This Day On The Street
Continue to site right-arrow
ADVERTISEMENT
This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here
TheStreet Open House

Dole Food Company, Inc. Announces Fourth Quarter And Full Year Results

Exhibit 1 - Reconciliation of Net income (loss) to EBIT before discontinued operations and Adjusted EBITDA from continuing operations

    Quarter Ended     Fiscal Year

 

December 29,

2012

    December 31,

2011

December 29,

2012

    December 31,

2011

(In millions)
Net income (loss) $ (210 ) $ 4 $ (142 ) $ 42
Discontinued operations, net 123 2 143 60
Interest expense from continuing ops. 5 2 12 9
Income taxes from continuing ops.   12     (13 )   11     (2 )
Earnings before interest, taxes and discontinued operations (“EBIT before discontinued ops”) (70 ) (5 ) 24 109
Depreciation and amortization from continuing ops. 15 15 66 64
Net unrealized (gain) loss on derivative instruments from continuing ops. - (1 ) 1 1
Foreign currency exchange loss on vessel obligations - - 2 -
Net unrealized (gain) loss on foreign denominated instruments from continuing ops. - (3 ) 1 2
Share-based compensation from continuing ops. 3 2 11 8
Charges for restructuring and long-term receivables from continuing ops. 1 4 5 16
ITOCHU transaction related costs 40 - 49 -
Gain on asset sales   (1 )   (1 )   (13 )   (4 )
Adjusted EBITDA from continuing operations $ (12 ) $ 11   $ 146   $ 196  
 

Exhibit 2 - Items Eliminated to Calculate Adjusted EBITDA from Continuing Operations

EBIT was impacted by charges for restructuring and long-term receivables, unrealized foreign currency exchange gains and losses, share-based compensation, ITOCHU transaction related costs, and gain on asset sales, which are detailed in the tables below. These items are eliminated for purposes of calculating Adjusted EBITDA from continuing operations.

    Quarter Ended     Fiscal Year

 

December 29,

2012

    December 31,

2011

December 29,

2012

    December 31,

2011

Fresh Fruit

(In millions)
Unrealized gain (loss) on foreign currency and fuel hedges $ - $ 1 $ (1 ) $ (1 )
Foreign currency exchange loss on vessel obligations - - (2 ) -
Charges for restructuring and long-term receivables (1 ) (4 ) (5 ) (16 )
Share-based compensation (1 ) - (3 ) (2 )
Gain on asset sales   1     1     13     4  
Total $ (1 ) $ (2 ) $ 2   $ (15 )
 
 
Quarter Ended Fiscal Year

 

December 29,

2012

December 31,

2011

December 29,

2012

December 31,

2011

Fresh Vegetables

(In millions)
Share-based compensation $ -   $ -   $ (1 ) $ -  
Total $ -   $ -   $ (1 ) $ -  
 
 

 

Quarter Ended Fiscal Year

 

December 29,

2012

December 31,

2011

December 29,

2012

December 31,

2011

Corporate

(In millions)

Net unrealized gain (loss) on foreign denominated instruments

$ - $ 3 $ (1 ) $ (2 )

Share-based compensation

(2 ) (2 ) (7 ) (6 )

ITOCHU transaction related costs

  (40 )   -     (49 )   -  

Total

$ (42 ) $ 1   $ (57 ) $ (8 )
 

Exhibit 3 - Reconciliation of Income (loss) from continuing operations to Comparable income (loss) from continuing operations (Unaudited):

    Quarter Ended
December 29, 2012 December 31, 2011
(In millions, except per share data)
   

Earnings per share

       

Earnings per share

Income (loss) from continuing operations

$ (88 ) $ (0.99 ) $ 6 $ 0.06

Net unrealized gain on derivative instruments, net of income taxes of $0 and $0.1 million

 

-

 

-

 

(1

 

)

 

(0.01

 

)

Charges for restructuring, net of income taxes of $(0.2) million and $(0.3) million

1

0.01

3

0.04

Net unrealized (gain) loss on foreign denominated instruments, net of income taxes of $0.1 million and $0

 

1

 

-

 

(3

 

)

 

(0.03

 

)

Share-based compensation, net of income taxes of $(0.2) million and $(3) million

3

0.03

(1

)

(0.01 )
ITOCHU transaction related costs, net of income taxes of $(7.7) million and $0 32 0.37 - -

Gain on asset sales, net of income taxes of $0 and $1.2 million

 

(1

)

(0.01

)

 

-

   

-

 
Comparable income (loss) from continuing operations

$

(52

)

$ (0.59

)

$

4

 

$

0.05

 
 
    Fiscal Year
December 29, 2012 December 31, 2011
(In millions, except per share data)
   

Earnings per share

       

Earnings per share

Income from continuing operations $ 1 $ 0.00 $ 102 $ 1.15
Net unrealized loss on derivative instruments, net of income taxes of $0.1 million and $(0.2) million

 

1

 

0.01

 

-

 

-

Charges for restructuring, net of income taxes of $(0.3) million and $(0.3) million

5

0.06

16

0.18

Foreign currency exchange loss on vessel obligations, net of income taxes 1

2

0.03

-

-
Net unrealized loss on foreign denominated instruments, net of income taxes of $0 and $(0.2) million

 

1

 

0.01

 

2

 

0.02

Share-based compensation, net of income taxes of $(2.7) million and $(3) million

8

0.09

5

0.06
ITOCHU transaction related costs, net of income taxes of $(10.4) million and $0 38 0.43 - -
Gain on asset sales, net of income taxes of $0.5 million and $1.2 million  

(12

)

(0.14

)

 

(3

)

 

(0.04

)

Comparable income from continuing operations

$

44

 

$ 0.49

 

$

122

 

$

1.37

 

1There was no income tax impact for this reconciling item.



8 of 9

Check Out Our Best Services for Investors

Action Alerts PLUS

Portfolio Manager Jim Cramer and Director of Research Jack Mohr reveal their investment tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
Quant Ratings

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
Stocks Under $10

David Peltier uncovers low dollar stocks with serious upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
14-Days Free
Try it NOW
Only $9.95
Try it NOW
14-Days Free
Try it NOW

Check Out Our Best Services for Investors

Dividend Stock Advisor

David Peltier identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Updates with exact steps to take - BUY, HOLD, SELL
Trifecta Stocks

Every recommendation goes through 3 layers of intense scrutiny—quantitative, fundamental and technical analysis—to maximize profit potential and minimize risk.

Product Features:
  • Model Portfolio
  • Intra Day Trade alerts
  • Access to Quant Ratings
Options Profits

Our options trading pros provide over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • Actionable options commentary and news
  • Real-time trading community
Try it NOW
Try it NOW
Try it NOW
To begin commenting right away, you can log in below using your Disqus, Facebook, Twitter, OpenID or Yahoo login credentials. Alternatively, you can post a comment as a "guest" just by entering an email address. Your use of the commenting tool is subject to multiple terms of service/use and privacy policies - see here for more details.
Submit an article to us!
SYM TRADE IT LAST %CHG

Markets

DOW 17,990.63 +277.97 1.57%
S&P 500 2,087.36 +26.34 1.28%
NASDAQ 4,946.0590 +54.84 1.12%

Partners Compare Online Brokers

Free Reports

Free Newsletters from TheStreet

My Subscriptions:

After the Bell

Before the Bell

Booyah! Newsletter

Midday Bell

TheStreet Top 10 Stories

Winners & Losers

Register for Newsletters
Top Rated Stocks Top Rated Funds Top Rated ETFs