This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here
TheStreet Open House

Equifax Reports First Quarter 2013 Results

Stock quotes in this article: EFX

Several factors could cause actual results to differ materially from those expressed or implied in the forward-looking statements, including, but not limited to actions taken by us, including restructuring or strategic initiatives (including capital investments or asset acquisitions or dispositions), as well as from developments beyond our control, including, but not limited to, changes in worldwide and U.S. economic conditions that materially impact consumer spending, consumer debt and employment and the demand for Equifax's products and services. Other risk factors include our ability to successfully develop and market new products and services, respond to pricing and other competitive pressures, complete and integrate acquisitions and other investments and achieve targeted cost efficiencies; risks relating to illegal third party efforts to access data; changes in, and the effects of, laws and regulations and government policies governing our business, including the Dodd-Frank Wall Street Reform and Consumer Protection Act and the establishment in 2011 of the Consumer Financial Protection Bureau, a federal agency that holds primary responsibility for the regulation of consumer protection with respect to financial products and services in the U.S.; federal or state responses to identity theft concerns; adverse or uncertain economic conditions and changes in credit and financial markets; the European sovereign debt crisis; the recent downgrade of U.S. sovereign debt and political concerns over related budgetary matters, exchange rates; timing and amount of capital expenditures; changes in capital markets and corresponding effects on the company's investments and benefit plan obligations; earnings exchange rates and the decisions of taxing authorities, all of which could affect our effective tax rates; and potential adverse developments in new and pending legal proceedings or government investigations, including investigations or examinations undertaken by the Consumer Financial Protection Bureau.  A summary of additional risks and uncertainties can be found in our Annual Report on Form 10-K for the year ended December 31, 2012, including without limitation under the captions "Item 1. Business -- Information Security and Government Regulation" and "-- Forward-Looking Statements" and "Item 1A, Risk Factors," and in our other filings with the U.S. Securities and Exchange Commission. Forward-looking statements are given only as at the date of this release and the company disclaims any obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise, except as required by law.

EQUIFAX
CONSOLIDATED STATEMENTS OF INCOME
  Three Months Ended March 31, 
  2013 2012
(In millions, except per share amounts)   (Unaudited) 
Operating revenue  $ 566.5  $ 505.9
     
Operating expenses:    
Cost of services (exclusive of depreciation and amortization below)  195.1  187.4
Selling, general and administrative expenses  174.5  149.8
Depreciation and amortization  47.9  40.4
Total operating expenses  417.5  377.6
Operating income  149.0  128.3
Interest expense  (17.7)  (13.8)
Other income, net  0.1  1.3
Consolidated income before income taxes  131.4  115.8
Provision for income taxes  (47.2)  (42.5)
Consolidated income from continuing operations  84.2  73.3
Discontinued operations, net of tax  19.0  0.4
Consolidated net income  103.2  73.7
Less: Net income attributable to noncontrolling interests  (2.1)  (2.2)
Net income attributable to Equifax  $ 101.1  $ 71.5
     
Amounts attributable to Equifax:    
Income from continuing operations attributable to Equifax  $ 82.1  $ 71.1
Discontinued operations, net of tax  19.0  0.4
Net income  $ 101.1  $ 71.5
     
Basic earnings per common share:    
Income from continuing operations attributable to Equifax  $ 0.68  $ 0.59
Discontinued operations attributable to Equifax  0.16  0.01
Net income attributable to Equifax  $ 0.84  $ 0.60
     
Weighted-average shares used in computing basic earnings per share  120.5  120.0
     
Diluted earnings per common share:    
Income from continuing operations attributable to Equifax  $ 0.67  $ 0.58
Discontinued operations attributable to Equifax  0.15  0.00
Net income attributable to Equifax  $ 0.82  $ 0.58
Weighted-average shares used in computing diluted earnings per share  123.1  122.4
Dividends per common share  $ 0.22  $ 0.18
 
 
EQUIFAX
CONSOLIDATED BALANCE SHEETS
  March 31, December 31,
  2013 2012
     
(In millions, except par values) (Unaudited)  
ASSETS    
Current assets:    
Cash and cash equivalents  $ 107.6  $ 146.8
Trade accounts receivable, net of allowance for doubtful accounts of $6.2 and $6.3 at March 31, 2013 and December 31, 2012, respectively  310.4  317.0
Prepaid expenses  32.1  26.2
Other current assets  34.7  39.7
Total current assets  484.8  529.7
     
Property and equipment:    
Capitalized internal-use software and system costs  371.9  369.9
Data processing equipment and furniture  189.7  198.4
Land, buildings and improvements  179.6  177.0
Total property and equipment  741.2  745.3
Less accumulated depreciation and amortization  (460.1)  (461.6)
Total property and equipment, net  281.1  283.7
Goodwill  2,253.5  2,290.4
Indefinite-lived intangible assets  254.4  254.5
Purchased intangible assets, net  945.7  987.7
Other assets, net  167.7  165.1
Total assets  $ 4,387.2  $ 4,511.1
     
LIABILITIES AND EQUITY    
Current liabilities:    
Short-term debt and current maturities of long-term debt  $ 176.7  $ 283.3
Accounts payable  28.2  25.1
Accrued expenses  80.0  84.9
Accrued salaries and bonuses  32.5  104.7
Deferred revenue  58.9  57.9
Other current liabilities  73.4  90.6
     
Total current liabilities  449.7  646.5
     
Long-term debt  1,445.6  1,447.4
Deferred income tax liabilities, net  220.8  227.7
Long-term pension and other postretirement benefit liabilities  173.1  176.3
Other long-term liabilities  53.5  54.0
Total liabilities  2,342.7  2,551.9
     
Equifax shareholders' equity:    
Preferred stock, $0.01 par value: Authorized shares - 10.0; Issued shares - none  --   -- 
Common stock, $1.25 par value: Authorized shares - 300.0; Issued shares - 189.3 at March 31, 2013 and December 31, 2012; Outstanding shares - 120.6 and 120.4 at March 31, 2013 and December 31, 2012, respectively  236.6  236.6
Paid-in capital  1,149.6  1,139.6
Retained earnings  3,139.1  3,064.6
Accumulated other comprehensive loss  (368.6)  (362.0)
Treasury stock, at cost, 68.1 shares and 68.3 shares at March 31, 2013 and December 31, 2012, respectively  (2,132.3)  (2,139.7)
Stock held by employee benefits trusts, at cost, 0.6 shares at March 31, 2013 and December 31, 2012, respectively  (5.9)  (5.9)
Total Equifax shareholders' equity  2,018.5  1,933.2
Noncontrolling interests  26.0  26.0
Total equity  2,044.5  1,959.2
   Total liabilities and equity  $ 4,387.2  $ 4,511.1
 
 
EQUIFAX
CONSOLIDATED STATEMENTS OF CASH FLOWS
  Three Months Ended March 31,
  2013 2012
(In millions) (Unaudited)
Operating activities:    
Consolidated net income  $ 103.2  $ 73.7
Adjustments to reconcile consolidated net income to net cash provided by operating activities:    
Gain on divestitures  (18.4)  -- 
Depreciation and amortization  48.1  41.3
Stock-based compensation expense  10.4  9.3
Excess tax benefits from stock-based compensation plans  (0.6)  (0.5)
Deferred income taxes  (3.6)  0.4
Changes in assets and liabilities, excluding effects of acquisitions:    
Accounts receivable, net  (4.1)  (11.0)
Prepaid expenses and other current assets  0.2  (3.6)
Other assets  4.3  (1.2)
Current liabilities, excluding debt  (74.9)  (60.2)
Other long-term liabilities, excluding debt  1.7  0.1
Cash provided by operating activities  66.3  48.3
     
Investing activities:    
Capital expenditures  (18.7)  (20.2)
Cash received from divestitures  43.7  -- 
Cash provided by (used in) investing activities  25.0  (20.2)
     
Financing activities:    
Net short-term repayments  (106.6)  (30.2)
Dividends paid to Equifax shareholders  (26.5)  (21.2)
Dividends paid to noncontrolling interests  (1.1)  -- 
Proceeds from exercise of stock options  5.9  20.6
Excess tax benefits from stock-based compensation plans  0.6  0.5
Other  (0.7)  (0.4)
Cash used in financing activities  (128.4)  (30.7)
Effect of foreign currency exchange rates on cash and cash equivalents  (2.1)  7.6
Increase (decrease) in cash and cash equivalents  (39.2)  5.0
Cash and cash equivalents, beginning of period  146.8  127.7
Cash and cash equivalents, end of period  $ 107.6  $ 132.7
 
 
Common Questions & Answers (Unaudited)
(Dollars in millions)
               
1. Can you provide a further analysis of operating revenue and operating income by operating segment?
  Operating revenue and operating income consist of the following components:
               
  (in millions) Three Months Ended March 31,  
  Operating revenue: 2013 2012 $ Change % Change Local Currency % Change*  
  Online Consumer Information Solutions  $ 175.6  $ 153.9  $ 21.7 14%    
  Mortgage Solutions  29.6  22.3  7.3 33%    
  Consumer Financial Marketing Services  39.9  34.1  5.8 17%    
  Total U.S. Consumer Information Solutions  245.1  210.3  34.8 17%    
  Latin America  46.5  46.5  0.0 0% 4%  
  Europe  44.6  43.1  1.5 3% 4%  
  Canada Consumer  32.6  31.4  1.2 4% 5%  
  Total International  123.7  121.0  2.7 2% 4%  
  Verification Services  68.8  56.8  12.0 21%    
  Employer Services  54.9  52.1  2.8 6%    
  Total Workforce Solutions  123.7  108.9  14.8 14%    
  North America Personal Solutions  51.1  44.9  6.2 14%    
  North America Commercial Solutions  22.9  20.8  2.1 10% 10%  
  Total operating revenue  $ 566.5  $ 505.9  $ 60.6 12% 12%  
               
               
  (in millions) Three Months Ended March 31,
  Operating income: 2013 Operating Margin 2012 Operating Margin $ Change % Change
  U.S. Consumer Information Solutions  $ 91.9 37.5%  $ 81.4 38.7%  $ 10.5 13%
  International  34.7 28.1%  38.5 31.8%  (3.8) -10%
  Workforce Solutions  37.4 30.3%  26.2 24.1%  11.2 43%
  North America Personal Solutions  14.5 28.4%  11.3 25.1%  3.2 29%
  North America Commercial Solutions  4.9 21.3%  3.5 16.8%  1.4 40%
  General Corporate Expense  (34.4) nm  (32.6) nm  (1.8) -5%
  Total operating income  $ 149.0 26.3%  $ 128.3 25.4%  $ 20.7 16%
               
  nm - not meaningful
  * Reflects percentage change in revenue conforming 2013 results using 2012 exchange rates.
 
Common Questions & Answers (Unaudited)
(Dollars in millions)
           
2. What drove the fluctuation in the effective tax rate?
  Our effective tax rate was 36.0% for the three months ended March 31, 2013, down from 36.7% for the same period in 2012. Our income tax rate was lower primarily due to increased discrete tax benefits recognized in the first quarter of 2013 as compared to the first quarter of 2012.
           
3. Can you provide depreciation and amortization by segment?
  Depreciation and amortization are as follows:
           
    Three Months Ended March 31,  
    2013 2012    
  U.S. Consumer Information Solutions  $ 18.3  $ 10.7    
  International  6.0  6.3    
  Workforce Solutions   16.6  16.3    
  North America Personal Solutions  1.6  1.7    
  North America Commercial Solutions  1.1  1.2    
  General Corporate Expense  4.3  4.2    
  Total depreciation and amortization  $ 47.9  $ 40.4    
           
4. What was the currency impact on the foreign operations?
  The U.S. dollar impact on operating revenue and operating income is as follows:
           
    Three Months Ended March 31, 2013
    Operating Revenue Operating Income
    Amount % Amount %
  Canada Consumer  $ (0.3) -1%  $ (0.1) -1%
  Canada Commercial  --  0%  --  0%
  Europe  (0.3) -1%  (0.2) -2%
  Latin America  (1.8) -4%  (1.3) -6%
 
 
Reconciliations of Non-GAAP Financial Measures to the Comparable GAAP Financial Measures (Unaudited)
(Dollars in millions, except per share amounts)
           
A.  Reconciliation of net income from continuing operations attributable to Equifax to diluted EPS from continuing operations attributable to Equifax, adjusted for acquisition-related amortization expense:
           
    Three Months Ended March 31,    
    2013 2012 $ Change % Change
           
Net income from continuing operations attributable to Equifax  $ 82.1  $ 71.1  $ 11.0 15%
Acquisition-related amortization expense, net of tax, and cash income tax benefit of acquisition-related amortization expense of certain acquired intangibles 25.5 13.9 11.6 83%
Net income from continuing operations attributable to Equifax, adjusted for acquisition-related amortization expense  $ 107.6  $ 85.0  $ 22.6 27%
Diluted EPS from continuing operations attributable to Equifax, adjusted for acquisition-related amortization expense  $ 0.87  $ 0.69  $ 0.18 26%
Weighted-average shares used in computing diluted EPS  123.1  122.4    

Notes to Reconciliations of Non-GAAP Financial Measures to the Comparable GAAP Financial Measures

Diluted EPS and net income from continuing operations attributable to Equifax, adjusted for acquisition-related amortization expense - We calculate this financial measure by excluding the impact of acquisition-related amortization expense and including a benefit to reflect the material cash income tax savings resulting from the income tax deductibility of amortization for certain acquired intangibles.  These financial measures are not prepared in conformity with GAAP.  Management believes excluding the impact of amortization expense is useful because excluding acquisition-related amortization, and other items that are not comparable, allows investors to evaluate our performance for different periods on a more comparable basis. Certain acquired intangibles result in material cash income tax savings which are not reflected in earnings. Management believes that including a benefit to reflect the cash income tax savings is useful as it allows investors to better value Equifax. Management makes these adjustments to earnings when measuring operating profitability, evaluating performance trends, setting performance objectives and calculating our return on invested capital.

CONTACT: Jeff Dodge
         Investor Relations
         (404) 885-8804
         jeff.dodge@equifax.com
         
         Tim Klein
         Media Relations
         (404) 885-8555
         tim.klein@equifax.com

Equifax Inc. logo

4 of 4

Select the service that is right for you!

COMPARE ALL SERVICES
Action Alerts PLUS
Try it NOW

Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
  • Weekly roundups
TheStreet Quant Ratings
Try it NOW
Only $49.95/yr

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
  • Upgrade/downgrade alerts
Stocks Under $10
Try it NOW

David Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
  • Weekly roundups
Dividend Stock Advisor
Try it NOW

Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Alerts when market news affect the portfolio
  • Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
Try it NOW

All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.

Product Features:
  • Real Money + Doug Kass Plus 15 more Wall Street Pros
  • Intraday commentary & news
  • Ultra-actionable trading ideas
Options Profits
Try it NOW

Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • 100+ monthly options trading ideas
  • Actionable options commentary & news
  • Real-time trading community
  • Options TV
To begin commenting right away, you can log in below using your Disqus, Facebook, Twitter, OpenID or Yahoo login credentials. Alternatively, you can post a comment as a "guest" just by entering an email address. Your use of the commenting tool is subject to multiple terms of service/use and privacy policies - see here for more details.
Submit an article to us!
DOW 16,804.71 -238.19 -1.40%
S&P 500 1,946.16 -26.13 -1.32%
NASDAQ 4,422.0850 -71.3050 -1.59%

Brokerage Partners

Rates from Bankrate.com

  • Mortgage
  • Credit Cards
  • Auto

Free Newsletters from TheStreet

My Subscriptions:

After the Bell

Before the Bell

Booyah! Newsletter

Midday Bell

TheStreet Top 10 Stories

Winners & Losers

Register for Newsletters
Top Rated Stocks Top Rated Funds Top Rated ETFs