This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here
TheStreet Open House

Old Line Bancshares, Inc. Reports $1.3 Million In Net Income Available To Common Stockholders, For The Three Months Ended March 31, 2013

Old Line Bancshares, Inc. is the parent company of Old Line Bank, a Maryland chartered commercial bank headquartered in Bowie, Maryland, approximately 10 miles east of Andrews Air Force Base and 20 miles east of Washington, D.C. Old Line Bank has 18 branches located in its primary market area of suburban Maryland (Washington, D.C. suburbs and Southern Maryland) counties of Anne Arundel, Calvert, Charles, Prince George's and St. Mary's. It also targets customers throughout the greater Washington, D.C. metropolitan area. 

The statements in this press release that are not historical facts, in particular the statements with respect to the anticipated timing and effects on us and our stock of our pending merger with WSB, including that the merger will be accretive to earnings within three quarters of closing, continued growth and future expansion, future profitability and increased interest, non-interest and fee income, the impact of new hires and the income generated by our new teams offsetting the increased cost of hiring them, and the adequacy of our loan loss allowance constitute "forward-looking statements" as defined by Federal securities laws. Such statements are subject to risks and uncertainties that could cause actual results to differ materially from future results expressed or implied by such forward-looking statements. These statements can generally be identified by the use of forward-looking terminology such as "believes," "expects," "intends," "may," "will," "should," "anticipates", "plans" or similar terminology. Actual results could differ materially from those currently anticipated due to a number of factors, including, but not limited to, that the pending stockholder lawsuit related to the merger could delay or prevent the merger, that integrating WSB's business into our own could take longer or be more difficult than anticipated, deterioration in economic conditions or a slower than anticipated recovery in our target markets or nationally, sustained high levels of or further increases in the unemployment rate in our target markets, the actions of our competitors and our ability to successfully compete, in particular in new market areas, and changes in laws impacting our ability to collect on outstanding loans or otherwise negatively impact our business, including regulations implemented pursuant to the Dodd-Frank Wall Street Reform and Consumer Protection Act enacted in July 2010. Forward-looking statements speak only as of the date they are made. Old Line Bancshares, Inc. will not update forward-looking statements to reflect factual assumptions, circumstances or events that have changed after a forward-looking statement was made. For further information regarding risks and uncertainties that could affect forward-looking statements Old Line Bancshares, Inc. may make, please refer to the filings made by Old Line Bancshares, Inc. with the U.S. Securities and Exchange Commission available at www.sec.gov .

 
 Old Line Bancshares, Inc. & Subsidiaries 
 Consolidated Balance Sheets 
           
  March 31, 2013 December 31, 2012 September 30, 2012 June 30, 2012 March 31, 2012
  (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)
 Cash and due from banks   $ 37,651,112  $ 28,332,456  $ 43,813,588  $ 37,533,354  $ 24,018,472
 Interest bearing accounts   30,291  130,192  26,137  122,824  1,020,231
 Federal funds sold   331,153  228,113  908,495  508,150  1,094,891
Total cash and cash equivalents   38,012,556  28,690,761  44,748,220  38,164,328  26,133,594
 Investment securities available for sale   154,081,188  171,541,222  180,363,532  168,502,783  163,204,721
 Loans, less allowance for loan losses  611,850,594  595,144,928  573,147,401  573,146,131  552,843,016
 Equity securities at cost   3,174,220  3,615,444  3,828,237  3,765,079  3,894,766
 Premises and equipment   24,912,937  25,133,013  23,883,734  23,763,775  23,651,682
 Accrued interest receivable   2,511,753  2,639,483  2,606,790  2,592,123  2,562,773
 Prepaid income taxes   --   --   --   --   27,964
 Deferred income taxes   8,015,351  7,139,545  6,791,483  7,346,728  7,307,974
 Bank owned life insurance   16,977,347  16,869,307  16,757,707  16,644,925  16,530,205
 Prepaid pension   --   --   1,030,551  1,030,551  1,030,551
 Other real estate owned   2,726,910  3,719,449  3,231,449  3,490,730  3,919,461
 Goodwill   633,790  633,790  633,790  633,790  633,790
 Core deposit intangible   3,513,889  3,691,471  3,869,054  4,046,636  4,224,218
 Other assets   2,575,612  3,038,064  2,990,530  3,036,820  3,727,066
Total assets   $ 868,986,147  $ 861,856,477  $ 863,882,478  $ 846,164,399  $ 809,691,781
           
 Deposits           
Non-interest bearing   $ 188,172,189  $ 188,895,263  $ 185,347,907  $ 186,639,878  $ 169,180,497
Interest bearing   560,330,114  546,562,555  545,730,571  532,956,475  517,467,161
Total deposits   748,502,303  735,457,818  731,078,478  719,596,353  686,647,658
 Short term borrowings   31,510,107  37,905,467  44,544,608  41,955,385  40,505,782
 Long term borrowings   6,166,788  6,192,350  6,216,463  6,239,129  6,261,429
 Accrued interest payable   279,907  311,735  341,494  359,367  370,712
 Accrued pension   4,690,584  4,615,699  4,570,725  4,480,261  4,411,462
 Other liabilities   2,749,707  2,120,247  2,757,115  1,853,766  1,582,906
Total liabilities   793,899,396  786,603,316  789,508,883  774,484,261  739,779,949
           
 Stockholders' equity           
Common stock   68,538  68,454  68,308  68,285  68,285
Additional paid-in capital   53,875,593  53,792,015  53,647,456  53,574,827  53,519,196
Retained earnings   19,543,682  18,531,387  17,087,831  15,332,768  13,576,596
Accumulated other comprehensive income   1,220,486  2,469,758  3,171,006  2,284,600  2,311,030
 Total Old Line Bancshares, Inc. stockholders' equity   74,708,299  74,861,614  73,974,601  71,260,480  69,475,107
Non-controlling interest   378,452  391,547  398,994  419,658  436,725
 Total stockholders' equity   75,086,751  75,253,161  74,373,595  71,680,138  69,911,832
 Total liabilities and stockholders' equity   $ 868,986,147  $ 861,856,477  $ 863,882,478  $ 846,164,399  $ 809,691,781
 Shares of basic common stock outstanding   6,853,814  6,845,432  6,830,832  6,828,452  6,828,452
 
 
Old Line Bancshares, Inc. & Subsidiaries
Consolidated Statements of Income
           
  Three Months Ended March 31, Three Months Ended December 31, Three Months Ended September 30, Three Months Ended June 30, Three Months Ended March 31,
  2013 2012 2012 2012 2012
  (Unaudited) (Unaudited) (Unaudited) (Unaudited) (Unaudited)
Interest revenue          
Loans, including fees  $ 7,831,823  $ 8,521,466  $ 8,702,142  $ 8,632,296  $ 7,952,835
Investment securities and other  985,253  1,034,100  1,098,431  1,131,401  1,149,451
Total interest revenue  8,817,076  9,555,566  9,800,573  9,763,697  9,102,286
Interest expense          
Deposits  857,139  963,334  1,057,075  1,087,200  1,127,498
Borrowed funds  112,487  190,310  206,721  213,111  212,376
Total interest expense  969,626  1,153,644  1,263,796  1,300,311  1,339,874
Net interest income  7,847,450  8,401,922  8,536,777  8,463,386  7,762,412
Provision for loan losses  200,000  400,000  375,000  375,000  375,000
Net interest income after provision for loan losses  7,647,450  8,001,922  8,161,777  8,088,386  7,387,412
Non-interest revenue          
Service charges on deposit accounts  300,741  318,250  315,468  328,142  319,327
Gain on sales or calls of investment securities  631,429  307,242  289,511  282,858  277,170
Earnings on bank owned life insurance  133,228  136,171  137,082  138,496  136,705
Gains (losses) on sales other real estate owned  (200,454)  --   (48,509)  191,201  (31,988)
Gains (losses) on disposal of assets  (85,561)  --   --   --   -- 
Other fees and commissions  247,683  182,450  146,550  215,089  177,599
Total non-interest revenue  1,027,066  944,113  840,102  1,155,786  878,813
Non-interest expense          
Salaries & employee benefits  3,232,677  3,188,366  3,016,334  3,024,815  2,808,994
Occupancy & Equipment  1,068,867  931,197  933,775  914,576  907,871
Pension plan termination  --   700,884  --   --   -- 
Data processing  239,057  238,830  214,187  192,232  224,735
Merger and integration  240,485  363,375  49,290  29,166  29,167
Core deposit premium  177,582  177,582  177,582  177,582  194,675
Other operating  1,920,773  1,655,193  1,690,590  1,910,797  1,520,731
Total non-interest expense  6,879,441  7,255,427  6,081,758  6,249,168  5,686,173
           
Income before income taxes  1,795,075  1,690,608  2,920,121  2,995,004  2,580,052
Income taxes  521,722  (18,808)  912,490  982,759  844,005
Net income  1,273,353  1,709,416  2,007,631  2,012,245  1,736,047
Less: Net income (loss) attributable to the noncontrolling interest  (13,095)  (7,447)  (20,664)  (17,067)  (19,947)
Net income available to common stockholders  $ 1,286,448  $ 1,716,863  $ 2,028,295  $ 2,029,312  $ 1,755,994
Earnings per basic share  $ 0.19  $ 0.25  $ 0.30  $ 0.30  $ 0.26
Earnings per diluted share  $ 0.19  $ 0.25  $ 0.29  $ 0.29  $ 0.26
Dividend per common share  $ 0.04  $ 0.04  $ 0.04  $ 0.04  $ 0.04
Average number of basic shares  6,848,505  6,834,665  6,829,785  6,828,452  6,820,894
Average number of dilutive shares  6,950,749  6,929,296  6,909,147  6,905,041  6,855,568
 
 
Old Line Bancshares, Inc. & Subsidiaries
Average Balances, Interest and Yields
                     
  3/31/2013 12/31/2012 9/30/2012   6/30/2012 3/31/2012
  Average Balance Yield Average Balance Yield Average Balance Yield Average Balance Yield Average Balance Yield
Assets:                    
Int. Bearing Deposits   $ 1,870,920 0.15%  $ 10,506,932 0.20%  $ 9,609,610 0.21%  $ 8,718,890 0.21%  $ 5,240,111 0.16%
Investment Securities  168,672,425 3.06%  177,162,367 2.88%  171,086,288 3.11%  165,770,050 3.28%  163,199,617 3.26%
Loans  605,701,991 5.35%  587,421,759 5.86%  576,428,450 6.11%  558,859,415 6.27%  549,594,392 5.87%
Allowance for Loan Losses  (4,058,816)    (4,186,009)    (4,266,214)    (3,966,131)    (3,825,189)  
Total Loans                    
Net of allowance  601,643,175 5.39%  583,235,750 5.90%  572,162,236 6.16%  554,893,284 6.32%  545,769,203 5.94%
Total interest-earning assets  772,186,520 4.87%  770,905,049 5.15%  752,858,134 5.39%  729,382,224 5.56%  714,208,931 5.26%
Noninterest bearing cash  25,465,996    30,544,104    50,174,932    34,172,441    27,694,416  
Other Assets  62,206,398    61,756,948    61,911,524    62,310,069    62,002,664  
Total Assets   $ 859,858,914    $ 863,206,101    $ 864,944,590    $ 825,864,734    $ 803,906,011  
                     
Liabilities and Stockholders' Equity                  
                     
Interest-bearing Deposits  $ 552,649,682 0.63%  $ 551,598,937 0.69%  $ 553,524,257 0.76%  $ 524,538,999 0.83%  $ 521,623,877 0.87%
Borrowed Funds  40,335,859 1.13%  35,952,280 2.10%  49,608,300 1.66%  46,432,730 1.85%  45,823,568 1.86%
Total interest-bearing  liabilities  592,985,541 0.66%  587,551,217 0.78%  603,132,557 0.83%  570,971,729 0.92%  567,447,445 0.95%
Noninterest bearing deposits  187,697,564    197,676,047    186,319,471    181,789,188    164,540,014  
   780,683,105    785,227,264    789,452,028    752,760,917    731,987,459  
                     
Other Liabilities  6,909,547    7,600,642    6,898,432    6,172,023    6,631,135  
Noncontrolling Interest  387,467    392,942    406,102    423,568    443,876  
Stockholder's Equity  71,878,795    69,985,253    68,188,028    66,508,226    64,843,541  
Total Liabilities and Stockholder's Equity  $ 859,858,914    $ 863,206,101    $ 864,944,590    $ 825,864,734    $ 803,906,011  
                     
Net interest spread   4.21%   4.37%   4.56%   4.64%   4.31%
Net interest income and Net interest margin (1)  $ 8,299,213 4.36%  $ 8,818,546 4.55%  $ 8,932,729 4.72%  $ 8,775,024 4.84%  $ 8,003,071 4.51%
                     
(1) Interest revenue is presented on a fully taxable equivalent (FTE) basis. The FTE basis adjusts for the tax favored status of these types of assets. Management believes providing this information on a FTE basis provides investors with a more accurate picture of our net interest spread and net interest income and we believe it to be the preferred industry measurement of these calculations. See "Reconciliation of Non-GAAP Measures."
(2) Available for sale investment securities are presented at amortized cost.
(3) Average non-accruing loans for the three month periods ended March 31, 2013 and 2012 were $5,713,683 and $5,074,864, respectively. There was no non-accrual interest included in interest income.

The accretion of the fair value adjustments positively impacted the yield on loans and increased the net interest margin as follows: 

  3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/31/2012
  Fair Value Accretion Dollars % Impact on Net Interest Margin Fair Value Accretion Dollars % Impact on Net Interest Margin Fair Value Accretion Dollars % Impact on Net Interest Margin Fair Value Accretion Dollars % Impact on Net Interest Margin Fair Value Accretion Dollars % Impact on Net Interest Margin
Commercial loans (1)  $ 209,144  0.11%  $ 38,783  0.02%  $ 64,142  0.03%  $ 42,718  0.02%  $ 41,752  0.02%
Mortgage loans (1)  (4,500)  (0.00)  819,028  0.42  776,089  0.41  1,007,812  0.56  423,275  0.24
Consumer loans  2,371  0.00  2,188  0.00  1,968  0.01  1,899  0.00  1,694  0.00
Interest bearing deposits  33,461  0.02  33,379  0.02  33,847  0.01  57,081  0.03  64,813  0.04
Total Fair Value Accretion  $ 240,476  0.13%  $ 893,378  0.46%  $ 876,046  0.46%  $ 1,109,510  0.61%  $ 531,534  0.30%
                     
(1) Reclassification of a single loan from mortgage loans to commercial loans during the period caused the negative amortization in mortgage loans during the first quarter of 2013, The impact of this reclassification was immaterial in prior periods.

Below is a reconciliation of the fully tax equivalent adjustments and the GAAP basis information presented in this report:

  3/31/2013 12/31/2012 9/30/2012 6/30/2012 3/30/2012
  Net Interest Income Yield Net Interest Income Yield Net Interest Income Yield Net Interest Income Yield Net Interest Income Yield
GAAP net interest income  $ 7,847,450  4.12%  $ 8,401,922  4.34%  $ 8,536,777  4.51%  $ 8,463,386  4.67% $ 7,762,412  4.37%
Tax equivalent adjustment                    
 Federal funds sold  2  0.00  1  0.00  --   --   1  0.00  --   -- 
 Investment securities  287,612  0.15  258,483  0.13  241,934  0.13  224,794  0.12  174,470  0.10
 Loans  164,149  0.09  158,140  0.08  154,018  0.08  86,843  0.05  66,189  0.04
Total tax equivalent adjustment  451,763  0.24  416,624  0.22  395,952  0.21  311,638  0.17  240,659  0.14
Tax equivalent interest yield  $ 8,299,213  4.36%  $ 8,818,546  4.55%  $ 8,932,729  4.72%  $ 8,775,024  4.84%  $ 8,003,071  4.51%
 
 
Old Line Bancshares, Inc. & Subsidiaries
Selected Loan Information
(Dollars in thousands)
  March 31, 2013 December 31, 2012 September 30, 2012 June 30, 2012 March 31, 2012
Acquired Loans (1)          
Non-accrual (2)  $ 4,064  $ 4,092  $ 5,079  $ 4,842  $ 4,860
Accruing 30-89 days past due  802  602  24  726  2,652
Accruing 90 or more days past due  --   6  82  940  6
           
Legacy Loans (3)          
Non-accrual  $ 1,388  $ 1,818  $ 3,151  $ 1,787  $ 1,787
Accruing 30-89 days past due  2,077  1,799  2,348  2,799  1,278
Accruing 90 or more days past due  --   --   2  --   -- 
           
Allowance for loan losses as % of gross loans 0.66% 0.66% 0.78% 0.71% 0.68%
Allowance for loan losses as % of legacy loans 0.84% 0.85% 1.03% 0.96% 0.96%
Total non-performing loans as a % of gross loans 0.89% 0.99% 2.00% 1.92% 1.90%
Total non-performing assets as a % of total assets 0.94% 1.12% 1.34% 1.31% 1.31%
           
(1)   Acquired loans represent all loans acquired on April 1, 2011. We originally recorded these loans at fair value upon acquisition.
(2)   These loans are loans that are considered non-accrual because they are not paying in conformance with the original contractual agreement. At acquisition, we recorded these loans at fair value. As provided for under ASC 310-30, we recognize interest income on these loans through the accretion of the difference between the carrying value of these loans and their expected cash flows.
(3)   Legacy loans represent total loans excluding loans acquired April 1, 2011.
CONTACT: CHRISTINE M. RUSH
         CHIEF FINANCIAL OFFICER
         (301) 430-2544

4 of 4

Select the service that is right for you!

COMPARE ALL SERVICES
Action Alerts PLUS
Try it NOW

Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
  • Weekly roundups
TheStreet Quant Ratings
Try it NOW
Only $49.95/yr

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
  • Upgrade/downgrade alerts
Stocks Under $10
Try it NOW

David Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
  • Weekly roundups
Dividend Stock Advisor
Try it NOW

Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Alerts when market news affect the portfolio
  • Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
Try it NOW

All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.

Product Features:
  • Real Money + Doug Kass Plus 15 more Wall Street Pros
  • Intraday commentary & news
  • Ultra-actionable trading ideas
Options Profits
Try it NOW

Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • 100+ monthly options trading ideas
  • Actionable options commentary & news
  • Real-time trading community
  • Options TV
To begin commenting right away, you can log in below using your Disqus, Facebook, Twitter, OpenID or Yahoo login credentials. Alternatively, you can post a comment as a "guest" just by entering an email address. Your use of the commenting tool is subject to multiple terms of service/use and privacy policies - see here for more details.
Submit an article to us!
DOW 17,279.74 +13.75 0.08%
S&P 500 2,010.40 -0.96 -0.05%
NASDAQ 4,579.7890 -13.6380 -0.30%

Brokerage Partners

Rates from Bankrate.com

  • Mortgage
  • Credit Cards
  • Auto

Free Newsletters from TheStreet

My Subscriptions:

After the Bell

Before the Bell

Booyah! Newsletter

Midday Bell

TheStreet Top 10 Stories

Winners & Losers

Register for Newsletters
Top Rated Stocks Top Rated Funds Top Rated ETFs