This Day On The Street
Continue to site right-arrow
ADVERTISEMENT
This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here
TheStreet Open House

AuRico Reports Fourth Quarter And Annual Financial Results

Adjusted Net Earnings Reconciliation - Fourth Quarter


                                                  Corporate
    (in thousands, except       Young-     El         &      Continuing
    per share amounts)         Davidson  Chanate   Other     Operations
    Net (loss) / earnings       $13,369 ($110,183) ($37,606) ($134,420)
    Adjustments:
           Unrealized foreign
           exchange (gain) /
           loss                   -         -       ($2,298)   ($2,298)
           Fair value
           adjustment on
           option component of
           convertible senior
           notes                  -         -         $6,186     $6,186
           Unrealized loss on
           investments            -         -        $17,778    $17,778
           Unrealized loss on
           contingent
           consideration          -         -         $3,569     $3,569
           Gain on disposition
           of
           50% interest in
           Orion                  -         -       ($6,620)   ($6,620)
           Other (gains) /
           losses
           and non-recurring
           expenses               -         -         ($108)     ($108)
           El Chanate
           impairment
           charge                 -       $127,000     -       $127,000
           NRV adjustment on
           Ocampo heap leach
           inventory              -         -          -         -
           Disposition-related
           costs                  -         -          -         -
           Gain on disposition
           of Ocampo              -         -          -         -
           Tax impact of
           adjustments            -         -         $2,594     $2,594
    Adjusted net earnings       $13,369    $16,817 ($16,505)    $13,681
    Earnings per share                                            $0.05


    (in thousands, except                         Discontinued
    per share amounts)         Ocampo    El Cubo  Operations    Consolidated
    Net (loss) / earnings      $111,254  ($2,277)   $108,977      ($25,443)
    Adjustments:
           Unrealized foreign
           exchange (gain) /
           loss                    $431      -         $431        ($1,867)
           Fair value
           adjustment on
           option component of
           convertible senior
           notes                   -         -          -           $6,186
           Unrealized loss on
           investments             -         -          -          $17,778
           Unrealized loss on
           contingent
           consideration           -         -          -           $3,569
           Gain on disposition
           of
           50% interest in
           Orion                   -         -          -          ($6,620)
           Other (gains) /
           losses
           and non-recurring
           expenses                -         -          -            ($108)
           El Chanate
           impairment
           charge                  -         -          -         $127,000
           NRV adjustment on
           Ocampo heap leach
           inventory             $7,778      -         $7,778       $7,778
           Disposition-related
           costs                 $5,654      -         $5,654       $5,654
           Gain on disposition
           of Ocampo          ($150,793)     -      ($150,793)   ($150,793)
           Tax impact of
           adjustments          $75,217      -         $75,217     $77,811
    Adjusted net earnings       $49,541   ($2,277)     $47,264     $60,945
    Earnings per share                                 $0.17         $0.22

Adjusted Net Earnings Reconciliation - 2012



                                                  Corporate
    (in thousands, except       Young-     El         &      Continuing
    per share amounts)         Davidson  Chanate    Other    Operations
    Net (loss) / earnings       $16,109 ($70,396)  ($43,534)  ($97,821)
    Adjustments:
           Unrealized foreign
           exchange loss           -         -      $10,663    $10,663
           Fair value
           adjustment
           on option component
           of convertible
           senior notes            -         -      ($4,046)   ($4,046)
           Loss on
           extinguishment of
           debt                    -         -       $3,945     $3,945
           Provision for
           settlement of
           lawsuit                 -         -       $2,362     $2,362
           Gain on disposition
           of 50% interest in
           Orion                   -         -      ($6,620)   ($6,620)
           Other (gains) /
           losses
           and non-recurring
           expenses                -         -      ($2,753)   ($2,753)
           El Chanate
           impairment charge       -     $127,000      -      $127,000
           NRV adjustment on
           Ocampo heap leach
           inventory               -         -         -            -
           Disposition-related
           costs                   -         -         -            -
           Loss on disposition
           of
           Australia               -         -         -            -
           Gain on disposition
           of
           El Cubo and GyC         -         -         -            -
           Gain on sale of
           Ocampo                  -         -         -            -
           Tax impact of
           adjustments             -         -       $1,999     $1,999
    Adjusted net earnings       $16,109   $56,604  ($37,984)   $34,729
    Earnings per share                                           $0.12



    (in thousands, except                                    Discontinued
    per share amounts)         Ocampo    El Cubo  Australia   Operations    Consolidated
    Net (loss) / earnings      $110,990   $18,871    $1,191     $131,052     $ 33,231
    Adjustments:
           Unrealized foreign
           exchange loss         $3,907    $2,953    $2,220       $9,080      $19,743
           Fair value
           adjustment
           on option component
           of convertible
           senior notes           -          -         -          -           ($4,046)
           Loss on
           extinguishment of
           debt                   -          -         -          -            $3,945
           Provision for
           settlement of
           lawsuit                -          -         -          -            $2,362
           Gain on disposition
           of 50% interest in
           Orion                  -          -         -          -           ($6,620)
           Other (gains) /
           losses
           and non-recurring
           expenses               -          -         -          -           ($2,753)
           El Chanate
           impairment charge      -          -         -          -          $127,000
           NRV adjustment on
           Ocampo heap leach
           inventory            $16,070      -         -         $16,070      $16,070
           Disposition-related
           costs                 $9,161    $1,928    $1,034      $12,123      $12,123
           Loss on disposition
           of
           Australia              -          -       $1,736       $1,736       $1,736
           Gain on disposition
           of
           El Cubo and GyC        -      ($21,785)     -        ($21,785)    ($21,785)
           Gain on sale of
           Ocampo             ($150,793)     -         -       ($150,793)   ($150,793)
           Tax impact of
           adjustments          $78,588    $3,234       $46      $81,868      $83,867
    Adjusted net earnings       $67,923    $5,201    $6,227      $79,351     $114,080
    Earnings per share                                             $0.28        $0.40

 

4 of 8

Check Out Our Best Services for Investors

Action Alerts PLUS

Portfolio Manager Jim Cramer and Director of Research Jack Mohr reveal their investment tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
Quant Ratings

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
Stocks Under $10

David Peltier uncovers low dollar stocks with serious upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
14-Days Free
Try it NOW
Only $9.95
Try it NOW
14-Days Free
Try it NOW

Check Out Our Best Services for Investors

Dividend Stock Advisor

David Peltier identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Updates with exact steps to take - BUY, HOLD, SELL
Trifecta Stocks

Every recommendation goes through 3 layers of intense scrutiny—quantitative, fundamental and technical analysis—to maximize profit potential and minimize risk.

Product Features:
  • Model Portfolio
  • Intra Day Trade alerts
  • Access to Quant Ratings
Options Profits

Our options trading pros provide over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • Actionable options commentary and news
  • Real-time trading community
Try it NOW
Try it NOW
Try it NOW
To begin commenting right away, you can log in below using your Disqus, Facebook, Twitter, OpenID or Yahoo login credentials. Alternatively, you can post a comment as a "guest" just by entering an email address. Your use of the commenting tool is subject to multiple terms of service/use and privacy policies - see here for more details.
Submit an article to us!
SYM TRADE IT LAST %CHG

Markets

DOW 17,712.66 +34.43 0.19%
S&P 500 2,061.02 +4.87 0.24%
NASDAQ 4,891.2190 +27.8570 0.57%

Partners Compare Online Brokers

Free Reports

Free Newsletters from TheStreet

My Subscriptions:

After the Bell

Before the Bell

Booyah! Newsletter

Midday Bell

TheStreet Top 10 Stories

Winners & Losers

Register for Newsletters
Top Rated Stocks Top Rated Funds Top Rated ETFs