Advanced Photonix Reports FY2013 Third Quarter Results
Conference Call
The Company will hold a conference call to discuss the results for the third quarter ended on Monday, February 11, 2013, at 4:30 PM EST.
The conference call will be webcast live and will be accessible at http://advancedphotonix.investorroom.com. Participants can dial into the conference call at 888.680.0869 (617.213.4854 for international) using the passcode 71842800. A question and answer period will take place at the end of the discussion.
An audio replay of the call will be available shortly thereafter and will remain on-line until February 18, 2013. The replay number is 888.286.8010 (617.801.6888 for international) and the passcode is 20930728.
Forward-looking Statements The information contained herein includes forward looking statements that are based on assumptions that management believes to be reasonable but are subject to inherent uncertainties and risks including, but not limited to, unforeseen technological obstacles which may prevent or slow the development and/or manufacture of new products; potential problems with the integration of the acquired company and its technology and possible inability to achieve expected synergies; obstacles to successfully combining product offerings and lack of customer acceptance of such offerings; limited (or slower than anticipated) customer acceptance of new products which have been and are being developed by the Company; and a decline in the general demand for optoelectronic products; and the risk factors listed from time to time in the Company’s Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, and any subsequent SEC filings. The Company assumes no obligation to update forward-looking statements contained in this release to reflect new information or future events or developments. API-G| CONDENSED CONSOLIDATED BALANCE SHEET | ||||||||||
| Dec 28, 2012 | ||||||||||
| ASSETS | (unaudited) | March 31, 2012 | ||||||||
| Current assets | ||||||||||
| Cash and cash equivalents | $ | 559,000 | $ | 3,249,000 | ||||||
| Receivables, net | 3,770,000 | 4,539,000 | ||||||||
| Inventories | 3,702,000 | 3,594,000 | ||||||||
| Prepaid expenses and other current assets | 450,000 | 261,000 | ||||||||
| Total current assets | 8,481,000 | 11,643,000 | ||||||||
| Equipment and leasehold improvements, net | 3,033,000 | 3,301,000 | ||||||||
| Goodwill | 4,579,000 | 4,579,000 | ||||||||
| Intangibles and patents, net | 3,760,000 | 4,538,000 | ||||||||
| Other assets | 345,000 | 322,000 | ||||||||
| Total assets | $ | 20,198,000 | $ | 24,383,000 | ||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||
| Current liabilities | ||||||||||
| Accounts payable and accrued expenses | $ | 2,206,000 | $ | 1,878,000 | ||||||
| Accrued compensation | 708,000 | 866,000 | ||||||||
| Current portion of long-term debt – bank term loan | 333,000 | 333,000 | ||||||||
| Current portion of long-term debt – bank line of credit | -- | 500,000 | ||||||||
| Current portion of long-term debt – MEDC/MSF | 547,000 | 532,000 | ||||||||
| Total current liabilities | 3,794,000 | 4,109,000 | ||||||||
| Long-term debt, less current portion – MEDC/MSF | 517,000 | 929,000 | ||||||||
| Long-term debt, less current portion – bank term loan | 417,000 | 667,000 | ||||||||
| Warrant liability | -- | 26,000 | ||||||||
| Total liabilities | 4,728,000 | 5,731,000 | ||||||||
| Shareholders' equity | ||||||||||
| Class A common stock, $.001 par value, 100,000,000 shares authorized; December 28, 2012 – 31,161,147 shares issued and outstanding; March 31, 2012 – 31,159,431 shares issued and outstanding | 31,000 | 31,000 | ||||||||
| Additional paid-in capital | 58,570,000 | 58,446,000 | ||||||||
| Accumulated deficit | (43,131,000 | ) | (39,825,000 | ) | ||||||
| Total shareholders' equity | 15,470,000 | 18,652,000 | ||||||||
| Total liabilities and shareholders' equity | $ | 20,198,000 | $ | 24,383,000 | ||||||
| CONSOLIDATED STATEMENT OF OPERATIONS (UNAUDITED) | |||||||||||||||||
| Three months ended | Nine months ended | ||||||||||||||||
| Dec 28, 2012 | Dec 30, 2011 | Dec 28, 2012 | Dec 30, 2011 | ||||||||||||||
| Sales, net | $ | 5,834,000 | $ | 6,518,000 | $ | 17,636,000 | $ | 22,991,000 | |||||||||
| Cost of products sold | 3,381,000 | 3,828,000 | 10,965,000 | 13,356,000 | |||||||||||||
| Gross profit | 2,453,000 | 2,690,000 | 6,671,000 | 9,635,000 | |||||||||||||
| Operating expenses | |||||||||||||||||
| Research and development | 1,558,000 | 1,660,000 | 4,271,000 | 5,066,000 | |||||||||||||
| Sales and marketing | 527,000 | 484,000 | 1,528,000 | 1,664,000 | |||||||||||||
| General and administrative | 1,087,000 | 1,062,000 | 3,259,000 | 3,521,000 | |||||||||||||
| Amortization | 293,000 | 344,000 | 876,000 | 1,028,000 | |||||||||||||
| Total operating expenses | 3,465,000 | 3,550,000 | 9,934,000 | 11,279,000 | |||||||||||||
| Loss from operations | (1,012,000 | ) | (860,000 | ) | (3,263,000 | ) | (1,644,000 | ) | |||||||||
| Other income (expense) | |||||||||||||||||
| Interest income | 7,000 | 1,000 | 7,000 | 5,000 | |||||||||||||
| Interest expense | (34,000 | ) | (30,000 | ) | (97,000 | ) | (93,000 | ) | |||||||||
| Interest expense, related parties | -- | (10,000 | ) | -- | (38,000 | ) | |||||||||||
| Change in fair value of warrant liability | 13,000 | 84,000 | 26,000 | 719,000 | |||||||||||||
| Other income | -- | 3,000 | 22,000 | 3,000 | |||||||||||||
| Net loss | $ | (1,026,000 | ) | $ | (812,000 | ) | $ | (3,305,000 | ) | $ | (1,048,000 | ) | |||||
| Net loss per common share | |||||||||||||||||
| Basic and diluted | $ | (0.03 | ) | $ | (0.03 | ) | $ | (0.11 | ) | $ | (0.03 | ) | |||||
| Weighted average common shares outstanding | |||||||||||||||||
| Basic and diluted | 31,161,000 | 30,972,000 | 31,161,000 | 30,828,000 | |||||||||||||
| RECONCILIATION OF NON-GAAP INCOME (LOSS) TO GAAP INCOME (LOSS) | |||||||||||||||||
| Three months ended | Nine months ended | ||||||||||||||||
| Dec 28, 2012 | Dec 30, 2011 | Dec 28, 2012 | Dec 30, 2011 | ||||||||||||||
| Net income (loss) | $ | (1,026,000 | ) | $ | (812,000 | ) | $ | (3,305,000 | ) | $ | (1,048,000 | ) | |||||
| Add back: | |||||||||||||||||
| Change in warrant fair value | (13,000 | ) | (84,000 | ) | (26,000 | ) | (719,000 | ) | |||||||||
| Amortization - intangibles/patents | 293,000 | 344,000 | 876,000 | 1,028,000 | |||||||||||||
| Stock option compensation expense | 46,000 | 235,000 | 124,000 | 480,000 | |||||||||||||
| Subtotal – add backs | 326,000 | 495,000 | 974,000 | 789,000 | |||||||||||||
| Non-GAAP (loss) | $ | (700,000 | ) | $ | (317,000 | ) | $ | (2,331,000 | ) | $ | (259,000 | ) | |||||
| Net loss per common share | |||||||||||||||||
| Basic and diluted | $ | (0.02 | ) | $ | (0.01 | ) | $ | (0.07 | ) | $ | (0.01 | ) | |||||
| Weighted average common shares outstanding | |||||||||||||||||
| Basic and diluted | 31,161,000 | 30,972,000 | 31,161,000 | 30,828,000 | |||||||||||||
| RECONCILIATION OF EBITDA AND ADJUSTED EBITDA TO GAAP (LOSS) | |||||||||||||||||
| Three months ended | Nine months ended | ||||||||||||||||
| Dec 28, 2012 | Dec 30, 2011 | Dec 28, 2012 | Dec 30, 2011 | ||||||||||||||
| Net income (loss) | $ | (1,026,000 | ) | $ | (812,000 | ) | $ | (3,305,000 | ) | $ | (1,048,000 | ) | |||||
| Add Back: | |||||||||||||||||
| Net interest expense (income) | 27,000 | 39,000 | 90,000 | 126,000 | |||||||||||||
| Warrant (fair value) adjustment | (13,000 | ) | (84,000 | ) | (26,000 | ) | (719,000 | ) | |||||||||
| Depreciation expense | 188,000 | 277,000 | 583,000 | 806,000 | |||||||||||||
| Amortization | 293,000 | 344,000 | 876,000 | 1,028,000 | |||||||||||||
| Subtotal – add backs | 495,000 | 576,000 | 1,523,000 | 1,241,000 | |||||||||||||
| EBITDA | $ | (531,000 | ) | $ | (236,000 | ) | $ | (1,782,000 | ) | $ | 193,000 | ||||||
| Stock compensation | 46,000 | 235,000 | 124,000 | 480,000 | |||||||||||||
| Adjusted EBITDA | $ | (485,000 | ) | $ | (1,000 | ) | $ | (1,658,000 | ) | $ | 673,000 | ||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
