  |
         --------------------------------------------+-------+-------+
          Free Cash Flow                             | (175) | (222) |
         --------------------------------------------+-------+-------+




Post-closing events:

  * Geo Atlantic was returned to its shipowner on October 30(th)

Third Quarter 2013 Financial Results by Division

Equipment

-------------------------------+-------------+--------------+-------------+
Equipment                      |Third Quarter|Second Quarter|Third Quarter|
                               |    2012     |     2013     |    2013     |
                               |             |              |             |
In million $                   |             |              |             |
-------------------------------+-------------+--------------+-------------+
Equipment Total Revenue        |     283     |     254      |     223     |
-------------------------------+-------------+--------------+-------------+
   External Revenue            |     221     |     188      |     187     |
-------------------------------+-------------+--------------+-------------+
EBITDAs                        |     105     |      83      |     63      |
-------------------------------+-------------+--------------+-------------+
   Margin                      |     37%     |     33%      |     28%     |
-------------------------------+-------------+--------------+-------------+
EBIT                           |     93      |      71      |     51      |
-------------------------------+-------------+--------------+-------------+
  Margin                       |     33%     |     28%      |     23%     |
-------------------------------+-------------+--------------+-------------+
Capital Employed (in billion $)|      -      |     0.8      |     0.9     |
-------------------------------+-------------+--------------+-------------+


Equipment  division Total  Revenue was  $223 million,  down 21% compared  to the
third  quarter of  2012 and down  12% sequentially due  to temporary weakness in
seismic  equipment which represented  34% of total revenue.  External sales were
$187  million,  down  15% and  internal  sales represented 16% of total revenue.
Sales were strong in Eastern Europe and Russia.
In  September Sercel successfully launched  the 508(XT), its new-generation land
acquisition  system.  The  508(XT) will  have  the ability to address increasing
industry  demand for land Mega-Crews to record  up to 1 million channels in real
time  and improves  data quality  through real  time quality  control and second
generation  MEMS sensors three  times quieter than  any existing sensor. It will
also  lead  to  increased  productivity  through  zero  downtime with reinforced
redundancy  systems and  efficient operational  cost management with 30% lighter
equipment  and the need for  25% less crew. Finally, it  will contribute to safe
and environmentally friendly operations.

Equipment division EBITDAs was $63 million, a margin of 28%.

Equipment  division EBIT was $51 million, a margin of 23%. The reduced margin is
mainly due to stable operating costs (R&D and SG&A) facing lower revenue.

Equipment  division Capital  Employed was  $0.9 billion  at the end of September
2013.

Acquisition


------------------------------------+-------------+--------------+-------------+
Acquisition                         |Third Quarter|Second Quarter|Third Quarter|
                                    |    2012     |     2013     |    2013     |
                                    |             |              |             |
In million $                        |             |              |             |
------------------------------------+-------------+--------------+-------------+
Acquisition Total Revenue           |     527     |     605      |     568     |
------------------------------------+-------------+--------------+-------------+
    External Revenue                |     394     |     477      |     423     |
------------------------------------+-------------+--------------+-------------+
Total Marine                        |     360     |     511      |     462     |
------------------------------------+-------------+--------------+-------------+
Total Land and Airborne Acquisition |     167     |      94      |     106     |
------------------------------------+-------------+--------------+-------------+
EBITDAs                             |     91      |     121      |     115     |
------------------------------------+-------------+--------------+-------------+
Margin                              |     17%     |     20%      |     20%     |
------------------------------------+-------------+--------------+-------------+
EBIT                                |     37      |      28      |     42      |
------------------------------------+-------------+--------------+-------------+
Margin                              |     7%      |      5%      |     7%      |
------------------------------------+-------------+--------------+-------------+
Capital Employed (in billion $)     |      -      |     3.3      |     3.4     |
------------------------------------+-------------+--------------+-------------+


Acquisition division Total Revenue was $568 million, up 8% year-on-year and down
6%, sequentially with a strong operational performance by Marine acquisition and
lower land acquisition revenue. External revenue was $423 million.

  * Marine  Acquisition revenue was  $462 million, up  28% year-on-year and down
    10% sequentially.  22% of the fleet was  dedicated to multi-client programs.
    Utilization  rate was at a high level  this quarter for the whole fleet with
    availability  rate at 89% and a production rate at a historically high level
    at 94%.
    During  the quarter,  CGG was  notably awarded  a BroadSeis(TM)  contract by
    PETRONAS  to  acquire  and  process  a  10,000km2 3D seismic  survey program
    offshore  Malaysia. CGG also received a letter of award for a large high-end
    BroadSeis  wide-azimuth  acquisition  program  in  Angola corresponding to a
    1,484 km2  acquisition  program.  CGG  has  also  been  recently selected to
    acquire the phase 5 of the Pemex's Centauro program in Mexico which will add
    another  6,850 km2 of  data to  the existing  25,000 km2 acquired  since the
    launch  of the program in October  2010, bringing the total volume to almost
    32,000 km(2).

  * Land  and Airborne Acquisition revenue totalled $106 million, down 37% year-
    on-year  and up 10% sequentially.  This decrease y-o-y  is mainly due to the
    transfer  of  our  shallow  water  and  OBC/OBN  activity  into  the  Seabed
    Geosolutions  JV. The  situation in  North Africa  is slowly  improving. The
    Airborne organization joined CGG on the 2(nd) of September.

Acquisition division EBITDAs was $115 million, a margin of 20%.

Acquisition  division EBIT was $42 million (before NRFI), a margin of 7%. Marine
acquisition  delivered a strong operational performance with a record production
rate. Land profitability has slightly improved.

Acquisition  division Capital Employed was $3.4  billion at the end of September
2013.


Geology, Geophysics & Reservoir (GGR)



-------------------------------+-------------+--------------+-------------+
GGR                            |Third Quarter|Second Quarter|Third Quarter|
                               |    2012     |     2013     |     2013    |
                               |             |              |             |
In million $                   |             |              |             |
-------------------------------+-------------+--------------+-------------+
GGR Total Revenue              |     240     |     367      |     298     |
-------------------------------+-------------+--------------+-------------+
Multi-client and basin data    |     117     |     215      |     145     |
-------------------------------+-------------+--------------+-------------+
Prefunding                     |     89      |      87      |     97      |
-------------------------------+-------------+--------------+-------------+
Subsurface Imaging & Reservoir |     123     |     152      |     153     |
-------------------------------+-------------+--------------+-------------+
EBITDAs                        |     152     |     218      |     169     |
-------------------------------+-------------+--------------+-------------+
Margin                         |     64%     |     59%      |     57%     |
-------------------------------+-------------+--------------+-------------+
EBIT                           |     53      |      96      |     54      |
-------------------------------+-------------+--------------+-------------+
Margin                         |     22%     |     26%      |     18%     |
-------------------------------+-------------+--------------+-------------+
Capital Employed (in billion $)|      -      |     2.8      |     2.8     |
-------------------------------+-------------+--------------+-------------+



GGR  Division Total Revenue was $298  million, up 24% year-on-year and down 19%
sequentially with lower multi-client after-sales as expected.

  * Multi-client  and basin data revenue increased to $145 million, up 24% year-
    on-year and down 33% sequentially with low after-sales after a strong second
    quarter whereas the cash prefunding rate was 79%, higher than expected.

  * Prefunding  revenue  was  $97  million.  Multi-client  cash  capex  was $125
    million, 79% prefunded and mainly focused offshore in the North Sea but also
    in  the  Gulf  of  Mexico  with  the  continuation of our IBALT program. CGG
    delivered  on schedule  the Fast  Trax(TM) TTI  RTM processed  data from its
    IBALT  broadband full-azimuth survey covering  over 5,000 km(2) (221 blocks)
    in  the Keathley Canyon  area of the  Gulf of Mexico.  CGG also successfully
    completed a second BroadSeis(TM) multi-client survey offshore Norway located
    in  the southeastern part  of the Barents  Sea. Following a  very strong Q2,
    after-sales were at a low level.

  * Subsurface Imaging & Reservoir revenue was $153 million, up 25% year-on-year
    and  stable sequentially. Demand for  imaging and reservoir characterization
    activities  remained strong. CGG and Baker  Hughes signed a letter of intent
    to  realign  the  firms'  joint  venture  VSFusion  to focus on microseismic
    monitoring,   processing,   visualization  and  interpretation  as  well  as
    microseismic  permanent monitoring. The joint venture, now called Magnitude,
    strengthens  the  capabilities  of  Baker  Hughes  and CGG in unconventional
    resource plays and other emerging markets.

GGR Division EBITDAs was $169 million, a margin of 57%.

GGR   Division   EBIT  was  $54  million,  a  margin  of  18%. The  multi-client
depreciation  rate amounted to 74%, leading to a  $803 million Net Book Value at
the end of September 2013.

GGR Division Capital Employed was $2.8 billion at the end of September 2013.


Third Quarter 2013 Financial Results

Group  Total  Revenue  was  $908  million,  up  6% year-on-year  and  down  12%
sequentially.  This breaks down to 20% from the Equipment division, 47% from the
Acquisition division, and 33% from the GGR division.

Reported Group EBITDAs was $272 million, a margin of 30%. Before the non-
recurring charge associated with the Fugro Geoscience transaction, Group EBITDAs
was $274 million.


                                    |             |              |             |
                                    |Third Quarter|Second Quarter|Third Quarter|
                                    |    2012     |     2013     |    2013     |
                                    |             |              |             |
In million $                        |             |              |             |
------------------------------------+-------------+--------------+-------------+
Group EBITDAs                       |     278     |     324      |     272     |
------------------------------------+-------------+--------------+-------------+
   Margin                           |     32%     |     31%      |     30%     |
------------------------------------+-------------+--------------+-------------+
   Equipment                        |     105     |      83      |     63      |
------------------------------------+-------------+--------------+-------------+
   Acquisition                      |     91      |     121      |     115     |
------------------------------------+-------------+--------------+-------------+
   GGR                              |     152     |     218      |     169     |
------------------------------------+-------------+--------------+-------------+
Eliminations                        |    (60)     |     (75)     |    (62)     |
------------------------------------+-------------+--------------+-------------+
Corporate                           |    (10)     |     (14)     |    (10)     |
------------------------------------+-------------+--------------+-------------+
Non-recurring items related to Fugro|      0      |     (10)     |     (2)     |
------------------------------------+-------------+--------------+-------------+



Reported Group EBIT was $73.2 million, a margin of 8.1%. Before the non-
recurring charge associated with the Fugro Geoscience transaction, Group EBIT
was $94.6 million, a margin of 10.4%. During the quarter, the non-recurring
items related to the Fugro Geoscience transaction (NFRI) included the year-to-
date negative contribution of the Seabed Geosolutions JV due to slow start of
activity and operational issues on one contract.



                                    |             |              |             |
                                    |Third Quarter|Second Quarter|Third Quarter|
                                    |    2012     |     2013     |    2013     |
                                    |             |              |             |
In million $                        |             |              |             |
------------------------------------+-------------+--------------+-------------+
Group EBIT                          |     127     |     117      |     73      |
------------------------------------+-------------+--------------+-------------+
   Margin                           |     15%     |     11%      |     8%      |
------------------------------------+-------------+--------------+-------------+
   Equipment                        |     93      |      71      |     51      |
------------------------------------+-------------+--------------+-------------+
   Acquisition                      |     37      |      28      |     42      |
------------------------------------+-------------+--------------+-------------+
   GGR                              |     53      |      96      |     54      |
------------------------------------+-------------+--------------+-------------+
   Eliminations                     |    (42)     |     (51)     |    (41)     |
------------------------------------+-------------+--------------+-------------+
  Corporate                         |    (13)     |     (15)     |    (12)     |
------------------------------------+-------------+--------------+-------------+
  Non-recurring items related to    |      0      |     (11)     |    (21)     |
Fugro                               |             |              |             |
------------------------------------+-------------+--------------+-------------+


Financial Charges were $59 million:

  * Cost  of debt was  $51 million including  the $4 million one-off accelerated
    amortization relating to the early repayment of $125m of the 2016 High Yield
    Bond  in August 2013. The  total amount of  interest paid during the quarter
    was $16 million
  * Other  financial items were negative at  $8 million including the $6 million
    call premium paid with the 2016 High Yield Bond partial reimbursement
Taxes were $11 million including the $5 million favorable impact of deferred tax
on currency conversion.

Group Net Income was $4 million.

After  minority interests, Net  Income attributable to  the owners of  CGG was a
gain of $2 million/€2 million. EPS was positive at $0.01/€0.01.

Cash Flow

Cash  Flow from  operations was  $189 million  compared to  $171 million for the
third quarter 2012.

Global Capex was $206 million this quarter.

  * Industrial capex was $65 million
  * Research & Development capex was $17 million
  * Multi-client cash capex was $125 million

                                      |               |                |
                                | Third Quarter | Second Quarter | Third Quarter
                                     |     2012      |      2013      |     2013
                               |               |                |
                    In million $      |               |                |
           -------------------+---------------+----------------+---------------+
            Capex             |      196      |      198       |      206      |
           -------------------+---------------+----------------+---------------+
             Industrial       |      63       |       77       |      65       |
           -------------------+---------------+----------------+---------------+
             R&D              |       7       |       14       |      17       |
           -------------------+---------------+----------------+---------------+
            Multi-client Cash |      126      |      107       |      125      |
                              |               |                |               |
                    Marine MC |      87       |       87       |      93       |
                              |               |                |               |
                    Other MC  |      39       |       20       |      32       |
           -------------------+---------------+----------------+---------------+


Free Cash Flow

After  the payment of  $16 million in  interest expenses during  the quarter and
Capex, free cash flow was negative at $(30) million.


Third Quarter 2013 Comparisons with Third Quarter 2012


                                       |             |              |
Consolidated Income Statements     |Third Quarter|Second Quarter|Third Quarter
                                   |             |              |
                                       |    2012     |              |
                                   |             |     2013     |    2013
                                   |             |              |
In million $                       |             |              |
-----------------------------------+             +--------------+--------------
Exchange rate euro/dollar          |    1.249    |    1.296     |    1.320
-----------------------------------+-------------+--------------+--------------
Operating Revenue                  |    855.0    |    1031.7    |    908.0
-----------------------------------+-------------+--------------+--------------
                          Equipment|    282.9    |    254.3     |    222.7
-----------------------------------+-------------+--------------+--------------
                        Acquisition|    527.4    |    605.4     |    567.9
-----------------------------------+-------------+--------------+--------------
                                GGR|    239.6    |    366.9     |    298.1
-----------------------------------+-------------+--------------+--------------
                        Elimination|   (194.9)   |   (194.9)    |   (180.7)
-----------------------------------+-------------+--------------+--------------
Gross Margin                       |    195.1    |    237.9     |    194.1
-----------------------------------+-------------+--------------+--------------
Operating Income                   |    114.6    |    121.5     |    79.0
-----------------------------------+-------------+--------------+--------------
Equity from Investments            |    12.6     |    (4.5)     |    (5.8)
-----------------------------------+-------------+--------------+--------------
EBIT                               |    127.2    |    117.0     |    73.2
-----------------------------------+-------------+--------------+--------------
                          Equipment|    92.5     |     71.0     |    51.0
-----------------------------------+-------------+--------------+--------------
                        Acquisition|    36.5     |     28.0     |    42.2
-----------------------------------+-------------+--------------+--------------
                                GGR|    53.0     |     95.9     |    54.3
-----------------------------------+-------------+--------------+--------------
     Non-recurring items related to|     0.0     |    (10.8)    |   (21.4)
                       Fugro (NFRI)|             |              |
-----------------------------------+-------------+--------------+--------------
         Corporate and eliminations|   (54.8)    |    (67.1)    |   (52.8)
-----------------------------------+-------------+--------------+--------------
EBIT before NRFI                   |    127.2    |    127.7     |    94.6
-----------------------------------+-------------+--------------+--------------
Net Financial Costs                |   (38.3)    |    (46.7)    |   (58.6)
-----------------------------------+-------------+--------------+--------------
Income Taxes                       |   (41.1)    |    (36.3)    |   (15.4)
-----------------------------------+-------------+--------------+--------------
Deferred     Tax     on    Currency|     0.2     |     1.7      |     4.7
Translation                        |             |              |
-----------------------------------+-------------+--------------+--------------
Net Income                         |    48.0     |     35.7     |     3.9
-----------------------------------+-------------+--------------+--------------
Shareholder's Net Income           |    44.4     |     34.9     |     2.2
-----------------------------------+-------------+--------------+--------------
Earnings per share in $            |    0.28     |     0.20     |    0.01
-----------------------------------+-------------+--------------+--------------
Earnings per share in €            |    0.22     |     0.15     |    0.01
-----------------------------------+-------------+--------------+--------------
EBITDAs                            |    277.8    |    323.8     |    272.3
-----------------------------------+-------------+--------------+--------------
                          Equipment|    104.6    |     83.1     |    63.0
-----------------------------------+-------------+--------------+--------------
                        Acquisition|    91.1     |    120.6     |    114.8
-----------------------------------+-------------+--------------+--------------
                                GGR|    152.3    |    217.9     |    168.6
-----------------------------------+-------------+--------------+--------------
     Non-recurring items related to|     0.0     |    (9.6)     |    (1.6)
                              Fugro|             |              |
-----------------------------------+-------------+--------------+--------------
         Corporate and eliminations|   (70.2)    |    (88.2)    |   (72.5)
-----------------------------------+-------------+--------------+--------------
Industrial Capex (including R&D    |    70.1     |     90.2     |    81.0
capex)                             |             |              |
-----------------------------------+-------------+--------------+--------------
Multi-client Cash Capex            |    125.7    |    107.3     |    124.7
-----------------------------------+-------------+--------------+--------------


Year-to-Date 2013 Financial Results



Group  Total Revenue was $2.810 billion up 14% compared to 2012 with a strong H1
ahead  of  expectations  and  a  tougher  Q3.  This  breaks down to 20% from the
Equipment  division,  47% from  the  Acquisition  division  and 33% from the GGR
division.

Group EBITDAs was $909 million up 27% and representing a 32% margin. Before the
non-recurring impact of the Fugro Geoscience deal, Group EBITDAs was $880
million.


                                                |          |          |
                                                | YTD 2012 | YTD 2013 |
                                                |          |          |
                                                |          |          |
                                                |          |          |
         In million $                           |          |          |
        ----------------------------------------+----------+----------+
         Group EBITDAs                          |   719    |   909    |
        ----------------------------------------+----------+----------+
            Margin                              |   29%    |   32%    |
        ----------------------------------------+----------+----------+
            Equipment                           |   334    |   227    |
        ----------------------------------------+----------+----------+
            Acquisition                         |   176    |   357    |
        ----------------------------------------+----------+----------+
            GGR                                 |   383    |   550    |
        ----------------------------------------+----------+----------+
            Eliminations                        |  (141)   |  (220)   |
        ----------------------------------------+----------+----------+
            Corporate Costs                     |   (33)   |   (34)   |
        ----------------------------------------+----------+----------+
            Non-recurring items linked to Fugro |    0     |    30    |
        ----------------------------------------+----------+----------+




Group  EBIT  was  $352.6  million  up  26%, a  margin  of 12.9%. Before the non-
recurring  impact of the Fugro Geoscience deal, Group EBIT was $350.3 million, a
margin of 12.5%:
  * Facing  the $69 million net capital gain from SWOBS transaction ($85 million
    capital gain reduced by the year-to-date negative contribution of the Seabed
    Geosolutions  JV due to a slow start and operational issues on one project),
    the  restructuring costs amounted $(66) million:  $(50) million in Q1, $(11)
    million in Q2 and $(5) million in Q3. The NFRI were $3 million at the end of
    September.
  * Equipment  EBIT margin was at 26.3% showing  a strong resilience despite the
    lower sales volume thanks to efficient cost management.
  * Acquisition EBIT margin (before NRFI) was at 6.6% mainly due to an excellent
    marine  production rate at  a record level  of 93%, while land was gradually
    recovering in still challenging safety conditions.
  * GGR  EBIT margin was at 25.0% driven by  a solid multi-client activity and a
    strong  prefunding  rate  at  70%. The  performance  of Subsurface Imaging &
    Reservoir  remained high with fair  market conditions. Reservoir and geology
    activities  continued to  be solid  driven by  sustained demand  for complex
    geologies projects.

                                               | YTD 2012 |          |
                                               |          | YTD 2013 |
                                               |          |          |
 In million $                                  |          |          |
-----------------------------------------------+----------+----------+
 Group EBIT                                    |   280    |   353    |
-----------------------------------------------+----------+----------+
    Margin                                     |   11%    |   13%    |
-----------------------------------------------+----------+----------+
    Equipment                                  |   300    |   191    |
-----------------------------------------------+----------+----------+
    Acquisition                                |    3     |   117    |
-----------------------------------------------+----------+----------+
    GGR                                        |   120    |   231    |
-----------------------------------------------+----------+----------+
    Eliminations                               |  (103)   |  (149)   |
-----------------------------------------------+----------+----------+
    Corporate Costs                            |   (39)   |   (41)   |
-----------------------------------------------+----------+----------+
    Non-recurring items linked to Fugro (NRFI) |    0     |    3     |
-----------------------------------------------+----------+----------+



Financial Charges were $157 million:

  * The  cost of debt was $144 million,  while the total amount of interest paid
    was $82 million
  * Other  financial items  were negative  at $12  million including  $3 million
    related  to additional bridge-loan  commitment fees and  the $6 million call
    premium related to the 2016 High Yield Bond partial reimbursement


Taxes were $77 million.

Group Net Income was $119 million.

After  minority interests, Net Income attributable to the owners of CGG was $114
million/€87 million. EPS was positive at $0.64 (€0.49), up 56% year-on-year.


Cash Flow

Cash  Flow from operations was $456 million including a $(284) million change in
working capital.

Global Capex was $605 million over the first nine months of 2013.

  * Industrial capex was $205 million
  * Research & Development capex was $41 million
  * Multi-client cash capex was $359 million

                   |      |
                   | YTD  | YTD
                   | 2012 | 2013
                   |      |
 In million $      |      |
-------------------+------+------+
 Capex             | 577  | 605  |
-------------------+------+------+
  Industrial       | 273  | 205  |
-------------------+------+------+
  R&D              |  21  |  41  |
-------------------+------+------+
 Multi-client Cash | 283  | 359  |
                   |      |      |
         Marine MC | 178  | 300  |
                   |      |      |
         Other MC  | 105  |  60  |
-------------------+------+------+


Free Cash Flow

After  $82 million of interest paid during the first nine months and Capex, free
cash  flow was negative  at $(222) million  and at $(174)  million excluding the
cash impact of the NRFI, the same as 2012.


Balance Sheet

Debt Management:



As part of the company's proactive management of its debt, CGG accelerated in
July the refinancing of its credit facilities by extending the debt maturity
periods:



  * A five-year-$200-million credit facility was signed with a 4.4% interest
    rate, notably to reimburse the 2013 tranche of our Fugro Vendor Loan
  * The two existing $289m Revolving Credit Facilities expiring in
    January/February  2014 were fully renewed with:
      * A-$165-million US Revolving Credit Facility for a period of 5 years
      * A-$325-million French Revolving Credit Facility for a period of three
        years  and the potential for 2 year extensions
  * CGG made an early repayment in August of $125 million of the 9.5% 2016 High
    Yield Bond
  * At the end of September, after full completion of the Fugro Geoscience's
    transaction and repayment of the 2013 installment, the Fugro Vendor Loan
    totaled €112.5 million

Net Debt to Equity Ratio:

Group gross debt was $2.689 billion at the end of September 2013. Available cash
was $320 million and  Group net debt was $2.369 billion.

Net debt to equity ratio, at the end of September 2013, was 51%.


Year-to-Date 2013 Comparisons with Year-to-Date 2012


                                                 |         |         |
         Consolidated Income Statements         |   YTD   |   YTD   |
                                                 |         |         |
                                                 |  2012   |         |
                                                |         |  2013   |
                                                 |         |         |
         In million $                           |         |         |
         ----------------------------------------+         +---------+
         Exchange rate euro/dollar              |  1.288  |  1.315  |
         ----------------------------------------+---------+---------+
         Operating Revenue                      | 2472.6  | 2810.4  |
         ----------------------------------------+---------+---------+
                                      Equipment |  915.9  |  727.7  |
         ----------------------------------------+---------+---------+
                                    Acquisition | 1376.7  | 1767.3  |
         ----------------------------------------+---------+---------+
                                            GGR |  658.4  |  924.6  |
         ----------------------------------------+---------+---------+
                                    Elimination | (478.4) | (609.2) |
         ----------------------------------------+---------+---------+
         Gross Margin                           |  511.5  |  628.1  |
         ----------------------------------------+---------+---------+
         Operating Income                       |  253.8  |  352.3  |
         ----------------------------------------+---------+---------+
         Equity from Investments                |  26.3   |   0.3   |
         ----------------------------------------+---------+---------+
         EBIT                                   |  280.1  |  352.6  |
         ----------------------------------------+---------+---------+
                                      Equipment |  299.7  |  191.1  |
         ----------------------------------------+---------+---------+
                                    Acquisition |   2.5   |  117.4  |
         ----------------------------------------+---------+---------+
                                            GGR |  120.2  |  230.9  |
         ----------------------------------------+---------+---------+
           Non-recurring items related to Fugro |   0.0   |   2.7   |
         ----------------------------------------+---------+---------+
                     Corporate and eliminations | (142.3) | (189.5) |
         ----------------------------------------+---------+---------+
         EBIT before NRFI                       |  280.1  |  350.3  |
         ----------------------------------------+---------+---------+
         Net Financial Costs                    | (114.2) | (156.6) |
         ----------------------------------------+---------+---------+
         Income Taxes                           | (87.3)  | (77.0)  |
         ----------------------------------------+---------+---------+
         Deferred Tax on Currency Translation   |   0.2   |  (0.3)  |
         ----------------------------------------+---------+---------+
         Net Income                             |  78.8   |  118.7  |
         ----------------------------------------+---------+---------+
         Shareholder's Net Income               |  65.6   |  113.8  |
         ----------------------------------------+---------+---------+
         Earnings per share in $                |  0.41   |  0.64   |
         ----------------------------------------+---------+---------+
         Earnings per share in €                |  0.32   |  0.49   |
         ----------------------------------------+---------+---------+
         EBITDAs                                |  718.6  |  909.4  |
         ----------------------------------------+---------+---------+
                                      Equipment |  334.0  |  227.3  |
         ----------------------------------------+---------+---------+
                                    Acquisition |  175.8  |  356.6  |
         ----------------------------------------+---------+---------+
                                            GGR |  382.8  |  550.0  |
         ----------------------------------------+---------+---------+
           Non-recurring items related to Fugro |   0.0   |  29.9   |
         ----------------------------------------+---------+---------+
                     Corporate and eliminations | (174.0) | (254.4) |
         ----------------------------------------+---------+---------+
         Industrial Capex (including R&D capex) |  294.3  |  246.0  |
         ----------------------------------------+---------+---------+
         Multi-client Cash Capex                |  283.1  |  359.2  |
         ----------------------------------------+---------+---------+


Capital Market Day



  * CGG  will host  a capital  market day  on Thursday 17(th) December 2013 from
    9:00 AM to 3:30 PM in Espace Cambon, 46 rue Cambon in Paris.


Other Information


  * An  English  language  conference  call  is  scheduled today Thursday 7(th)
    November, 2013 at 10:00 AM (Paris time) - 9:00 AM (London time).

To take part in the English language conference, simply dial five to ten minutes
prior to the scheduled start time.



 US Toll Free                 1-877-317-6789
 International call-in        1-412-317-6789

 Replay                       1-877-344-7529 & 1-412-317-0088
 Conference number (replay)   10024660




You will be connected to the conference: "CGG Q3 2013 results".

  * Copies of the presentation are posted on the Company website www.cgg.com and
    can be downloaded.

  * The conference call will be broadcast live on the CGG website www.cgg.com
    and a replay will be available for two weeks thereafter.


About CGG:



CGG  (www.cgg.com) is a  fully integrated Geosciences  company providing leading
geological,  geophysical  and  reservoir  capabilities  to  its  broad  base  of
customers  primarily from  the global  oil and  gas industry.  Through its three
complementary   business   divisions  of  Equipment,  Acquisition  and  Geology,
Geophysics  & Reservoir  (GGR), CGG  brings value  across all aspects of natural
resource exploration and exploitation.
CGG  employs 9,800 people around  the world, all  with a Passion for Geosciences
and working together to deliver the best solutions to its customers.
CGG is listed on the Euronext Paris SA (ISIN: 0000120164) and the New York Stock
Exchange (in the form of American Depositary Shares. NYSE: CGG).




Contacts:

Group  Communications

Christophe Barnini
Tel: +33 1 64 47 38 11
E-Mail: invrelparis@cgg.com

Investor Relations
Catherine Leveau
Tel: +33 1 64 47 34 89
E-mail: invrelparis@cgg.com

The  information  included  herein  contains  certain forward-looking statements
within the meaning of Section 27A of the securities act of 1933 and section 21E
of the Securities Exchange Act of 1934. These forward-looking statements reflect
numerous  assumptions  and  involve  a  number  of  risks  and  uncertainties as
disclosed  by the Company from  time to time in  its filings with the Securities
and Exchange Commission. Actual results may vary materially.



                                      CGG

                       CONSOLIDATED FINANCIAL STATEMENTS

                               Third Quarter 2013




                      UNAUDITED CONSOLIDATED BALANCE SHEET

                                             ----------------------------------
                                                September    December 31, 2012
                                                 30, 2013    (restated)( (1))
                                             -----------------------------------
Amounts in millions of U.S.$, unless
indicated


ASSETS

Cash and cash equivalents                         319.8                  1,520.2

Trade accounts and notes receivable, net        1,080.8                    888.7

Inventories and work-in-progress, net             494.1                    419.2

Income tax assets                                 120.4                    111.7

Other current assets, net                         192.9                    139.6

Assets held for sale, net                          10.9                    393.9

Total current assets                            2,218.9                  3,473.3

Deferred tax assets                               211.6                    171.4

Investments and other financial assets, net        50.0                     53.7

Investments in companies under equity method
                                                  327.0                    124.5

Property, plant and equipment, net              1,695.6                  1,159.5

Intangible assets, net                          1,271.9                    934.9

Goodwill, net                                   3,125.3                  2,415.5

Total non-current assets                        6,681.4                  4,859.5

TOTAL ASSETS                                    8,900.3                  8,332.8

LIABILITIES AND EQUITY
Bank overdrafts                                     5.5                      4.2

Current portion of financial debt                 207.3                     47.8

Trade accounts and notes payable                  491.3                    505.5

Accrued payroll costs                             234.4                    209.9

Income taxes liability payable                     91.5                     97.0

Advance billings to customers                      42.8                     36.0

Provisions - current portion                       46.1                     21.0

Other current liabilities                         272.7                    300.2

Total current liabilities                       1,391.6                  1,221.6

Deferred tax liabilities                          146.0                    106.0

Provisions - non-current portion                  135.7                    123.5

Financial debt                                  2,475.9                  2,253.2

Other non-current liabilities                      40.1                     46.6

Total non-current liabilities                   2,797.7                  2,529.3

Common stock 301,810,588 shares authorized
and
176,884,273 shares with a €0.40 nominal value
issued and outstanding at September 30, 2013
and 176,392,225 at December 31, 2012               92.7                     92.4

Additional paid-in capital                      3,180.3                  3,179.1

Retained earnings                               1,278.3                  1,190.6

Other  reserves                                  (18.7)                   (27.8)

Treasury shares                                  (20.6)                   (20.6)

Net income (loss) for the period attributable
to the owners of CGG                              113.8                     75.2

Cumulative income and expense recognized
directly in equity                                (7.4)                    (7.6)

Cumulative translation adjustment                 (2.5)                      1.9

Equity attributable to owners of CGG            4,615.9                  4,483.2

Non-controlling interests                          95.1                     98.7

Total equity                                    4,711.0                  4,581.9

TOTAL LIABILITIES AND EQUITY
                                                8,900.3                  8,332.8


*  Starting January 1, 2013, CGG  applies IAS19 revised  - Employee benefits. As
the  application of  this new  standard is  a change  of accounting  policy, all
comparative  financial  information  has  been  restated  to present comparative
amounts  for each period  presented as if  the new accounting  policy had always
been  applied.  The adjustments resulting from the immediate recognition of past
services  costs were  as follows  as of  December 31, 2012: Increase in employee
benefit  liability  of  U.S.$15.9  million,  decrease  in  retained  earnings of
U.S.$(10.0)  million  and  decrease  in   deferred  tax  liability of U.S.$(5.9)
million.




             UNAUDITED INTERIM CONSOLIDATED STATEMENT OF OPERATIONS


                                           Nine months ended
                                             September 30,
                                      ------------------------------------------
                                            2013        2012 (restated)( (4))
                                      ------------------------------------------
Amounts in millions of U.S.$, except
per share data or unless indicated



Operating revenues                           2,810.4                2,472.6

Other income from ordinary activities
                                                 1.5                    2.7

Total income from ordinary activities
                                             2,811.9                2,475.3

Cost of operations                         (2,183.8)              (1,963.8)

Gross profit                                   628.1                  511.5

Research and development expenses, net
                                              (84.1)                 (65.4)

Marketing and selling expenses                (94.4)                 (68.7)

General and administrative expenses          (161.3)                (136.4)

Other revenues (expenses), net                  64.0                   12.8

Operating income                               352.3                  253.8

Expenses related to financial debt           (145.6)                (117.5)

Income provided by cash and cash
equivalents                                      1.4                    2.0

Cost of financial debt, net                  (144.2)                (115.5)

Other financial income (loss)                 (12.4)                    1.3

Income (loss) of consolidated
companies before income taxes                  195.7                  139.6

Deferred taxes on currency translation
                                               (0.3)                    0.2

Other income taxes                            (77.0)                 (87.3)

Total income taxes                            (77.3)                 (87.1)

Net income (loss) from consolidated
companies                                      118.4                   52.5

Share of income (loss) in companies
accounted for under equity method                0.3                   26.3

Net income (loss)                              118.7                   78.8

Attributable to :

Owners of CGG                          $       113.8                   65.6

Owners of CGG((1))                     €        86.6                   51.0

Non-controlling interests              $         4.9                   13.2



Weighted average number of shares
outstanding                              176,673,792            158,733,524

Dilutive potential shares from stock-
options                                      558,049                685,906

Dilutive potential shares from
performance share plan                       611,140                680,745

Dilutive potential shares from
convertible bonds                                (2)                    (2)

Dilutive weighted average number of
shares outstanding adjusted when
dilutive                                 177,842,981            160,100,175

Net income (loss) per share
Basic                                  $        0.64             0.41 ((3))

Basic ((1))                            €        0.49             0.32 ((3))

Diluted                                $        0.64             0.41 ((3))

Diluted ((1))                          €        0.49             0.32 ((3))

 1. Converted  at the average exchange rate of U.S.$1.3148 and U.S.$1.2878 per €
    for the periods ended September 30, 2013 and 2012, respectively
 2. Convertible  bonds  had  an  accretive  effect;  as a consequence, potential
    shares  linked  to  those  instruments  were  not  taken into account in the
    dilutive  weighted average number of shares or in the calculation of diluted
    income per share.
 3. As  a  result  of  the  capital  increase  of CGG in 2012 via an offering of
    preferential  subscription rights to  existing shareholders, the calculation
    of  basic  and  diluted  earnings  per  shares  for  2012 has  been adjusted
    retrospectively.  Number of ordinary shares outstanding has been adjusted to
    reflect the proportionate change in the number of shares.
 4. Restatement related to IAS19 revised.

             UNAUDITED INTERIM CONSOLIDATED STATEMENT OF OPERATIONS


                                          Three months ended
                                            September 30,
                                     -------------------------------------------
                                           2013         2012 (restated)( (4))
                                     -------------------------------------------
Amounts in millions of U.S.$, except
per share data or unless indicated



Operating revenues                            908.0                   855.0

Other income from ordinary
activities                                      0.4                     0.6

Total income from ordinary
activities                                    908.4                   855.6

Cost of operations                          (714.3)                 (660.5)

Gross profit                                  194.1                   195.1

Research and development expenses,
net                                          (33.1)                  (20.9)

Marketing and selling expenses               (31.5)                  (22.1)

General and administrative expenses          (56.1)                  (44.3)

Other revenues (expenses), net                  5.6                     6.8

Operating income                               79.0                   114.6

Expenses related to financial debt           (51.5)                  (38.8)

Income provided by cash and cash
equivalents                                     0.4                     0.6

Cost of financial debt, net                  (51.1)                  (38.2)

Other financial income (loss)                 (7.5)                   (0.1)

Income (loss) of consolidated
companies before income taxes                  20.4                    76.3

Deferred taxes on currency
translation                                     4.7                     0.2

Other income taxes                           (15.4)                  (41.1)

Total income taxes                           (10.7)                  (40.9)

Net income (loss) from consolidated
companies                                       9.7                    35.4

Share of income (loss) in companies
accounted for under equity method             (5.8)                    12.6

Net income (loss)                               3.9                    48.0

Attributable to :

Owners of CGG                         $         2.2                    44.4

Owners of CGG((1))                    €         1.7                    34.8

Non-controlling interests             $         1.7                     3.6



Weighted average number of shares
outstanding                             176,878,535             158,794,301

Dilutive potential shares from stock-
options                                     521,919                 810,629

Dilutive potential shares from
performance share plan                      611,140                 680,746

Dilutive potential shares from
convertible bonds                               (2)                     (2)

Dilutive weighted average number of
shares outstanding adjusted when
dilutive                                178,011,594             160,285,676

Net income (loss) per share
Basic                                 $        0.01              0.28 ((3))

Basic ((1))                           €        0.01              0.22 ((3))

Diluted                               $        0.01              0.28 ((3))

Diluted ((1))                         €        0.01              0.22( (3))

______________
 1. Corresponding to the nine month amount in euros less the half-year amount in
    euros.
 2. Convertible  bonds  had  an  accretive  effect;  as a consequence, potential
    shares  linked  to  those  instruments  were  not  taken into account in the
    dilutive  weighted average number of shares or in the calculation of diluted
    income per share.
 3. As  a  result  of  the  capital  increase  of CGG in 2012 via an offering of
    preferential  subscription rights to  existing shareholders, the calculation
    of  basic  and  diluted  earnings  per  shares  for  2012 has  been adjusted
    retrospectively.  Number of ordinary shares outstanding has been adjusted to
    reflect the proportionate change in the number of shares.
 4. Restatement related to IAS19 revised.


                    UNAUDITED ANALYSIS BY OPERATING SEGMENT

We  previously reported  our results  on the  basis of two segments: Geophysical
Services  and  Geophysical  Equipment.  As  a  result  of the acquisition of the
Fugro's  Geoscience Division,  we changed  our organization,  as well as the way
management  measures  our  performance.  Since  February  1, 2013, we  have been
organized in three Divisions:

  * Acquisition segment, which comprises the following business lines:
-    Marine acquisition:  seismic data acquisition  offshore undertaken by us on
behalf of a specific client;
-   Land and Airborne: other seismic data acquisition undertaken by us on behalf
of a specific client;
  * Geology,   Geophysics  &  Reservoir  ("GGR")  segment  which  comprises  the
    following business lines:
-    Multi-clients, basin data and  Data Management: seismic and geological data
undertaken  by us and licensed  to a number of  clients on a non-exclusive basis
and data management services;
-       Imaging and  Reservoir: processing  and imaging  of geophysical data and
reservoir characterization.
  * Equipment   segment,   which   we  conduct  through  Sercel,  comprises  our
    manufacturing  and  sales  activities  for  seismic  equipment used for data
    acquisition, both on land and marine.

Financial  information by  segment is  reported in  accordance with our internal
reporting  system and provides internal segment  information that is used by the
chief operating decision maker to manage and measure the performance.

We also changed our main performance indicator from operating income to earnings
before  interest and tax ("EBIT").  We define EBIT as  operating income plus our
share of income in companies accounted for under the equity method. EBIT is used
by  management as performance indicator because  it captures the contribution to
our  results of  the significant  businesses that  we manage  through our joint-
ventures.

Prior period segment disclosure has been restated to reflect the new segments.




                    Nine months ended September 30(th)  2013


            ----------------------------------------------------------------------------------------------------
                                       2013                                         2012 (restated)
            -------------------------------------------------- -------------------------------------------------

In millions
of U.S.$,
except for   Acqui-          Equip- Eliminations Consolidated   Acqui-          Equip- Eliminations Consolidated
assets and   sition    GGR    ment      and         Total       sition    GGR    ment      and         Total
capital                                Other                                              Other
employed in
billions of
U.S.$
            -------------------------------------------------- -------------------------------------------------


Revenues
from
unaffiliated
customers    1,321.0   924.6  564.8            -      2,810.4   1,106.0   658.4  708.2            -      2,472.6

Inter-         446.3       -  162.9      (609.2)            -     270.7       -  207.7      (478.4)            -
segment
revenues

Operating    1,767.3   924.6  727.7      (609.2)      2,810.4   1,376.7   658.4  915.9      (478.4)      2,472.6
revenues



Depreciation
and
amortization
(excluding
multi-client
surveys)
             (258.2)  (47.1) (34.5)            -     (339.8)    (193.6)  (26.9) (32.1)            -      (252.6)


Depreciation
and
amortization
of multi-
client
surveys            - (270.2)      -            -      (270.2)         - (237.5)      -            -      (237.5)


Share of
income in
companies
accounted
for under
equity
method  (1)
                15.0     0.9      -       (15.6)          0.3      22.3     4.0      -            -         26.3


Earnings
before
interest and
tax (2)
               117.4   230.9  191.1      (186.8)        352.6       2.5   120.2  299.7      (142.3)        280.1


Capital
expenditures
(excluding
multi-client
surveys)
(3)            175.7    34.7   35.6        (9.3)        236.7     250.3    22.8   21.1        (3.7)        290.5


Investments
in multi-
client
surveys, net
cash               -   359.2      -            -        359.2         -   283.1      -            -        283.1



Capital
employed
 (4)
                 3.4     2.8    0.9            -          7.1       3.1     1.8    0.7            -          5.6



Total assets
(4)
                 4.0     3.1    1.1          0.3          8.5       3.4   1.9      1.0          0.5          6.8
            ----------------------------------------------------------------------------------------------------

 (1)         Operational results of  companies accounted for under equity method
were  U.S.$(0.9)  million  and  U.S.$36.4  million  for  the  nine  months ended
September 30, 2013 and 2012, respectively.

(2)        GGR EBIT for the nine months ended September 30, 2013 includes a gain
of U.S.$19.8 million related to the sale of the  Company's shareholding interest
in Spectrum ASA.
For  the nine months ended  September 30, 2013, "eliminations and other" include
general  corporate  expenses  of  U.S.$(41.4)  million,  U.S.$(148.1) million of
intra-group  margin and U.S.$2.7  million of non-recurring  items related to the
 Fugro  Geosciences'  transaction  including:  (i)  a  gain of U.S.$84.5 million
related  to contribution  of shallow-water  and OBC  assets to our Seabed joint-
venture  with Fugro; offset by (ii) share  of income of our Seabed joint-venture
of  US  $  (15.6)  million;  (iii)  restructuring  costs,  net  of  reversal  of
provisions,  of U.S.$(33.9) million mainly related  to the acquired vessels from
Fugro; and (iv) acquisition and integration costs of U.S.$(32.3) million.

(3)            Capital  expenditures  include  capitalized  development costs of
U.S.$41.0  million and  U.S.$21.0 million  for the  nine months  ended September
30, 2013 and 2012, respectively.

(4)   Based on a preliminary Fugro purchase price allocation.
Three months ended September 30,


            ------------------------------------------------------------------------------------------------
                                     2013                                        2012 (restated)
            ------------------------------------------------ -----------------------------------------------

In millions
of U.S.$,
except for   Acqui-        Equip- Eliminations Consolidated   Acqui-        Equip- Eliminations Consolidated
assets and   sition  GGR    ment      and         Total       sition  GGR    ment      and         Total
capital                              Other                                            Other
employed in
billions of
U.S.$
            ------------------------------------------------ -----------------------------------------------


Revenues
from
unaffiliated
customers     423.0  298.1  186.9            -        908.0    394.3  239.6  221.1            -        855.0

Inter-
segment
revenues      144.9      -   35.8      (180.7)            -    133.1      -   61.8      (194.9)            -

Operating
revenues
              567.9  298.1  222.7      (180.7)        908.0    527.4  239.6  282.9      (194.9)        855.0


Depreciation
and
amortization
(excluding
multi-client
surveys)
             (83.6) (17.0) (11.5)            -      (112.1)   (63.9)  (7.5) (11.2)            -       (82.6)


Depreciation
and
amortization
of multi-
client
surveys           - (96.2)      -            -       (96.2)        - (92.6)      -            -       (92.6)


Share of
income in
companies
accounted
for under
equity
method  (1)
                9.9  (0.1)      -       (15.6)        (5.8)     11.2    1.4      -            -         12.6


Earnings
before
interest and
tax (2)
               42.2   54.3   51.0       (74.3)         73.2     36.5   53.0   92.5       (54.8)        127.2


Capital
expenditures
(excluding
multi-client
surveys)
(3)            53.7   11.2   16.1        (2.3)         78.7     53.3    7.3    9.4          7.3         77.3


Investments
in multi-
client
surveys, net
cash              -  124.7      -            -        124.7        -  125.7      -            -        125.7


 1. Operational  results  of  companies  accounted  for under equity method were
    U.S.$(5.7)  million  and  U.S.$15.7  million  for  the  three  months  ended
    September 30, 2013 and 2012, respectively.

 2. For  the  three  months  ended  September 30, 2013, "eliminations and other"
    include  general  corporate  expenses  of  U.S.$(12.2)  million, U.S.$(40.7)
    million of intra-group margin and U.S.$(21.4) million of non-recurring items
    related  to the Fugro Geosciences' transaction: (i) restructuring costs, net
    of  reversal  of  provisions,  of  U.S.$3.4  million related to the acquired
    vessels  from Fugro; (ii) acquisition costs of U.S.$(9.2) million; and (iii)
    share of income of our Seabed joint-venture of U.S.$(15.6) million.
                For the three months ended September 30, 2012, general corporate
expenses amounted to U.S.$13.0 million.

 3. Capital  expenditures  include  capitalized  development  costs of U.S.$16.5
    million  and U.S.$6.9 million for the three months ended September 30, 2013
    and 2012, respectively.


             UNAUDITED INTERIM CONSOLIDATED STATEMENT OF CASH FLOWS
                                                     Nine months ended September
                                                                 30,
                                                    ----------------------------
                                                         2013          2012
                                                                   (restated)(
                                                                       (1))
                                                    ----------------------------
            Amounts in millions of U.S.$

OPERATING

Net income (loss)                                          118.7            78.8

Depreciation and amortization                              339.8           252.6

Multi-client surveys depreciation and amortization         270.2           237.5

Depreciation and amortization capitalized to multi-
client surveys                                            (68.4)          (40.6)

Variance on provisions                                      12.2           (4.1)

Stock based compensation expenses                           15.5            15.3

Net gain (loss) on disposal of fixed assets               (96.9)          (13.0)

Equity income (loss) of investees                          (0.3)          (26.3)

Dividends received from affiliates                          10.0            22.1

Other non-cash items                                         4.6             4.0

Net cash including net cost of financial debt and
income tax                                                 605.4           526.3

Less net cost of financial debt                            144.2           115.5

Less income tax expense                                     77.3            87.1

Net cash excluding net cost of financial debt and
income tax                                                 826.9           728.9

Income tax paid                                           (86.2)         (122.8)

Net cash before changes in working capital                 740.7           606.1

- change in trade accounts and notes receivable           (66.6)          (77.7)

- change in inventories and work-in-progress              (44.4)          (52.3)

- change in other current assets                            27.9           (3.5)

- change in trade accounts and notes payable             (165.7)            23.2

- change in other current liabilities                     (33.0)          (31.1)

Impact of changes in exchange rate on financial
items                                                      (2.6)             2.2

Net cash provided by operating activities                  456.3           466.9

INVESTING

Capital expenditures (including variation of fixed
assets suppliers, excluding multi-client surveys)        (236.7)         (290.5)

Investment in multi-client surveys, net cash             (359.2)         (283.1)

Proceeds from disposals of tangible and intangible
assets                                                       4.9             3.3

Total net proceeds from financial assets                    33.7            35.4

Acquisition of investments, net of cash and cash
equivalents acquired                                     (939.9)          (52.5)

Impact of changes in consolidation scope                       -               -

Variation in loans granted                                   3.9             0.4

Variation in subsidies for capital expenditures            (1.5)           (1.2)

Variation in other non-current financial assets
                                                             0.8           (1.4)

Net cash used in investing activities                  (1,494.0)         (589.6)

FINANCING

Repayment of long-term debts                             (466.3)          (50.8)

Total issuance of long-term debts                          385.2            79.2

Lease repayments                                          (11.9)          (19.5)

Change in short-term loans                                   0.5           (2.0)

Financial expenses paid                                   (82.0)          (68.5)

Net proceeds from capital increase

- from shareholders                                          1.3             2.0

- from non-controlling interests of integrated
companies                                                      -               -

Dividends paid and share capital reimbursements

- to shareholders                                              -               -

- to non-controlling interests of integrated
companies                                                  (7.5)           (5.6)

Acquisition/disposal from treasury shares                      -               -

Net cash provided by (used in) financing activities
                                                         (180.7)          (65.2)

Effects of exchange rates on cash                           18.0           (6.4)

Net increase (decrease) in cash and cash
equivalents                                            (1,200.4)         (194.3)

Cash and cash equivalents at beginning of year
                                                         1,520.2           531.4

Cash and cash equivalents at end of period                 319.8           337.1


 1. Restatement related to IAS19 revised.

CGG - Third Quarter 2013 Results: http://hugin.info/142000/R/1741251/584983.pdf

[HUG#1741251]

Select the service that is right for you!

COMPARE ALL SERVICES
Action Alerts PLUS
Try it NOW

Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
  • Weekly roundups
TheStreet Quant Ratings
Try it NOW
Only $49.95/yr

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
  • Upgrade/downgrade alerts
Stocks Under $10
Try it NOW

David Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
  • Weekly roundups
Dividend Stock Advisor
Try it NOW

Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Alerts when market news affect the portfolio
  • Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
Try it NOW

All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.

Product Features:
  • Real Money + Doug Kass Plus 15 more Wall Street Pros
  • Intraday commentary & news
  • Ultra-actionable trading ideas
Options Profits
Try it NOW

Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • 100+ monthly options trading ideas
  • Actionable options commentary & news
  • Real-time trading community
  • Options TV
To begin commenting right away, you can log in below using your Disqus, Facebook, Twitter, OpenID or Yahoo login credentials. Alternatively, you can post a comment as a "guest" just by entering an email address. Your use of the commenting tool is subject to multiple terms of service/use and privacy policies - see here for more details.
Submit an article to us!
DOW 17,279.74 +13.75 0.08%
S&P 500 2,010.40 -0.96 -0.05%
NASDAQ 4,579.7870 -13.6380 -0.30%

Brokerage Partners

Rates from Bankrate.com

  • Mortgage
  • Credit Cards
  • Auto

Free Newsletters from TheStreet

My Subscriptions:

After the Bell

Before the Bell

Booyah! Newsletter

Midday Bell

TheStreet Top 10 Stories

Winners & Losers

Register for Newsletters
Top Rated Stocks Top Rated Funds Top Rated ETFs