This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here
Stocks Under $10 with 50-100% upside potential - 14 days FREE!

EXL Reports 2013 First Quarter Results

Additionally, the Company provides certain information on a constant currency basis, which reflects a comparison of current period results translated at the prior period currency rates. This information is provided because the Company believes that it provides useful incremental information to investors regarding the Company's operating performance.

The following table shows the reconciliation of these adjusted financial measures from GAAP measures for the three months ended March 31, 2013 and March 31, 2012 and for the three months ended December 31, 2012:

Reconciliation of Adjusted Operating Income and Adjusted EBITDA
(Amounts in thousands)
       
  Three Months Ended March 31, Three Months Ended December 31, 
  2013 2012 2012
Net income (GAAP)  $ 9,762  $ 8,916  $ 12,163
add: Income tax provision and other income/(expense)  2,019  1,515  3,375
Income from operations (GAAP)  $ 11,781  $ 10,431  $ 15,538
add: Stock-based compensation expense (a)  3,645  2,743  2,087
add: Amortization of acquisition-related intangibles (b)  1,634  1,394  1,555
Adjusted operating income (Non-GAAP)  $ 17,060  $ 14,568  $ 19,180
Adjusted operating income margin % 14.7% 13.9% 16.3%
add: Depreciation  4,878  4,965  5,336
Adjusted EBITDA (Non-GAAP)  $ 21,938  $ 19,533  $ 24,516
Adjusted EBITDA margin % 18.9% 18.7% 20.8%
 
(a)  To exclude stock-based compensation expense under ASC Topic 718.
(b)  To exclude amortization of acquisition-related intangibles.
       
       
Reconciliation of Adjusted Net Income and Adjusted Diluted Earnings Per Share
(Amounts in thousands, except per share data)
       
  Three Months Ended March 31, Three Months Ended December 31, 
  2013 2012 2012
Net income (GAAP)  $ 9,762  $ 8,916  $ 12,163
add: Stock-based compensation expense (a)  3,645  2,743  2,087
add: Amortization of acquisition-related intangibles (b)  1,634  1,394  1,555
subtract: Tax impact on stock-based compensation expense  (1,396)  (1,086)  (687)
subtract: Tax impact on amortization of acquisition-related intangibles  (191)  (187)  (218)
Adjusted net income  $ 13,454  $ 11,780  $ 14,900
Adjusted diluted earnings per share  $ 0.40  $ 0.36  $ 0.44
       
(a)  To exclude stock-based compensation expense under ASC Topic 718.
(b)  To exclude amortization of acquisition-related intangibles.
CONTACT: Charles Murphy, CFA
         Head of Investor Relations
         ExlService Holdings, Inc.
         280 Park Avenue
         New York, NY 10017
         (212) 624-5913
         ir@exlservice.com

3 of 3

Select the service that is right for you!

COMPARE ALL SERVICES
Action Alerts PLUS
Try it NOW

Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
  • Weekly roundups
TheStreet Quant Ratings
Try it NOW
Only $49.95/yr

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
  • Upgrade/downgrade alerts
Stocks Under $10
Try it NOW

David Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
  • Weekly roundups
Dividend Stock Advisor
Try it NOW

Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Alerts when market news affect the portfolio
  • Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
Try it NOW

All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.

Product Features:
  • Real Money + Doug Kass Plus 15 more Wall Street Pros
  • Intraday commentary & news
  • Ultra-actionable trading ideas
Options Profits
Try it NOW

Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • 100+ monthly options trading ideas
  • Actionable options commentary & news
  • Real-time trading community
  • Options TV
To begin commenting right away, you can log in below using your Disqus, Facebook, Twitter, OpenID or Yahoo login credentials. Alternatively, you can post a comment as a "guest" just by entering an email address. Your use of the commenting tool is subject to multiple terms of service/use and privacy policies - see here for more details.
Submit an article to us!
DOW 17,083.80 -2.83 -0.02%
S&P 500 1,987.98 +0.97 0.05%
NASDAQ 4,472.1080 -1.5890 -0.04%

Brokerage Partners

Rates from Bankrate.com

  • Mortgage
  • Credit Cards
  • Auto

Free Newsletters from TheStreet

My Subscriptions:

After the Bell

Before the Bell

Booyah! Newsletter

Midday Bell

TheStreet Top 10 Stories

Winners & Losers

Register for Newsletters
Top Rated Stocks Top Rated Funds Top Rated ETFs