This Day On The Street
Continue to site right-arrow
ADVERTISEMENT
This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here
Stocks Under $10 with 50-100% upside potential - 14 days FREE!

Snap-on Announces Third Quarter 2013 Results

Stocks in this article: SNA

Conference Call and Webcast October 17, 2013, at 9:00 a.m. Central Time

A discussion of this release will be webcast on Thursday, October 17, 2013, at 9:00 a.m. Central Time, and a replay will be available for at least 10 days following the call. To access the webcast, including the accompanying slide presentation, visit www.snapon.com/sna and click on the link toward the bottom of the page. Additional detail about Snap-on is also available on the Snap-on web site.

About Snap-on

Snap-on Incorporated is a leading global innovator, manufacturer and marketer of tools, equipment, diagnostics, repair information and systems solutions for professional users performing critical tasks. Products and services include hand and power tools, tool storage, diagnostics software, information and management systems, shop equipment and other solutions for vehicle dealerships and repair centers, as well as for customers in industries, including aviation and aerospace, agriculture, construction, government and military, mining, natural resources, power generation and technical education. Snap-on also derives income from various financing programs to facilitate the sales of its products. Products and services are sold through the company’s franchisee, company-direct, distributor and internet channels. Founded in 1920, Snap-on is a $2.9 billion, S&P 500 company headquartered in Kenosha, Wisconsin.

Forward-looking Statements

Statements in this news release that are not historical facts, including statements that (i) are in the future tense; (ii) include the words “expects,” “anticipates,” “intends,” “approximates,” or similar words that reference Snap-on or its management; (iii) are specifically identified as forward-looking; or (iv) describe Snap-on’s or management’s future outlook, plans, estimates, objectives or goals, are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Snap-on cautions the reader that this news release may contain statements, including earnings projections, that are forward-looking in nature and were developed by management in good faith and, accordingly, are subject to risks and uncertainties regarding Snap-on’s expected results that could cause (and in some cases have caused) actual results to differ materially from those described or contemplated in any forward-looking statement. Factors that may cause the company’s actual results to differ materially from those contained in the forward-looking statements include those found in the company’s reports filed with the Securities and Exchange Commission, including the information under the “Safe Harbor” and “Risk Factors” headings in its Annual Report on Form 10-K for the fiscal year ended December 29, 2012, which are incorporated herein by reference. Snap-on disclaims any responsibility to update any forward-looking statement provided in this news release, except as required by law.

For additional information, please visit www.snapon.com.

 
 
SNAP-ON INCORPORATED
Condensed Consolidated Statements of Earnings
(Amounts in millions, except per share data)
(unaudited)
           
 
 
Three Months Ended Nine Months Ended
Sept. 28, Sept. 29, Sept. 28, Sept. 29,
2013 2012 2013 2012
 
Net sales $ 753.2 $ 711.6 $ 2,259.0 $ 2,184.7
Cost of goods sold   (388.9 )   (371.2 )   (1,164.6 )   (1,146.7 )
Gross profit 364.3 340.4 1,094.4 1,038.0
Operating expenses   (253.0 )   (244.2 )   (757.5 )   (739.7 )
Operating earnings before financial services 111.3 96.2 336.9 298.3
 
Financial services revenue 45.1 40.5 133.6 118.4
Financial services expenses   (13.5 )   (12.6 )   (40.9 )   (41.0 )
Operating earnings from financial services   31.6     27.9     92.7     77.4  
 
Operating earnings 142.9 124.1 429.6 375.7
Interest expense (14.4 ) (13.6 ) (41.8 ) (41.4 )
Other income (expense) – net   (0.8 )   (0.2 )   (3.1 )   (0.5 )
Earnings before income taxes and
equity earnings 127.7 110.3 384.7 333.8
Income tax expense   (40.8 )   (34.9 )   (122.1 )   (108.4 )
Earnings before equity earnings 86.9 75.4 262.6 225.4
Equity earnings, net of tax   0.1     1.0     0.2     2.5  
Net earnings 87.0 76.4 262.8 227.9
Net earnings attributable to noncontrolling interests   (2.4 )   (2.3 )   (7.0 )   (6.4 )
Net earnings attributable to Snap-on Inc. $ 84.6   $ 74.1   $ 255.8   $ 221.5  
 
 
Net earnings per share attributable to Snap-on Inc.:
Basic $ 1.45 $ 1.27 $ 4.40 $ 3.81
Diluted 1.43 1.26 4.33 3.77
 
Weighted-average shares outstanding:
Basic 58.2 58.3 58.2 58.2
Effect of dilutive options   0.8     0.6     0.9     0.6  
Diluted   59.0     58.9     59.1     58.8  
 

 
SNAP-ON INCORPORATED
Supplemental Segment Information
(Amounts in millions)
(unaudited)
           
 
Three Months Ended Nine Months Ended
Sept. 28, Sept. 29, Sept. 28, Sept. 29,
2013 2012 2013 2012
 
Net sales:
Commercial & Industrial Group $ 275.2 $ 280.4 $ 807.8 $ 850.3
Snap-on Tools Group 333.8 308.8 1,007.3 950.4
Repair Systems & Information Group   252.7     222.0     745.0     675.5  
Segment net sales 861.7

 

811.2 2,560.1 2,476.2
Intersegment eliminations   (108.5 )   (99.6 )   (301.1 )   (291.5 )
Total net sales $ 753.2 $ 711.6 $ 2,259.0 $ 2,184.7
Financial Services revenue   45.1     40.5     133.6     118.4  
Total revenues $ 798.3   $ 752.1   $ 2,392.6   $ 2,303.1  
 
Operating earnings:
Commercial & Industrial Group $ 36.0 $ 33.4 $ 100.2 $ 95.4
Snap-on Tools Group 41.9 40.2 143.6 130.8
Repair Systems & Information Group 57.9 49.5 171.1 150.3
Financial Services   31.6     27.9     92.7     77.4  
Segment operating earnings 167.4

 

151.0 507.6 453.9
Corporate   (24.5 )   (26.9 )   (78.0 )   (78.2 )
Operating earnings $ 142.9 $ 124.1 $ 429.6 $ 375.7
Interest expense (14.4 ) (13.6 ) (41.8 ) (41.4 )
Other income (expense) – net   (0.8 )   (0.2 )   (3.1 )   (0.5 )
Earnings before income taxes
and equity earnings $ 127.7   $ 110.3   $ 384.7   $ 333.8  
 

 
SNAP-ON INCORPORATED
Condensed Consolidated Balance Sheets
(Amounts in millions)
(unaudited)
       
 
Sept. 28, Dec. 29,

2013

2012
 
Assets
Cash and cash equivalents $ 182.5 $ 214.5
Trade and other accounts receivable – net 521.9 497.9
Finance receivables – net 367.4 323.1
Contract receivables – net 73.1 62.7
Inventories – net 440.3 404.2
Deferred income tax assets 88.8 81.8
Prepaid expenses and other assets   109.1     84.8  
Total current assets 1,783.1 1,669.0
 
Property and equipment – net 384.4 375.2
Deferred income tax assets 95.0 110.4
Long-term finance receivables – net 540.8 494.6
Long-term contract receivables – net 211.4 194.4
Goodwill 837.4 807.4
Other intangibles – net 192.5 187.2
Other assets   56.4     64.1  
Total assets $ 4,101.0   $ 3,902.3  
 
Liabilities and Equity
Notes payable and current maturities of long-term debt $ 117.7 $ 5.2
Accounts payable 161.8 142.5
Accrued benefits 47.9 50.6
Accrued compensation 84.2 88.3
Franchisee deposits 64.4 54.7
Other accrued liabilities   249.7     247.9  
Total current liabilities 725.7 589.2
 
Long-term debt 861.1 970.4
Deferred income tax liabilities 137.9 127.1
Retiree health care benefits 44.8 48.4
Pension liabilities 239.8 260.7
Other long-term liabilities   85.6     87.5  
Total liabilities   2,094.9     2,083.3  
 
Equity
Shareholders' equity attributable to Snap-on Inc.
Common stock 67.4 67.4
Additional paid-in capital 226.6 204.6
Retained earnings 2,255.4 2,067.0
Accumulated other comprehensive loss (111.1 ) (124.2 )
Treasury stock at cost   (449.1 )   (412.7 )
Total shareholders' equity attributable to Snap-on Inc. 1,989.2 1,802.1
Noncontrolling interests   16.9     16.9  
Total equity   2,006.1     1,819.0  
Total liabilities and equity $ 4,101.0   $ 3,902.3  
 

 
SNAP-ON INCORPORATED
Condensed Consolidated Statements of Cash Flow
(Amounts in millions)
(unaudited)
       
Three Months Ended
Sept. 28, Sept. 29,
2013 2012
 
Operating activities:
Net earnings $ 87.0 $ 76.4
Adjustments to reconcile net earnings to net cash provided (used) by
operating activities:
Depreciation 12.8 12.4
Amortization of other intangibles 6.6 6.6
Provision for losses on finance receivables 5.5 5.1
Provision for losses on non-finance receivables 1.7 1.3
Stock-based compensation expense 9.4 8.9
Excess tax benefits from stock-based compensation (0.6 ) (2.3 )
Deferred income tax provision (benefit) (8.1 ) 1.0
Loss on sale of assets 0.1 -
Changes in operating assets and liabilities:
Increase in trade and other accounts receivable (17.9 ) (16.0 )
Increase in contract receivables (24.1 ) (24.4 )
Increase in inventories (16.7 ) (8.0 )
Increase in prepaid and other assets (5.7 ) (5.0 )
Increase in accounts payable 2.4 3.7
Increase in accruals and other liabilities   31.9     10.0  
Net cash provided by operating activities 84.3 69.7
 
Investing activities:
Additions to finance receivables (160.9 ) (140.7 )
Collections of finance receivables 126.6 112.7
Capital expenditures (19.3 ) (19.7 )
Disposal of property and equipment 0.2 0.2
Other   1.5     0.7  
Net cash used by investing activities (51.9 ) (46.8 )
 
Financing activities:
Proceeds from short-term borrowings - 4.7
Repayments of short-term borrowings - (5.6 )
Net increase in other short-term borrowings 3.1 5.2
Cash dividends paid (22.1 ) (19.8 )
Purchase of treasury stock (5.4 ) (23.7 )
Proceeds from stock purchase and option plans 1.8 17.8
Excess tax benefits from stock-based compensation 0.6 2.3
Other   (3.3 )   (2.4 )
Net cash used by financing activities (25.3 ) (21.5 )
 
Effect of exchange rate changes on cash and cash equivalents   0.7     1.1  
Increase in cash and cash equivalents 7.8 2.5
 
Cash and cash equivalents at beginning of period   174.7     173.6  
Cash and cash equivalents at end of period $ 182.5   $ 176.1  
 
Supplemental cash flow disclosures:
Cash paid for interest $ (26.4 ) $ (26.1 )
Net cash paid for income taxes (37.9 ) (20.8 )
 

 
SNAP-ON INCORPORATED
Condensed Consolidated Statements of Cash Flow
(Amounts in millions)
(unaudited)
       
Nine Months Ended
Sept. 28, Sept. 29,
2013 2012
 
Operating activities:
Net earnings $ 262.8 $ 227.9
Adjustments to reconcile net earnings to net cash provided (used) by
operating activities:
Depreciation 38.3 37.6
Amortization of other intangibles 19.4 19.6
Provision for losses on finance receivables 15.0 13.8
Provision for losses on non-finance receivables 7.9 7.6
Stock-based compensation expense 28.9 25.0
Excess tax benefits from stock-based compensation (6.5 ) (5.0 )
Deferred income tax provision 2.8 3.6
Gain on sale of assets - (0.9 )
Changes in operating assets and liabilities, net of effects of acquisition:
Increase in trade and other accounts receivable (27.8 ) (18.9 )
Increase in contract receivables (31.4 ) (37.9 )
Increase in inventories (35.5 ) (27.4 )
Increase in prepaid and other assets (25.5 ) (32.0 )
Increase in accounts payable 16.7 23.8
Increase (decrease) in accruals and other liabilities   5.0     (10.4 )
Net cash provided by operating activities 270.1 226.4
 
Investing activities:
Additions to finance receivables (482.4 ) (426.1 )
Collections of finance receivables 373.7 328.9
Capital expenditures (50.7 ) (59.5 )
Acquisition of business (38.2 ) -
Disposal of property and equipment 0.7 2.4
Other   (9.0 )   0.7  
Net cash used by investing activities (205.9 ) (153.6 )
 
Financing activities:
Proceeds from short-term borrowings 1.6 11.2
Repayments of short-term borrowings (0.5 ) (14.1 )
Net increase in other short-term borrowings 12.1 5.4
Cash dividends paid (66.5 ) (59.4 )
Purchase of treasury stock (67.5 ) (61.8 )
Proceeds from stock purchase and option plans 27.9 40.3
Excess tax benefits from stock-based compensation 6.5 5.0
Other   (8.7 )   (8.7 )
Net cash used by financing activities (95.1 ) (82.1 )
 
Effect of exchange rate changes on cash and cash equivalents   (1.1 )   (0.2 )
Decrease in cash and cash equivalents (32.0 ) (9.5 )
 
Cash and cash equivalents at beginning of year   214.5     185.6  
Cash and cash equivalents at end of period $ 182.5   $ 176.1  
 
Supplemental cash flow disclosures:
Cash paid for interest $ (53.8 ) $ (53.8 )
Net cash paid for income taxes (117.4 ) (59.8 )
 

 
SNAP-ON INCORPORATED
Supplemental Consolidating Data - Condensed Statements of Earnings
(Amounts in millions)
(unaudited)
           
 
Operations* Financial Services
Three Months Ended Three Months Ended
Sept. 28, Sept. 29, Sept. 28, Sept. 29,
2013 2012 2013 2012
 
Net sales $ 753.2 $ 711.6 $ - $ -
Cost of goods sold   (388.9 )   (371.2 )   -     -  
Gross profit 364.3 340.4 - -
Operating expenses   (253.0 )   (244.2 )   -     -  
Operating earnings before financial services 111.3 96.2 - -
 
Financial services revenue - - 45.1 40.5
Financial services expenses   -     -     (13.5 )   (12.6 )
Operating earnings from financial services   -     -     31.6     27.9  
 
Operating earnings 111.3 96.2 31.6 27.9
Interest expense (14.0 ) (13.3 ) (0.4 ) (0.3 )
Intersegment interest income (expense) – net 12.1 11.1 (12.1 ) (11.1 )
Other income (expense) – net   (0.8 )   (0.2 )   -     -  
Earnings before income taxes and equity earnings 108.6 93.8 19.1 16.5
Income tax expense   (33.7 )   (28.8 )   (7.1 )   (6.1 )
Earnings before equity earnings 74.9 65.0 12.0 10.4
Financial services – net earnings
attributable to Snap-on Inc. 12.0 10.4 - -
Equity earnings, net of tax   0.1     1.0     -     -  
Net earnings 87.0 76.4 12.0 10.4
Net earnings attributable to noncontrolling interests   (2.4 )   (2.3 )   -     -  
Net earnings attributable to Snap-on Inc. $ 84.6   $ 74.1   $ 12.0   $ 10.4  
 
* Snap-on Inc. with Financial Services on the equity method.
Transactions between Operations and Financial Services were eliminated to arrive at the consolidated financial statements.
 

 
SNAP-ON INCORPORATED
Supplemental Consolidating Data - Condensed Statements of Earnings
(Amounts in millions)
(unaudited)
           
 
Operations* Financial Services
Nine Months Ended Nine Months Ended
Sept. 28, Sept. 29, Sept. 28, Sept. 29,
2013 2012 2013 2012
 
Net sales $ 2,259.0 $ 2,184.7 $ - $ -
Cost of goods sold   (1,164.6 )   (1,146.7 )   -     -  
Gross profit 1,094.4 1,038.0 - -
Operating expenses   (757.5 )   (739.7 )   -     -  
Operating earnings before financial services 336.9 298.3 - -
 
Financial services revenue - - 133.6 118.4
Financial services expenses   -     -     (40.9 )   (41.0 )
Operating earnings from financial services   -     -     92.7     77.4  
 
Operating earnings 336.9 298.3 92.7 77.4
Interest expense (40.5 ) (40.5 ) (1.3 ) (0.9 )
Intersegment interest income (expense) – net 35.2 31.3 (35.2 ) (31.3 )
Other income (expense) – net   (3.2 )   (0.4 )   0.1     (0.1 )
Earnings before income taxes and equity earnings 328.4 288.7 56.3 45.1
Income tax expense   (101.4 )   (91.8 )   (20.7 )   (16.6 )
Earnings before equity earnings 227.0 196.9 35.6 28.5
Financial services – net earnings
attributable to Snap-on Inc. 35.6 28.5 - -
Equity earnings, net of tax   0.2     2.5     -     -  
Net earnings 262.8 227.9 35.6 28.5
Net earnings attributable to noncontrolling interests   (7.0 )   (6.4 )   -     -  
Net earnings attributable to Snap-on Inc. $ 255.8   $ 221.5   $ 35.6   $ 28.5  
 

* Snap-on Inc. with Financial Services on the equity method.

Transactions between Operations and Financial Services were eliminated to arrive at the consolidated financial statements.
 

 
SNAP-ON INCORPORATED
Supplemental Consolidating Data - Condensed Balance Sheets
(Amounts in millions)
(unaudited)
           
 
Operations* Financial Services
Sept. 28, Dec. 29, Sept. 28, Dec. 29,
2013 2012 2013 2012
 
Assets
Cash and cash equivalents $ 179.1 $ 211.2 $ 3.4 $ 3.3
Intersegment receivables 15.7 14.1 - -
Trade and other accounts receivable – net 521.6 497.5 0.3 0.4
Finance receivables – net - - 367.4 323.1
Contract receivables – net 6.8 7.4 66.3 55.3
Inventories – net 440.3 404.2 - -
Deferred income tax assets 74.5 68.8 14.3 13.0
Prepaid expenses and other assets   113.3   88.3   0.8   1.0
Total current assets 1,351.3 1,291.5 452.5 396.1
 
Property and equipment – net 382.7 373.2 1.7 2.0
Investment in Financial Services 185.1 165.3 - -
Deferred income tax assets 94.7 110.2 0.3 0.2
Long-term finance receivables – net - - 540.8 494.6
Long-term contract receivables – net 11.3 12.1 200.1 182.3
Goodwill 837.4 807.4 - -
Other intangibles – net 192.5 187.2 - -
Other assets   58.0   65.3   1.0   1.1
Total assets $ 3,113.0 $ 3,012.2 $ 1,196.4 $ 1,076.3
 
Liabilities and Equity
Notes payable and current maturities of long-term debt $ 21.4 $ 5.2 $ 96.3 $ -
Accounts payable 160.5 142.1 1.3 0.4
Intersegment payables - - 15.7 14.1
Accrued benefits 47.9 50.6 - -
Accrued compensation 81.4 84.9 2.8 3.4
Franchisee deposits 64.4 54.7 - -
Other accrued liabilities   208.3   207.8   49.0   46.9
Total current liabilities 583.9 545.3 165.1 64.8
 
Long-term debt and intersegment long-term debt 31.4 143.2 829.7 827.2
Deferred income tax liabilities 136.9 125.7 1.0 1.4
Retiree health care benefits 44.8 48.4 - -
Pension liabilities 239.8 260.7 - -
Other long-term liabilities   70.1   69.9   15.5   17.6
Total liabilities   1,106.9   1,193.2   1,011.3   911.0
 
Total shareholders' equity attributable to Snap-on Inc. 1,989.2 1,802.1 185.1 165.3
Noncontrolling interests   16.9   16.9   -   -
Total equity   2,006.1   1,819.0   185.1   165.3
Total liabilities and equity $ 3,113.0 $ 3,012.2 $ 1,196.4 $ 1,076.3
 
* Snap-on Inc. with Financial Services on the equity method.
Transactions between Operations and Financial Services were eliminated to arrive at the consolidated financial statements.




3 of 4

Select the service that is right for you!

COMPARE ALL SERVICES
Action Alerts PLUS
Try it NOW

Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
  • Weekly roundups
TheStreet Quant Ratings
Try it NOW
Only $49.95/yr

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
  • Upgrade/downgrade alerts
Stocks Under $10
Try it NOW

David Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
  • Weekly roundups
Dividend Stock Advisor
Try it NOW

Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Alerts when market news affect the portfolio
  • Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
Try it NOW

All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.

Product Features:
  • Real Money + Doug Kass Plus 15 more Wall Street Pros
  • Intraday commentary & news
  • Ultra-actionable trading ideas
Options Profits
Try it NOW

Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • 100+ monthly options trading ideas
  • Actionable options commentary & news
  • Real-time trading community
  • Options TV
To begin commenting right away, you can log in below using your Disqus, Facebook, Twitter, OpenID or Yahoo login credentials. Alternatively, you can post a comment as a "guest" just by entering an email address. Your use of the commenting tool is subject to multiple terms of service/use and privacy policies - see here for more details.
Submit an article to us!

Markets

DOW 17,778.27 +421.40 2.43%
S&P 500 2,055.30 +42.41 2.11%
NASDAQ 4,740.6490 +96.3370 2.07%

Brokerage Partners

Rates from Bankrate.com

  • Mortgage
  • Credit Cards
  • Auto

Free Newsletters from TheStreet

My Subscriptions:

After the Bell

Before the Bell

Booyah! Newsletter

Midday Bell

TheStreet Top 10 Stories

Winners & Losers

Register for Newsletters
Top Rated Stocks Top Rated Funds Top Rated ETFs