Kaman Reports 2012 Fourth Quarter And Full Year Results
Organic Sales per Sales Day - Organic sales per sales day is defined as GAAP “Net sales from the Distribution segment” less sales derived from acquisitions, divided by the number of sales days in a given period. Sales days are essentially business days that the Company's branch locations are open for business and exclude weekends and holidays. Sales days are provided as part of this release. Management believes sales per sales day provides investors with an important perspective on how net sales may be impacted by the number of days the segment is open for business.
Management uses organic sales per sales day as a measurement to compare periods in which the number of sales days differ. The following table illustrates the calculation of organic sales per sales day using “Net sales: Distribution” from the “Segment Information” footnote in the “Notes to Consolidated Financial Statements” from the Company's Form 10-K filed with the Securities and Exchange Commission on February 25, 2013. Sales from acquisitions are classified as organic beginning with the thirteenth month following the acquisition.
| Table 2. Distribution - Organic Sales Per Sales Day (in thousands, except days) | |||||||
| For the three months ended | |||||||
| December 31, 2012 | December 31, 2011 | ||||||
| Net sales: Distribution | $ | 248,280 | $ | 228,552 | |||
| Acquisition related sales | 32,552 | 1,626 | |||||
| Organic sales | $ | 215,728 | $ | 226,926 | |||
| Sales days | 62 | 61 | |||||
| Organic sales per sales day | $ | 3,479 | $ | 3,720 | |||
| % change | (6.5 | %) | (2.3 | %) | |||
Free Cash Flow - Free cash flow is defined as GAAP “Net cash provided by (used in) operating activities” less “Expenditures for property, plant & equipment.” Management believes free cash flow provides investors with an important perspective on the cash available for dividends to shareholders, debt repayment, and acquisitions after making capital investments required to support ongoing business operations and long-term value creation. Free cash flow does not represent the residual cash flow available for discretionary expenditures as it excludes certain mandatory expenditures such as repayment of maturing debt. Management uses free cash flow internally to assess both business performance and overall liquidity. The following table illustrates the calculation of free cash flow using “Net cash provided by (used in) operating activities” and “Expenditures for property, plant & equipment”, GAAP measures from the consolidated statements of cash flows.
| Table 3. Free Cash Flow (in thousands) | ||||||||||||
| For the Twelve Months Ended | For the Nine Months Ended | For the Three Months Ended | ||||||||||
| December 31, 2012 | September 28, 2012 | December 31, 2012 | ||||||||||
| Net cash provided by (used in) operating activities from continuing operations | $ | 84,580 | $ | 37,246 | $ | 47,334 | ||||||
| Expenditures for property, plant & equipment | (32,569 | ) | (19,559 | ) | (13,010 | ) | ||||||
| Free Cash Flow from continuing operations | $ | 52,011 | $ | 17,687 | $ | 34,324 | ||||||
Debt to Capitalization Ratio - Debt to capitalization ratio is calculated by dividing debt by capitalization. Debt is defined as GAAP “Notes payable” plus “Current portion of long-term debt” plus “Long-term debt, excluding current portion.” Capitalization is defined as Debt plus GAAP “Total shareholders' equity.” Management believes that debt to capitalization is a measurement of financial leverage and provides investors with an insight into the financial structure of the Company and its financial strength. The following table illustrates the calculation of debt to capitalization using GAAP measures from the consolidated balance sheets included in this release.
| Table 4. Debt to Capitalization (in thousands) | ||||||||
| December 31, 2012 | December 31, 2011 | |||||||
| Notes payable | $ | 21 | $ | 1,685 | ||||
| Current portion of long-term debt | 10,000 | 5,000 | ||||||
| Long-term debt, excluding current portion | 249,585 | 198,522 | ||||||
| Debt | 259,606 | 205,207 | ||||||
| Total shareholders' equity | 420,193 | 373,071 | ||||||
| Capitalization | $ | 679,799 | $ | 578,278 | ||||
| Debt to capitalization | 38.2 | % | 35.5 | % | ||||
| Table 5. Summary of Segment Information (in thousands) | ||||||||||||||||
| For the three months ended | For the twelve months ended | |||||||||||||||
| December 31, 2012 | December 31, 2011 | December 31, 2012 | December 31, 2011 | |||||||||||||
| Net sales from continuing operations: | ||||||||||||||||
| Distribution | $ | 248,280 | $ | 228,552 | $ | 1,012,059 | $ | 930,131 | ||||||||
| Aerospace | 151,036 | 145,283 | 580,769 | 547,403 | ||||||||||||
| Net sales | $ | 399,316 | $ | 373,835 | $ | 1,592,828 | $ | 1,477,534 | ||||||||
| Operating income from continuing operations: | ||||||||||||||||
| Distribution | $ | 11,155 | $ | 10,920 | $ | 50,560 | $ | 46,894 | ||||||||
| Aerospace | 22,673 | 17,472 | 89,142 | 80,424 | ||||||||||||
| Net gain (loss) on sale of assets | (84 | ) | (220 | ) | (105 | ) | (269 | ) | ||||||||
| Corporate expense | (10,503 | ) | (9,520 | ) | (46,759 | ) | (39,468 | ) | ||||||||
| Operating income | $ | 23,241 | $ | 18,652 | $ | 92,838 | $ | 87,581 | ||||||||
| Table 6. Reconciliation of Non-GAAP Financial Information - Net Earnings | |||||||||||||||
| (In thousands except per share amounts) | |||||||||||||||
| For the three months ended | For the twelve months ended | ||||||||||||||
| December 31, 2012 | December 31, 2011 | December 31, 2012 | December 31, 2011 | ||||||||||||
| NET EARNINGS: | |||||||||||||||
| GAAP Earnings from continuing operations, as reported | $ | 13,934 | $ | 9,736 | $ | 53,928 | $ | 49,928 | |||||||
| GAAP Earnings from discontinued operations, net of tax, as reported | (1,096 | ) | 222 | (226 | ) | 1,214 | |||||||||
| Non-recurring benefit associated with the death of a former executive, net of tax | — | — | — | (1,900 | ) | ||||||||||
| FMU-143 litigation settlement, net of tax | — | 3,971 | — | 3,971 | |||||||||||
| Resolution of Aerospace contract claim, net of tax | 2,524 | — | 2,524 | — | |||||||||||
| Costs associated with Disposal of Canadian Operations, net of tax | 1,103 | — | 1,103 | — | |||||||||||
| Severance related to Aerospace realignment, net of tax | (79 | ) | — | 282 | — | ||||||||||
| Aerospace contract claim settlement, net of tax | — | — | 381 | — | |||||||||||
| Non-GAAP adjusted net earnings | $ | 16,386 | $ | 13,929 | $ | 57,992 | $ | 53,213 | |||||||
| GAAP earnings from continuing operations per common share - diluted | $ | 0.52 | $ | 0.37 | $ | 2.03 | $ | 1.88 | |||||||
| GAAP earnings from discontinued operations per common share - diluted | (0.04 | ) | 0.01 | (0.01 | ) | 0.05 | |||||||||
| Non-recurring benefit associated with the death of a former executive, net of tax | — | — | — | (0.07 | ) | ||||||||||
| FMU-143 litigation settlement, net of tax | — | 0.15 | — | 0.15 | |||||||||||
| Resolution of Aerospace contract claim, net of tax | 0.09 | — | 0.09 | — | |||||||||||
| Costs associated with Disposal of Canadian Operations, net of tax | 0.04 | — | 0.04 | — | |||||||||||
| Severance related to Aerospace realignment, net of tax | — | — | 0.01 | — | |||||||||||
| Aerospace contract claim settlement, net of tax | — | — | 0.02 | — | |||||||||||
| Non-GAAP adjusted net earnings per common share diluted | $ | 0.61 | $ | 0.53 | $ | 2.18 | $ | 2.01 | |||||||
| Diluted weighted average shares outstanding | 26,867 | 26,412 | 26,622 | 26,500 | |||||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
