This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here
Stocks Under $10 with 50-100% upside potential - 14 days FREE!

Blackbaud, Inc. Announces Fourth Quarter And Full Year 2012 Results

Non-GAAP financial measures should not be considered in isolation from, or as a substitute for, financial information prepared in accordance with GAAP. Investors are encouraged to review the reconciliation of these non-GAAP measures to their most directly comparable GAAP financial measures. As previously mentioned, a reconciliation of our non-GAAP financial measures to their most directly comparable GAAP measures has been provided in the financial statement tables included below in this press release.

Blackbaud, Inc.
Consolidated balance sheets
(Unaudited)
         
December 31, December 31,
(in thousands, except share amounts)       2012       2011
 
Assets
Current assets:
Cash and cash equivalents $ 13,491 $ 52,520
Donor restricted cash 68,177 40,205

Accounts receivable, net of allowance of $8,546 and $3,913 at December 31, 2012 and 2011, respectively

75,692 62,656
Prepaid expenses and other current assets 40,589 31,016
Deferred tax asset, current portion   15,799         1,551  
Total current assets 213,748 187,948
Property and equipment, net 49,063 34,397
Deferred tax asset - 29,376
Goodwill 265,055 90,122
Intangible assets, net 168,037 44,660
Other assets   9,844         6,087  
 
Total assets $ 705,747       $ 392,590  
 
Liabilities and stockholders' equity
Current liabilities:
Trade accounts payable $ 13,623 $ 13,464
Accrued expenses and other current liabilities 45,996 32,707
Donations payable 68,177 40,205
Debt, current portion 10,000 -
Deferred revenue, current portion   173,899         153,665  
Total current liabilities 311,695 240,041
Debt, net of current portion 205,500 -
Deferred tax liability 24,468 -
Deferred revenue, net of current portion 11,119 9,772
Other liabilities   5,281         2,775  
 
Total liabilities   558,063         252,588  
 
Commitments and contingencies
Stockholders' equity:
Preferred stock; 20,000,000 shares authorized, none outstanding - -

Common stock, $0.001 par value; 180,000,000 shares authorized, 54,859,604 and 53,959,532 shares issued at December 31, 2012 and 2011, respectively

55 54
Additional paid-in capital 203,638 175,401

Treasury stock, at cost; 9,209,371 and 9,019,824 shares at December 31, 2012 and 2011, respectively

(170,898 ) (166,226 )
Accumulated other comprehensive loss (1,973 ) (1,148 )
Retained earnings   116,862         131,921  
 
Total stockholders' equity   147,684         140,002  
 
Total liabilities and stockholders' equity $ 705,747       $ 392,590  
 
 
Blackbaud, Inc.
Consolidated statements of comprehensive income
(Unaudited)
                 
 
Three months ended December 31, Years ended December 31,
(in thousands, except share and per share amounts)       2012     2011 2012     2011
Revenue
License fees $ 4,397 $ 4,875 $ 20,551 $ 19,475
Subscriptions 48,703 27,651 162,102 103,544
Services 29,415 25,865 119,626 108,781
Maintenance 34,156 33,263 136,101 130,604
Other revenue   3,380         3,391   9,039         8,464
 
Total revenue   120,051         95,045   447,419         370,868
 
Cost of revenue
Cost of license fees 831 735 2,993 3,345
Cost of subscriptions 19,622 12,276 68,773 42,536
Cost of services 25,429 19,896 97,208 79,086
Cost of maintenance 7,057 6,371 26,001 25,178
Cost of other revenue   2,813         2,796   7,485         7,049
 
Total cost of revenue   55,752         42,074   202,460         157,194
 
Gross profit   64,299         52,971   244,959         213,674
 
Operating expenses
Sales and marketing 24,339 18,280 95,218 75,361
Research and development 17,327 12,460 64,692 47,672
General and administrative 12,069 9,580 63,308 36,933
Impairment of cost method investment - 1,800 200 1,800
Amortization   689         252   2,106         980
 
Total operating expenses   54,424         42,372   225,524         162,746
 
Income from operations 9,875 10,599 19,435 50,928
Interest income 28 50 146 183
Interest expense (2,235 ) (57 ) (5,864 ) (200 )
Other income (expense), net   (326 )       168   (392 )       346
 
Income before provision for income taxes 7,342 10,760 13,325 51,257
Income tax provision   4,072         4,409   6,742         18,037
 
Net income $ 3,270       $ 6,351 $ 6,583       $ 33,220
 
Earnings per share
Basic $ 0.07 $ 0.15 $ 0.15 $ 0.76
Diluted $ 0.07 $ 0.14 $ 0.15 $ 0.75
 
Common shares and equivalents outstanding
Basic weighted average shares 44,345,887 43,738,007 44,145,535 43,522,563
Diluted weighted average shares 44,757,841 44,337,711 44,691,845 44,149,054
 
Dividends per share $ 0.12 $ 0.12 $ 0.48 $ 0.48
 
 
Other comprehensive income (loss)
Foreign currency translation adjustment (22 ) (232 ) (34 ) (336 )
Unrealized gain (loss) on derivative instruments, net of tax   92         -   (791 )       -
Total other comprehensive income (loss)   70         (232 )   (825 )       (336 )
Comprehensive income $ 3,340       $ 6,119 $ 5,758       $ 32,884
 
 
Blackbaud, Inc.
Consolidated statements of cash flows
(Unaudited)
         
Years ended December 31,  
(in thousands)       2012       2011  
 
Cash flows from operating activities
Net income $ 6,583 $ 33,220

Adjustments to reconcile net income to net cash provided by operating activities:

Depreciation and amortization

31,879 16,995
Provision for doubtful accounts and sales returns 9,591 5,646
Stock-based compensation expense 19,240 14,884
Excess tax benefits from stock-based compensation (81 ) (932 )
Deferred taxes 7,585 13,533
Impairment of cost method investment 200 1,800
Gain on sale of assets - (549 )
Other non-cash adjustments 747 (878 )
Changes in operating assets and liabilities, net of acquisition of businesses:
Accounts receivable (9,397 ) (8,692 )
Prepaid expenses and other assets (8,817 ) (2,915 )
Trade accounts payable (1,363 ) 1,714
Accrued expenses and other liabilities (388 ) (1,056 )
Donor restricted cash (27,990 ) (22,862 )
Donations payable 27,990 22,862
Deferred revenue   12,912         12,757  
Net cash provided by operating activities   68,691         85,527  
Cash flows from investing activities
Purchase of property and equipment (20,557 ) (18,215 )
Purchase of net assets of acquired companies, net of cash acquired (280,687 ) (23,385 )
Capitalized software development costs (1,245 ) (1,012 )
Proceeds from sale of assets   -         874  
Net cash used in investing activities   (302,489 )       (41,738 )
Cash flows from financing activities
Proceeds from issuance of debt 315,000 -
Payments on debt (99,500 ) -
Payments of deferred financing costs (2,440 ) (767 )
Proceeds from exercise of stock options 3,146 2,041
Excess tax benefits from stock-based compensation 81 932
Dividend payments to stockholders (21,731 ) (21,429 )
Payments on capital lease obligations   -         (40 )
Net cash provided by (used in) financing activities   194,556         (19,263 )
Effect of exchange rate on cash and cash equivalents   213         (10 )
Net increase (decrease) in cash and cash equivalents (39,029 ) 24,516
Cash and cash equivalents, beginning of year   52,520         28,004  
Cash and cash equivalents, end of year $ 13,491       $ 52,520  
 
 
Blackbaud, Inc.
Reconciliation of GAAP to Non-GAAP financial measures
(Unaudited)
             
 
 
 
Three months ended December 31, Years ended December 31,  
(in thousands, except per share amounts)       2012     2011 2012     2011  
 
GAAP revenue $ 120,051 $ 95,045 $ 447,419 $ 370,868
 
Non-GAAP adjustments:
Add back: Convio deferred revenue writedown   771       -   5,592       -  
Total Non-GAAP adjustments 771 - 5,592 -
 
Non-GAAP revenue $ 120,822     $ 95,045 $ 453,011     $ 370,868  
 
 
GAAP gross profit $ 64,299 $ 52,971 $ 244,959 $ 213,674
 
Non-GAAP adjustments:
Add: Convio deferred revenue writedown 771 - 5,592 -
Add: Stock-based compensation expense 1,238 903 4,184 3,278
Add: Amortization of intangibles from business combinations 5,032 1,725 15,243 6,598
Add: Acquisition integration costs (8 ) - 589 -
Add: Write-off of prepaid proprietary software licenses   -       -   350       -  
Total Non-GAAP adjustments 7,033 2,628 25,958 9,876
 
Non-GAAP gross profit $ 71,332     $ 55,599 $ 270,917     $ 223,550  
 
Non-GAAP gross margin   59 %     58 %   60 %     60 %
 
GAAP income from operations $ 9,875 $ 10,599 $ 19,435 $ 50,928
 
Non-GAAP adjustments:
Add: Convio deferred revenue writedown 771 - 5,592 -
Add: Stock-based compensation expense 4,786 3,971 19,240 14,884
Add: Amortization of intangibles from business combinations 5,721 1,977 17,349 7,578
Add: Acquisition integration and restructuring costs 1,127 - 6,923 -
Add: Acquisition-related expenses - 786 6,428 1,840
Add: Write-off of prepaid proprietary software licenses - - 350 -
Add: Impairment of cost method investment - 1,800 200 1,800
Less: Gain on sale of assets   -       -   -       (549 )
Total Non-GAAP adjustments 12,405 8,534 56,082 25,553
 
Non-GAAP income from operations $ 22,280     $ 19,133 $ 75,517     $ 76,481  
 
Non-GAAP operating margin   18 %     20 %   17 %     21 %
 
GAAP net income $ 3,270 $ 6,351 $ 6,583 $ 33,220
 
Non-GAAP adjustments:
Add: Total Non-GAAP adjustments affecting income from operations 12,405 8,534 56,082 25,553
Less: Tax impact related to Non-GAAP adjustments   (3,631 )     (3,117 )   (20,327 )     (11,919 )
 
Non-GAAP net income $ 12,044     $ 11,768 $ 42,338     $ 46,854  
 
 
 
 
Shares used in computing Non-GAAP diluted earnings per share   44,758       44,338   44,692       44,149  
 
Non-GAAP diluted earnings per share $ 0.27     $ 0.27 $ 0.95     $ 1.06  
 
Detail of Non-GAAP adjustments:
Stock-based compensation expense:
Cost of revenue
Cost of subscriptions $ 126 $ 164 $ 860 $ 571
Cost of services 875 571 2,786 1,966
Cost of maintenance   237       168   538       741  
Subtotal 1,238 903 4,184 3,278
Operating expenses
Sales and marketing 794 391 2,527 1,325
Research and development 1,078 766 3,556 3,039
General and administrative   1,676       1,911   8,973       7,242  
Subtotal   3,548       3,068   15,056       11,606  
Total stock-based compensation expense $ 4,786     $ 3,971 $ 19,240     $ 14,884  
 
Amortization of intangibles from business combinations
Cost of revenue
Cost of license fees $ 120 $ 156 $ 485 $ 635
Cost of subscriptions 4,237 901 11,969 3,341
Cost of services 542 400 1,992 1,572
Cost of maintenance 114 249 722 975
Cost of other revenue   19       19   75       75  
Subtotal 5,032 1,725 15,243 6,598
Operating expenses   689       252   2,106       980  
Total amortization of intangibles from business combinations $ 5,721     $ 1,977 $ 17,349     $ 7,578  
 




4 of 5

Select the service that is right for you!

COMPARE ALL SERVICES
Action Alerts PLUS
Try it NOW

Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
  • Weekly roundups
TheStreet Quant Ratings
Try it NOW
Only $49.95/yr

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
  • Upgrade/downgrade alerts
Stocks Under $10
Try it NOW

David Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
  • Weekly roundups
Dividend Stock Advisor
Try it NOW

Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Alerts when market news affect the portfolio
  • Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
Try it NOW

All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.

Product Features:
  • Real Money + Doug Kass Plus 15 more Wall Street Pros
  • Intraday commentary & news
  • Ultra-actionable trading ideas
Options Profits
Try it NOW

Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • 100+ monthly options trading ideas
  • Actionable options commentary & news
  • Real-time trading community
  • Options TV
To begin commenting right away, you can log in below using your Disqus, Facebook, Twitter, OpenID or Yahoo login credentials. Alternatively, you can post a comment as a "guest" just by entering an email address. Your use of the commenting tool is subject to multiple terms of service/use and privacy policies - see here for more details.
Submit an article to us!
DOW 17,098.45 +18.88 0.11%
S&P 500 2,003.37 +6.63 0.33%
NASDAQ 4,580.2710 +22.5760 0.50%

Brokerage Partners

Rates from Bankrate.com

  • Mortgage
  • Credit Cards
  • Auto

Free Newsletters from TheStreet

My Subscriptions:

After the Bell

Before the Bell

Booyah! Newsletter

Midday Bell

TheStreet Top 10 Stories

Winners & Losers

Register for Newsletters
Top Rated Stocks Top Rated Funds Top Rated ETFs