CorEnergy Releases Fiscal 2012 Financial Results
2013 Outlook
During 2013, CorEnergy will continue to focus on acquiring real property assets that are REIT-qualifying. There are opportunities that are in preliminary stages of review, and consummation of any of these opportunities depends on a number of factors beyond our control. With potential transactions ranging in value between $50 million and $200 million, CorEnergy expects to grow over time in order to mitigate risk through diversification. There can be no assurance that any of these acquisition opportunities will result in consummated transactions.
In order to complete possible future transactions, CorEnergy has available to it the following funding mechanisms: issuance of common stock or other equity securities such as convertible or preferred stock, debt issuance, and equity partnerships, like that with Prudential Capital Group. CorEnergy's external manager is committed to structuring acquisitions that are accretive to CorEnergy's distributions to stockholders.
If CorEnergy is able to satisfy the REIT requirements throughout 2013, the Company expects to make an election to be treated as a REIT for tax purposes for 2013. CorEnergy will generally seek to acquire assets that allow for significant tax depreciation in order to shield all or a significant portion of it’s taxable income such that the Company’s ability to pay distributions to stockholders will not be materially impacted by taxes in advance of electing to be taxed as a REIT. Regardless of tax status, an investment in CorEnergy will generally not result in Unrelated Business Taxable Income.
2012 Fiscal Year End Earnings Conference Call The company will host a conference call on Wednesday, Feb. 13, 2013 at 4:00 p.m. CST to discuss its financial results. Please dial into the call at 877-407-8035 approximately five to ten minutes prior to the scheduled start time. The call will also be webcast in a listen-only format. A link to the webcast will be accessible at corenergy.corridortrust.com. A replay of the call will be available until 11:59 p.m. CST March 13, 2013, by dialing 877-660-6853. The Conference ID # is 408822. A replay of the webcast will also be available on the company’s website at corenergy.corridortrust.com through Feb. 13, 2014. About CorEnergy Infrastructure Trust, Inc. CorEnergy Infrastructure Trust, Inc. (NYSE: CORR), primarily owns midstream and downstream U.S. energy infrastructure assets subject to long-term triple net participating leases with energy companies. These assets include pipelines, storage tanks, transmission lines and gathering systems. The Company’s principal objective is to provide stockholders with an attractive risk-adjusted total return, with an emphasis on distributions and long-term distribution growth from participating lease terms. Formerly Tortoise Capital Resources Corp., CorEnergy previously traded under the ticker TTO. CorEnergy is managed by Corridor InfraTrust Management, LLC. Corridor is an affiliate of Tortoise Capital Advisors, L.L.C., a registered investment adviser with over $10.4 billion of assets under management in the U.S. energy infrastructure sector as of Jan. 31, 2012. For more information, please visit www.corridortrust.com. Forward-Looking Statements This press release contains certain statements that may include "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. All statements, other than statements of historical fact, included herein are "forward-looking statements." Although CorEnergy believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in CorEnergy’s reports that are filed with the Securities and Exchange Commission. You should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. Other than as required by law, CorEnergy does not assume a duty to update any forward-looking statement. In particular, any distribution paid in the future to our stockholders will depend on the actual performance of CorEnergy, its costs of leverage and other operating expenses and will be subject to the approval of CorEnergy’s Board of Directors and compliance with leverage covenants.| CorEnergy Infrastructure Trust, Inc. | ||||||||||||||
| CONSOLIDATED BALANCE SHEETS | ||||||||||||||
| November 30, 2012 | November 30, 2011 | |||||||||||||
| Assets | ||||||||||||||
| Trading securities, at fair value | $ | 55,219,411 | $ | 27,037,642 | ||||||||||
| Other equity securities, at fair value | 19,866,621 | 41,856,730 | ||||||||||||
| Leased property, net of accumulated depreciation of $1,131,680, and $294,309, respectively | 12,995,169 | 13,832,540 | ||||||||||||
| Cash and cash equivalents | 14,333,456 | 2,793,326 | ||||||||||||
| Property and equipment, net of accumulated depreciation of $1,751,202 and $1,483,616, respectively | 3,589,022 | 3,842,675 | ||||||||||||
| Escrow receivable | 698,729 | 1,677,052 | ||||||||||||
| Accounts receivable | 1,570,257 | 1,402,955 | ||||||||||||
| Intangible lease asset, net of accumulated amortization of $413,580 and $121,641, respectively | 681,191 | 973,130 | ||||||||||||
| Lease receivable | - | 474,152 | ||||||||||||
| Prepaid expenses | 537,184 | 140,017 | ||||||||||||
| Receivable for Adviser expense reimbursement | - | 121,962 | ||||||||||||
| Deferred tax asset | - | 27,536 | ||||||||||||
| Other assets | 1,940,793 | 107,679 | ||||||||||||
| Total Assets | $ | 111,431,833 | $ | 94,287,396 | ||||||||||
| Liabilities and Stockholders' Equity | ||||||||||||||
| Liabilities | ||||||||||||||
| Management fees payable to Adviser | $ | 249,326 | $ | 365,885 | ||||||||||
| Accounts payable and other accrued liabilities | 2,636,305 | 1,107,765 | ||||||||||||
| Line of credit | 120,000 | - | ||||||||||||
| Long-term debt | - | 2,279,883 | ||||||||||||
| Lease obligation | 27,522 | 107,550 | ||||||||||||
| Deferred tax liability | 7,172,133 | - | ||||||||||||
| Unearned Income | 2,370,762 | - | ||||||||||||
| Total Liabilities | $ | 12,576,048 | $ | 3,861,083 | ||||||||||
| Stockholders' Equity | ||||||||||||||
| Warrants, no par value; 945,594 issued and outstanding at November 30, 2012 and November 30, 2011 (5,000,000 authorized) | $ | 1,370,700 | $ | 1,370,700 | ||||||||||
| Capital stock, non-convertible, $0.001 par value; 9,190,667 shares issued and outstanding at November 30, 2012 and 9,176,889 shares issued and outstanding at November 30, 2011 (100,000,000 shares authorized) | 9,191 | 9,177 | ||||||||||||
| Additional paid-in capital | 91,763,475 | 95,682,738 | ||||||||||||
| Accumulated retained earnings (deficit) | 5,712,419 | (6,636,302 | ) | |||||||||||
| Total Stockholders' Equity | $ | 98,855,785 | $ | 90,426,313 | ||||||||||
| Total Liabilities and Stockholders' Equity | $ | 111,431,833 | $ | 94,287,396 | ||||||||||
| CorEnergy Infrastructure Trust, Inc. | ||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF INCOME | ||||||||||||||||||||
| For the Year Ended November 30, 2012 | For the Year Ended November 30, 2011 | For the Year Ended November 30, 2010 | ||||||||||||||||||
| Revenue | ||||||||||||||||||||
| Sales revenue | $ | 8,021,022 | $ | 2,161,723 | $ | - | ||||||||||||||
| Lease income | 2,552,975 | 1,063,740 | - | |||||||||||||||||
| Total Revenue | 10,573,997 | 3,225,463 | - | |||||||||||||||||
| Expenses | ||||||||||||||||||||
| Cost of sales (excluding depreciation expense) | 6,078,102 | 1,689,374 | - | |||||||||||||||||
| Management fees, net of expense reimbursements | 1,046,796 | 968,163 | 925,820 | |||||||||||||||||
| Asset acquisition expenses | 377,834 | 638,185 | - | |||||||||||||||||
| Professional fees | 1,141,045 | 548,759 | 590,486 | |||||||||||||||||
| Depreciation expense | 1,118,269 | 364,254 | - | |||||||||||||||||
| Operating expenses | 739,519 | 196,775 | - | |||||||||||||||||
| Directors' fees | 85,050 | 70,192 | 92,053 | |||||||||||||||||
| Other expenses | 231,086 | 183,674 | 244,398 | |||||||||||||||||
| Total Expenses | 10,817,701 | 4,659,376 | 1,852,757 | |||||||||||||||||
| Loss from Operations, before Income Taxes | (243,704 | ) | (1,433,913 | ) | (1,852,757 | ) | ||||||||||||||
| Other Income and Expense | ||||||||||||||||||||
| Net distributions and dividend income | (279,395 | ) | 651,673 | 1,853,247 | ||||||||||||||||
| Net realized and unrealized (loss) gain on trading securities | 4,009,933 | 2,299,975 | (894,531 | ) | ||||||||||||||||
| Net realized and unrealized gain on other equity securities | 16,171,944 | 2,283,773 | 20,340,602 | |||||||||||||||||
| Other Income | - | 40,000 | 38,580 | |||||||||||||||||
| Interest Expense | (81,123 | ) | (36,508 | ) | (45,619 | ) | ||||||||||||||
| Total Other Income and Expense | 19,821,359 | 5,238,913 | 21,292,279 | |||||||||||||||||
| Income before income taxes | 19,577,655 | 3,805,000 | 19,439,522 | |||||||||||||||||
| Taxes | ||||||||||||||||||||
| Current tax expense | (29,265 | ) | (253,650 | ) | - | |||||||||||||||
| Deferred tax expense | (7,199,669 | ) | (629,207 | ) | (4,772,648 | ) | ||||||||||||||
| Income tax expense, net | (7,228,934 | ) | (882,857 | ) | (4,772,648 | ) | ||||||||||||||
| Net Income | $ | 12,348,721 | $ | 2,922,143 | $ | 14,666,874 | ||||||||||||||
| Earnings Per Common Share: | ||||||||||||||||||||
| Basic and Diluted | $ | 1.34 | $ | 0.32 | $ | 1.61 | ||||||||||||||
| Weighted Average Shares of Common Stock Outstanding: | ||||||||||||||||||||
| Basic and Diluted | 9,182,425 | 9,159,809 | 9,107,070 | |||||||||||||||||
| Dividends declared per share | $ | 0.44 | $ | 0.41 | $ | 0.43 | ||||||||||||||
| CorEnergy Infrastructure Trust, Inc. | |||||||||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF EQUITY | |||||||||||||||||||||||||||
| Capital Stock | |||||||||||||||||||||||||||
| Shares | Amount | Warrants | Additional Paid-in Capital | Retained Earnings (Accumulated Deficit) | Total | ||||||||||||||||||||||
| Balance at November 30, 2009 | 9,078,090 | $ | 9,078 | $ | 1,370,700 | $ | 101,929,307 | $ | (19,012,500 | ) | $ | 84,296,585 | |||||||||||||||
| Net Income | 14,666,874 | 14,666,874 | |||||||||||||||||||||||||
| Distributions to stockholders sourced as return of capital | (3,915,124 | ) | (3,915,124 | ) | |||||||||||||||||||||||
| Reinvestment of distributions to stockholders | 68,416 | 69 | 430,769 | 430,838 | |||||||||||||||||||||||
| Balance at November 30, 2010 | 9,146,506 | 9,147 | 1,370,700 | 98,444,952 | (4,345,626 | ) | 95,479,173 | ||||||||||||||||||||
| Net Income | 2,922,143 | 2,922,143 | |||||||||||||||||||||||||
| Distributions to stockholders sourced as return of capital | (3,755,607 | ) | (3,755,607 | ) | |||||||||||||||||||||||
| Reinvestment of distributions to stockholders | 30,383 | 30 | 252,212 | 252,242 | |||||||||||||||||||||||
| Consolidation of wholly-owned subsidiary | 741,181 | (5,212,819 | ) | (4,471,638 | ) | ||||||||||||||||||||||
| Balance at November 30, 2011 | 9,176,889 | 9,177 | 1,370,700 | 95,682,738 | (6,636,302 | ) | 90,426,313 | ||||||||||||||||||||
| Net Income | 12,348,721 | 12,348,721 | |||||||||||||||||||||||||
| Distributions to stockholders sourced as return of capital | (4,040,273 | ) | (4,040,273 | ) | |||||||||||||||||||||||
| Reinvestment of distributions to stockholders | 13,778 | 14 | 121,010 | 121,024 | |||||||||||||||||||||||
| Balance at November 30, 2012 | 9,190,667 | $ | 9,191 | $ | 1,370,700 | $ | 91,763,475 | $ | 5,712,419 | $ | 98,855,785 | ||||||||||||||||
| CorEnergy Infrastructure Trust, Inc. | ||||||||||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||||||||||||
| For the Year Ended November 30, 2012 | For the Year Ended November 30, 2011 | For the Year Ended November 30, 2010 | ||||||||||||||||
| Operating Activities | ||||||||||||||||||
| Net Income | $ | 12,348,721 | $ | 2,922,143 | $ | 14,666,874 | ||||||||||||
| Adjustments: | ||||||||||||||||||
| Distributions received from investment securities | 4,985,370 | 2,845,434 | 3,064,204 | |||||||||||||||
| Deferred income tax, net | 7,199,669 | 629,207 | 4,772,648 | |||||||||||||||
| Depreciation expense | 1,118,269 | 364,254 | - | |||||||||||||||
| Amortization of intangible lease asset | 291,939 | 121,641 | - | |||||||||||||||
| Amortization of assumed debt premium | (91,883 | ) | (94,611 | ) | - | |||||||||||||
| Realized and unrealized (gain) loss on trading securities | (4,009,933 | ) | (2,299,975 | ) | 894,531 | |||||||||||||
| Realized and unrealized gain on other equity securities | (16,171,944 | ) | (2,283,773 | ) | (20,340,602 | ) | ||||||||||||
| Changes in assets and liabilities: | ||||||||||||||||||
| Decrease (increase) in interest, dividend and distribution receivable | - | 42,778 | (42,774 | ) | ||||||||||||||
| Decrease in lease receivable | 474,152 | 237,077 | - | |||||||||||||||
| Increase in accounts receivable | (167,302 | ) | (92,473 | ) | - | |||||||||||||
| (Increase) decrease in prepaid expenses and other assets | (233,272 | ) | 70,109 | (13,429 | ) | |||||||||||||
| Increase (decrease) in management fees payable to Adviser, net of expense reimbursement | 5,403 | 25,632 | (30,926 | ) | ||||||||||||||
| Increase (decrease) in accounts payable and other accrued liabilities | 1,528,541 | 275,003 | (47,625 | ) | ||||||||||||||
| Increase in unearned income | 2,370,762 | - | - | |||||||||||||||
| Net cash provided by operating activities | $ | 9,648,492 | $ | 2,762,446 | $ | 2,922,901 | ||||||||||||
| Investing Activities | ||||||||||||||||||
| Purchases of long-term investments of trading and other equity securities | $ | - | $ | (38,060,281 | ) | $ | (10,633,882 | ) | ||||||||||
| Proceeds from sale of long-term investment of trading and other equity securities | 9,354,306 | 53,950,583 | 15,762,612 | |||||||||||||||
| Proceeds from receipt of escrow receivable | 628,863 | - | - | |||||||||||||||
| Acquisition expenditures and deferred lease costs | (942,707 | ) | - | - | ||||||||||||||
| Cash paid in business combination | - | (12,250,000 | ) | - | ||||||||||||||
| Proceeds from sale of property and equipment | 3,076 | - | - | |||||||||||||||
| Purchases of property and equipment | (30,321 | ) | (1,045 | ) | - | |||||||||||||
| Net cash provided by (used in) investing activities | $ | 9,013,217 | $ | 3,639,257 | $ | 5,128,730 | ||||||||||||
| Financing Activities | ||||||||||||||||||
| Payments on long-term debt | $ | (2,188,000 | ) | $ | (1,221,000 | ) | $ | - | ||||||||||
| Payments on lease obligation | (80,028 | ) | (44,816 | ) | - | |||||||||||||
| Deferred financing costs | (1,054,302 | ) | - | - | ||||||||||||||
| Advances from revolving line of credit | 5,285,000 | - | - | |||||||||||||||
| Repayments on revolving line of credit | (5,165,000 | ) | (400,000 | ) | (4,600,000 | ) | ||||||||||||
| Distributions paid to common stockholders | (3,919,249 | ) | (3,503,365 | ) | (3,484,284 | ) | ||||||||||||
| Net cash used in financing activities | $ | (7,121,579 | ) | $ | (5,169,181 | ) | $ | (8,084,284 | ) | |||||||||
| Net Change in Cash and Cash Equivalents | $ | 11,540,130 | $ | 1,232,522 | $ | (32,653 | ) | |||||||||||
| Consolidation of wholly-owned subsidiary | - | 94,611 | - | |||||||||||||||
| Cash and Cash Equivalents at beginning of year | 2,793,326 | 1,466,193 | 1,498,846 | |||||||||||||||
| Cash and Cash Equivalents at end of period | $ | 14,333,456 | $ | 2,793,326 | $ | 1,466,193 | ||||||||||||
| Supplemental Disclosure of Cash Flow Information | ||||||||||||||||||
| Interest paid | $ | 203,611 | $ | 176,595 | $ | 66,703 | ||||||||||||
| Income taxes paid | $ | 96,000 | $ | 253,650 | $ | - | ||||||||||||
| Non-Cash Investing Activities | ||||||||||||||||||
| Security proceeds from sale of long-term investment of other equity securities | $ | 26,565,400 | $ | - | $ | - | ||||||||||||
| Non-Cash Financing Activities | ||||||||||||||||||
| Reinvestment of distributions by common stockholders in additional common shares | $ | 121,024 | $ | 252,242 | $ | 430,838 | ||||||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
