Reliance Steel & Aluminum Co. Reports 2012 Fourth Quarter And Full Year Financial Results
1 Gross profit, calculated as net sales less cost of sales, and gross profit margin, calculated as gross profit divided by net sales, are non-GAAP financial measures as they exclude depreciation and amortization expense associated with the corresponding sales. The majority of our orders are basic distribution with no processing services performed. For the remainder of our sales orders, we perform “first-stage” processing which is generally not labor intensive as we are simply cutting the metal to size. Because of this, the amount of related labor and overhead, including depreciation and amortization, are not significant and are excluded from our cost of sales. Therefore, our cost of sales is primarily comprised of the cost of the material we sell. We use gross profit and gross profit margin as shown above as measures of operating performance. Gross profit and gross profit margin are important operating and financial measures, as fluctuations in our gross profit margin can have a significant impact on our earnings. Gross profit and gross profit margin, as presented, are not necessarily comparable with similarly titled measures for other companies.
2 Net debt-to-total capital is calculated as total debt (net of cash) divided by total Reliance shareholders’ equity plus total debt (net of cash).
3 Calculations are based on the latest twelve months net income attributable to Reliance and beginning total Reliance shareholders’ equity.
4 Book value per share is calculated as total Reliance shareholders’ equity divided by outstanding common shares.
| RELIANCE STEEL & ALUMINUM CO. | ||||||||
| UNAUDITED CONSOLIDATED BALANCE SHEETS | ||||||||
| (in millions, except share amounts) | ||||||||
| ASSETS | ||||||||
| December 31, | December 31, | |||||||
| 2012 | 2011* | |||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 97.6 | $ | 84.6 | ||||
| Accounts receivable, less allowance for doubtful accounts of $20.5 at December 31, 2012 and $22.2 at December 31, 2011 | 807.7 | 896.2 | ||||||
| Inventories | 1,272.3 | 1,212.8 | ||||||
| Prepaid expenses and other current assets | 40.9 | 47.8 | ||||||
| Income taxes receivable | 28.4 | -- | ||||||
| Deferred income taxes | 30.5 | 33.3 | ||||||
| Total current assets | 2,277.4 | 2,274.7 | ||||||
| Property, plant and equipment: | ||||||||
| Land | 155.6 | 145.8 | ||||||
| Buildings | 725.1 | 656.8 | ||||||
| Machinery and equipment | 1,124.7 | 982.9 | ||||||
| Accumulated depreciation | (764.7 | ) | (680.0 | ) | ||||
| 1,240.7 | 1,105.5 | |||||||
| Goodwill | 1,314.6 | 1,244.3 | ||||||
| Intangible assets, net | 936.5 | 895.9 | ||||||
| Cash surrender value of life insurance policies, net | 45.2 | 41.9 | ||||||
| Investments in unconsolidated entities | 15.5 | 16.2 | ||||||
| Other assets | 27.8 | 27.4 | ||||||
| Total assets | $ | 5,857.7 | $ | 5,605.9 | ||||
| LIABILITIES AND EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 255.6 | $ | 335.2 | ||||
| Accrued expenses | 87.4 | 54.0 | ||||||
| Accrued compensation and retirement costs | 112.8 | 111.0 | ||||||
| Accrued insurance costs | 38.8 | 42.1 | ||||||
| Current maturities of long-term debt and short-term borrowings | 83.6 | 12.2 | ||||||
| Income taxes payable | -- | 21.9 | ||||||
| Total current liabilities | 578.2 | 576.4 | ||||||
| Long-term debt | 1,123.8 | 1,319.0 | ||||||
| Long-term retirement costs | 94.9 | 88.6 | ||||||
| Other long-term liabilities | 27.1 | 30.1 | ||||||
| Deferred income taxes | 466.3 | 439.8 | ||||||
| Commitments and contingencies | ||||||||
| Equity: | ||||||||
| Preferred stock, no par value: | ||||||||
| Authorized shares — 5,000,000 | ||||||||
| None issued or outstanding | -- | -- | ||||||
| Common stock, no par value: | ||||||||
| Authorized shares — 200,000,000 | ||||||||
| Issued and outstanding shares – 76,042,546 at December 31, 2012 and 75,007,694 at December 31, 2011, stated capital | 722.2 | 657.1 | ||||||
| Retained earnings | 2,837.7 | 2,495.6 | ||||||
| Accumulated other comprehensive loss | (1.5 | ) | (8.8 | ) | ||||
| Total Reliance shareholders’ equity | 3,558.4 | 3,143.9 | ||||||
| Noncontrolling interests | 9.0 | 8.1 | ||||||
| Total equity | 3,567.4 | 3,152.0 | ||||||
| Total liabilities and equity | $ | 5,857.7 | $ | 5,605.9 | ||||
| * Amounts were derived from audited financial statements. | ||||||||
| RELIANCE STEEL & ALUMINUM CO. | ||||||||||||||||
| UNAUDITED CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||
| (in millions, except per share amounts) | ||||||||||||||||
| Three Months | Twelve Months | |||||||||||||||
| Ended December 31, | Ended December 31, | |||||||||||||||
| 2012 | 2011 | 2012 | 2011 * | |||||||||||||
| Net sales | $ | 1,889.0 | $ | 2,033.9 | $ | 8,442.3 | $ | 8,134.7 | ||||||||
| Costs and expenses: | ||||||||||||||||
| Cost of sales (exclusive of depreciation and amortization shown below) | 1,364.6 | 1,558.9 | 6,235.4 | 6,148.7 | ||||||||||||
| Warehouse, delivery, selling, general and administrative | 346.4 | 328.3 | 1,396.2 | 1,280.1 | ||||||||||||
| Depreciation and amortization | 42.2 | 34.4 | 151.5 | 133.1 | ||||||||||||
| 1,753.2 | 1,921.6 | 7,783.1 | 7,561.9 | |||||||||||||
| Operating income | 135.8 | 112.3 | 659.2 | 572.8 | ||||||||||||
| Other income (expense): | ||||||||||||||||
| Interest | (14.2 | ) | (14.7 | ) | (58.4 | ) | (59.8 | ) | ||||||||
| Other (expense) income, net | (0.3 | ) | 0.8 | 8.6 | (1.4 | ) | ||||||||||
| Income before income taxes | 121.3 | 98.4 | 609.4 | 511.6 | ||||||||||||
| Income tax provision | 40.5 | 29.3 | 201.1 | 162.4 | ||||||||||||
| Net income | 80.8 | 69.1 | 408.3 | 349.2 | ||||||||||||
| Less: Net income attributable to noncontrolling interests | 0.4 | 1.2 | 4.8 | 5.4 | ||||||||||||
| Net income attributable to Reliance | $ | 80.4 | $ | 67.9 | $ | 403.5 | $ | 343.8 | ||||||||
| Earnings per share: | ||||||||||||||||
| Diluted earnings per common share attributable to Reliance shareholders | $ | 1.06 | $ | 0.91 | $ | 5.33 | $ | 4.58 | ||||||||
| Basic earnings per common share attributable to Reliance shareholders | $ | 1.06 | $ | 0.91 | $ | 5.36 | $ | 4.60 | ||||||||
| Cash dividends per share | $ | 0.25 | $ | 0.12 | $ | 0.80 | $ | 0.48 | ||||||||
| * Amounts were derived from audited financial statements. | ||||||||||||||||
| RELIANCE STEEL & ALUMINUM CO. | ||||||||
| UNAUDITED CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
| (in millions) | ||||||||
| Twelve Months Ended | ||||||||
| December 31, | ||||||||
| 2012 | 2011 * | |||||||
| Operating activities: | ||||||||
| Net income | $ | 408.3 | $ | 349.2 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Depreciation and amortization expense | 151.5 | 133.1 | ||||||
| Deferred income tax provision (benefit) | 2.8 | (27.2 | ) | |||||
| Gain on sales of property, plant and equipment | (2.9 | ) | (2.6 | ) | ||||
| Equity in earnings of unconsolidated entities | (2.2 | ) | (2.2 | ) | ||||
| Dividends received from unconsolidated entities | 2.9 | 3.9 | ||||||
| Share-based compensation expense | 23.0 | 21.3 | ||||||
| Tax deficit from share-based compensation | 0.4 | 0.3 | ||||||
| Net loss from life insurance policies and other investments | 4.0 | 5.5 | ||||||
| Changes in operating assets and liabilities (excluding effects of businesses acquired): | ||||||||
| Accounts receivable | 123.1 | (145.9 | ) | |||||
| Inventories | (1.3 | ) | (231.0 | ) | ||||
| Prepaid expenses and other assets | (18.9 | ) | 22.8 | |||||
| Accounts payable and other liabilities | (88.8 | ) | 107.6 | |||||
| Net cash provided by operating activities | 601.9 | 234.8 | ||||||
| Investing activities: | ||||||||
| Purchases of property, plant and equipment | (214.0 | ) | (156.4 | ) | ||||
| Acquisitions of metals service centers, net of cash acquired | (166.9 | ) | (313.3 | ) | ||||
| Proceeds from sales of property, plant and equipment | 8.2 | 9.0 | ||||||
| Net investment in marketable securities | (0.7 | ) | (8.5 | ) | ||||
| Net investment in life insurance policies | (11.2 | ) | (9.0 | ) | ||||
| Net proceeds from redemptions of life insurance policies | 2.9 | 3.6 | ||||||
| Net cash used in investing activities | (381.7 | ) | (474.6 | ) | ||||
| Financing activities: | ||||||||
| Net short-term debt repayments | (63.2 | ) | (104.7 | ) | ||||
| Proceeds from long-term debt borrowings | 641.0 | 995.0 | ||||||
| Principal payments on long-term debt | (763.0 | ) | (606.6 | ) | ||||
| Debt issuance costs | — | (7.3 | ) | |||||
| Payments to noncontrolling interest holders | (3.1 | ) | (3.7 | ) | ||||
| Dividends paid | (60.2 | ) | (35.9 | ) | ||||
| Tax deficit from share-based compensation | (0.4 | ) | (0.3 | ) | ||||
| Exercise of stock options | 42.1 | 11.1 | ||||||
| Noncontrolling interests purchased | (0.8 | ) | — | |||||
| Net cash (used in) provided by financing activities | (207.6 | ) | 247.6 | |||||
| Effect of exchange rate changes on cash | 0.4 | 3.9 | ||||||
| Increase in cash and cash equivalents | 13.0 | 11.7 | ||||||
| Cash and cash equivalents at beginning of year | 84.6 | 72.9 | ||||||
| Cash and cash equivalents at end of year | $ | 97.6 | $ | 84.6 | ||||
| Supplemental cash flow information: | ||||||||
| Interest paid during the year | $ | 58.7 | $ | 57.4 | ||||
| Income taxes paid during the year | $ | 245.7 | $ | 149.2 | ||||
| Non-cash investing and financing activities: | ||||||||
| Debt assumed in connection with acquisitions of metals service centers | $ | 59.4 | $ | 104.7 | ||||
| * Amounts were derived from audited financial statements. | ||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
