This Day On The Street
Continue to site
ADVERTISEMENT
This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here

Noodles & Company Announces Third Quarter 2013 Financial Results

2013 Previously Reported:

  Fiscal Quarter Ended
  July 2, April 2,
  2013 2013
  Reported   Revised Reported   Revised
Other restaurant operating costs 11,575  (1,008) 10,567 11,060 20 11,080
General and administrative 12,646 1,008 13,654 7,235  (20) 7,215

2012 Previously Reported:

  Fiscal Quarter Ended
  January 1, October 2, July 3, April 3,
  2013 2012 2012 2012
  Reported   Revised Reported   Revised Reported   Revised Reported   Revised
Other restaurant operating costs 9,688  (757) 8,931 10,290  (802) 9,488 9,711  (682) 9,029 9,553  (621) 8,932
General and administrative 6,899 757 7,656 6,662 802 7,464 6,217 682 6,899 6,442 621 7,063

Reconciliations of Non-GAAP Measurements to US GAAP Results

Noodles & Company
Reconciliation of Net Income to EBITDA and Adjusted EBITDA
(in thousands, unaudited)
         
  Fiscal Quarter Ended Three Fiscal Quarters Ended
  October 1, October 2, October 1, October 2,
  2013 2012 2013 2012
  (in thousands, unaudited)
Net income  $ 3,265  $ 133  $ 4,257  $ 3,604
Depreciation and amortization 5,238 4,334 15,074 12,165
Interest expense 132 1,118 2,199 3,894
Provision for income taxes 2,183 107 2,633 2,540
EBITDA  $ 10,818  $ 5,692  $ 24,163  $ 22,203
Debt extinguishment expense 2,646 2,646
Asset disposals, closure costs and restaurant impairment 339 201 837 663
Management fees (a) 250 500 750
Stock-based compensation expense 131 315 873 921
IPO related expenses (b) 5,667
Adjusted EBITDA  $ 11,288  $ 9,104  $ 32,040  $ 27,183

EBITDA and adjusted EBITDA are supplemental measures of operating performance that do not represent and should not be considered as alternatives to net income or cash flow from operations, as determined by US GAAP, and our calculation thereof may not be comparable to that reported by other companies. These measures are presented because we believe that investors' understanding of our performance is enhanced by including these non-GAAP financial measures as a reasonable basis for evaluating our ongoing results of operations.

8 of 12

Check Out Our Best Services for Investors

Action Alerts PLUS

Portfolio Manager Jim Cramer and Director of Research Jack Mohr reveal their investment tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
Quant Ratings

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
Stocks Under $10

David Peltier uncovers low dollar stocks with serious upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
14-Days Free
Only $9.95
14-Days Free
SYM TRADE IT LAST %CHG

Markets

DOW 17,841.98 -86.22 -0.48%
S&P 500 2,080.15 -9.31 -0.45%
NASDAQ 4,919.6440 -19.6830 -0.40%

Partners Compare Online Brokers

Free Reports

Top Rated Stocks Top Rated Funds Top Rated ETFs