Carlisle Companies Reports $0.74 Earnings Per Share From Continuing Operations For The Fourth Quarter; Earnings Per Share Includes Charges Of $0.08 For Pension And Business Development
Cash Flow
Cash flow provided from operations of $485.9 million for the year ended December 31, 2012 rose 154% on higher net income of $89.9 million and a $196.5 million improvement in the amount of cash provided from working capital as compared to cash used for working capital in 2011.
Free cash flow for 2012 (defined as cash provided by operating activities less capital expenditures) increased by $233.9 million, or 210%, compared to 2011. Capital expenditures for 2012 increased 76% to $140.4 million compared to last year and included significant projects to construct new manufacturing facilities at CCM and expand facilities at CIT and CBF. During the year, the Company utilized $314 million for the acquisitions of Hertalan and Thermax.
During 2012, the Company repaid $357 million in short-term borrowings. In November 2012, the Company issued $350 million in 3.75% senior notes due 2022. As of December 31, 2012, the Company had $600 million of borrowing availability under its credit facility.
Conference Call and Webcast The Company will discuss fourth quarter 2012 results on a conference call at 8:00 a.m. ET today. The call may be accessed live by going to the Investor Relations section of the Carlisle website ( http://www.carlisle.com/investor-relations/events-and-webcasts/default.aspx ), or the taped call may be listened to shortly following the live call at the same website location. A PowerPoint presentation will accompany the call and can be found on the Carlisle website as well. Forward-Looking Statements This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. These statements are based on management’s current expectations and are subject to uncertainty and changes in circumstances. Actual results may differ materially from these expectations due to changes in global economic, business, competitive, market and regulatory factors. More detailed information about these factors is contained in the Company’s filing with the Securities and Exchange Commission. The Company undertakes no duty to update forward-looking statements. About Carlisle Companies Incorporated Carlisle Companies Incorporated is a global diversified company that designs, manufactures and markets a wide range of products that serve a broad range of niche markets including commercial roofing, energy, agriculture, lawn and garden, mining and construction equipment, aerospace and electronics, dining and food delivery, and healthcare. Through our group of decentralized operating companies led by entrepreneurial management teams we bring innovative product solutions to solve the challenges our customers face. Our employees worldwide, who generated $3.6 billion in net sales in 2012, are focused on continuously improving the value of the Carlisle brand by developing the best products, ensuring the highest quality and providing unequaled customer service in the many industries we serve. Learn more about Carlisle at www.carlisle.com .| Carlisle Companies Incorporated | |||||||||||||||||||||||
| Consolidated Statements of Earnings | |||||||||||||||||||||||
| Twelve Months Ended | |||||||||||||||||||||||
| Quarter Ended December 31, | December 31, | ||||||||||||||||||||||
| (Dollars in millions, except per share amounts) | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||
| Net sales | $ | 845.3 | $ | 789.6 | $ | 3,629.4 | $ | 3,224.5 | |||||||||||||||
| Cost and expenses: | |||||||||||||||||||||||
| Cost of goods sold | 640.1 | 630.8 | 2,731.7 | 2,547.4 | |||||||||||||||||||
| Selling and administrative expenses | 113.1 | 98.8 | 427.7 | 376.6 | |||||||||||||||||||
| Research and development expenses | 8.6 | 7.3 | 33.0 | 28.7 | |||||||||||||||||||
| Other (income) expense, net | 6.3 | - | 12.7 | (3.3 | ) | ||||||||||||||||||
| Earnings before interest and income taxes | 77.2 | 52.7 | 424.3 | 275.1 | |||||||||||||||||||
| Interest expense, net | 6.3 | 5.7 | 25.5 | 21.2 | |||||||||||||||||||
| Earnings before income taxes from continuing operations | 70.9 | 47.0 | 398.8 | 253.9 | |||||||||||||||||||
| Income tax expense | 22.7 | 7.5 | 131.5 | 72.0 | |||||||||||||||||||
| Income from continuing operations | 48.2 | 39.5 | 267.3 | 181.9 | |||||||||||||||||||
| Discontinued operations | |||||||||||||||||||||||
| Income (loss) from discontinued operations | (0.5 | ) | (1.2 | ) | 2.9 | (2.5 | ) | ||||||||||||||||
| Income tax (benefit) expense | (0.2 | ) | (0.3 | ) | - | (0.9 | ) | ||||||||||||||||
| Income (loss) from discontinued operations | (0.3 | ) | (0.9 | ) | 2.9 | (1.6 | ) | ||||||||||||||||
| $ | 47.9 | $ | 38.6 | $ | 270.2 | $ | 180.3 | ||||||||||||||||
| Basic earnings (loss) per share attributable to common shares | |||||||||||||||||||||||
| Income from continuing operations | $ | 0.76 | $ | 0.64 | $ | 4.25 | $ | 2.93 | |||||||||||||||
| Income (loss) from discontinued operations | (0.01 | ) | (0.02 | ) | 0.05 | (0.02 | ) | ||||||||||||||||
| Basic Earnings per share | $ | 0.75 | $ | 0.62 | $ | 4.30 | $ | 2.91 | |||||||||||||||
| Diluted earnings (loss) per share attributable to common shares | |||||||||||||||||||||||
| Income from continuing operations | $ | 0.74 | $ | 0.63 | $ | 4.18 | $ | 2.88 | |||||||||||||||
| Income (loss) from discontinued operations | - | (0.02 | ) | 0.04 | (0.02 | ) | |||||||||||||||||
| Diluted earnings per share | $ | 0.74 | $ | 0.61 | $ | 4.22 | $ | 2.86 | |||||||||||||||
| Average shares outstanding - in thousands | |||||||||||||||||||||||
| Basic | 63,001 | 61,632 | 62,513 | 61,457 | |||||||||||||||||||
| Diluted | 64,227 | 62,682 | 63,610 | 62,495 | |||||||||||||||||||
| Dividends declared and paid | $ | 12.9 | $ | 11.2 | $ | 48.0 | $ | 43.5 | |||||||||||||||
| Dividends declared and paid per share | $ | 0.20 | $ | 0.18 | $ | 0.76 | $ | 0.70 | |||||||||||||||
| (1) Numerator for basic and diluted EPS calculated based on "two-class" method of computing earnings per share: | |||||||||||||||||||||||
| Income from continuing operations | $ | 47.8 | $ | 39.3 | $ | 265.8 | $ | 180.2 | |||||||||||||||
| Net income | $ | 47.5 | $ | 38.2 | $ | 268.6 | $ | 178.6 | |||||||||||||||
| Carlisle Companies Incorporated | |||||||||||||||||||||||||||||||||||||||||
| Segment Information | |||||||||||||||||||||||||||||||||||||||||
| (In millions, | Quarter Ended | Increase | Twelve Months Ended | Increase | |||||||||||||||||||||||||||||||||||||
| except percentages) | December 31, | (Decrease) | December 31, | (Decrease) | |||||||||||||||||||||||||||||||||||||
| 2012 | 2011 | Amount | Percent | 2012 | 2011 | Amount | Percent | ||||||||||||||||||||||||||||||||||
| Net Sales | |||||||||||||||||||||||||||||||||||||||||
| Carlisle Construction Materials | $ | 415.2 | $ | 378.5 | $ | 36.7 | 9.7 | % | $ | 1,695.8 | $ | 1,484.0 | $ | 211.8 | 14.3 | % | |||||||||||||||||||||||||
| Carlisle Transportation Products | 161.7 | 154.1 | 7.6 | 4.9 | % | 778.2 | 732.1 | 46.1 | 6.3 | % | |||||||||||||||||||||||||||||||
| Carlisle Brake & Friction | 87.7 | 116.2 | (28.5 | ) | -24.5 | % | 449.0 | 473.0 | (24.0 | ) | -5.1 | % | |||||||||||||||||||||||||||||
| Carlisle Interconnect Technologies | 122.7 | 86.5 | 36.2 | 41.8 | % | 463.1 | 299.6 | 163.5 | 54.6 | % | |||||||||||||||||||||||||||||||
| Carlisle FoodService Products | 58.0 | 54.3 | 3.7 | 6.8 | % | 243.3 | 235.8 | 7.5 | 3.2 | % | |||||||||||||||||||||||||||||||
| $ | 845.3 | $ | 789.6 | $ | 55.7 | 7.1 | % | $ | 3,629.4 | $ | 3,224.5 | $ | 404.9 | 12.6 | % | ||||||||||||||||||||||||||
| Earnings Before Interest and Income Taxes | |||||||||||||||||||||||||||||||||||||||||
| Carlisle Construction Materials | $ | 66.3 | $ | 45.5 | $ | 20.8 | 46 | % | $ | 273.4 | $ | 177.9 | $ | 95.5 | 54 | % | |||||||||||||||||||||||||
| Carlisle Transportation Products | 4.7 | (3.8 | ) | 8.5 | 224 | % | 52.4 | 9.1 | 43.3 | 476 | % | ||||||||||||||||||||||||||||||
| Carlisle Brake & Friction | 8.9 | 15.4 | (6.5 | ) | -42 | % | 75.6 | 77.2 | (1.6 | ) | -2 | % | |||||||||||||||||||||||||||||
| Carlisle Interconnect Technologies | 16.3 | 10.4 | 5.9 | 57 | % | 69.1 | 41.9 | 27.2 | 65 | % | |||||||||||||||||||||||||||||||
| Carlisle FoodService Products | 2.3 | (2.1 | ) | 4.4 | 210 | % | 12.3 | 13.2 | (0.9 | ) | -7 | % | |||||||||||||||||||||||||||||
| Corporate | (21.3 | ) | (12.7 | ) | (8.6 | ) | -68 | % | (58.5 | ) | (44.2 | ) | (14.3 | ) | -32 | % | |||||||||||||||||||||||||
| Total | $ | 77.2 | $ | 52.7 | $ | 24.5 | 46 | % | $ | 424.3 | $ | 275.1 | $ | 149.2 | 54 | % | |||||||||||||||||||||||||
| EBIT Margins | |||||||||||||||||||||||||||||||||||||||||
| Carlisle Construction Materials | 16.0 | % | 12.0 | % | 16.1 | % | 12.0 | % | |||||||||||||||||||||||||||||||||
| Carlisle Transportation Products | 2.9 | % | -2.5 | % | 6.7 | % | 1.2 | % | |||||||||||||||||||||||||||||||||
| Carlisle Brake & Friction | 10.1 | % | 13.3 | % | 16.8 | % | 16.3 | % | |||||||||||||||||||||||||||||||||
| Carlisle Interconnect Technologies | 13.3 | % | 12.0 | % | 14.9 | % | 14.0 | % | |||||||||||||||||||||||||||||||||
| Carlisle FoodService Products | 4.0 | % | -3.9 | % | 5.1 | % | 5.6 | % | |||||||||||||||||||||||||||||||||
| Corporate | -2.5 | % | -1.6 | % | -1.6 | % | -1.5 | % | |||||||||||||||||||||||||||||||||
| Total | 9.1 | % | 6.7 | % | 11.7 | % | 8.5 | % | |||||||||||||||||||||||||||||||||
| Carlisle Companies Incorporated | |||||||||||||||
| Consolidated Balance Sheets | |||||||||||||||
| December 31, | December 31, | ||||||||||||||
| (Dollars in millions, except share amounts) | 2012 | 2011 | |||||||||||||
| Assets | |||||||||||||||
| Current assets: | |||||||||||||||
| Cash and cash equivalents | $ | 112.5 | $ | 74.7 | |||||||||||
| Receivables, less allowance of $6.0 in 2012 and $6.4 in 2011 | 482.7 | 486.4 | |||||||||||||
| Inventories | 538.0 | 539.0 | |||||||||||||
| Deferred income taxes | 43.1 | 51.3 | |||||||||||||
| Prepaid expenses and other current assets | 29.0 | 60.1 | |||||||||||||
| Current assets held for sale | - | 2.6 | |||||||||||||
| Total current assets | 1,205.3 | 1,214.1 | |||||||||||||
| Property, plant and equipment, net of accumulated depreciation | |||||||||||||||
| 637.1 | 560.3 | ||||||||||||||
| Other assets: | |||||||||||||||
| Goodwill, net | 958.8 | 845.2 | |||||||||||||
| Other intangible assets, net | 617.5 | 479.2 | |||||||||||||
| Other long-term assets | 38.6 | 19.0 | |||||||||||||
| Non-current assets held for sale | - | 20.1 | |||||||||||||
| Total other assets | 1,614.9 | 1,363.5 | |||||||||||||
| TOTAL ASSETS | $ | 3,457.3 | $ | 3,137.9 | |||||||||||
| Liabilities and Shareholders' Equity | |||||||||||||||
| Current liabilities: | |||||||||||||||
| Short-term debt, including current maturities | $ | - | $ | 158.1 | |||||||||||
| Accounts payable | 259.7 | 260.8 | |||||||||||||
| Accrued expenses | 193.3 | 161.7 | |||||||||||||
| Deferred revenue | 17.6 | 16.3 | |||||||||||||
| Total current liabilities | 470.6 | 596.9 | |||||||||||||
| Long-term liabilities: | |||||||||||||||
| Long-term debt | 752.5 | 604.3 | |||||||||||||
| Deferred revenue | 135.4 | 129.7 | |||||||||||||
| Other long-term liabilities | 310.7 | 306.9 | |||||||||||||
| Total long-term liabilities | 1,198.6 | 1,040.9 | |||||||||||||
| Shareholders' equity: | |||||||||||||||
| Preferred stock, $1 par value per share. Authorized and unissued 5,000,000 shares | - | - | |||||||||||||
| Common stock, $1 par value per share. Authorized 100,000,000 shares; | |||||||||||||||
| 78,661,248 shares issued; 63,127,299 outstanding in 2012 and | |||||||||||||||
| 61,664,813 outstanding in 2011 | 78.7 | 78.7 | |||||||||||||
| Additional paid-in capital | 171.4 | 120.2 | |||||||||||||
| Deferred compensation equity | 0.6 | - | |||||||||||||
| Cost of shares of treasury - 15,249,714 shares in 2012 and 16,467,760 | |||||||||||||||
| shares in 2011 | (215.4 | ) | (219.9 | ) | |||||||||||
| Accumulated other comprehensive loss | (35.5 | ) | (45.0 | ) | |||||||||||
| Retained earnings | 1,788.3 | 1,566.1 | |||||||||||||
| Total shareholders' equity | 1,788.1 | 1,500.1 | |||||||||||||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 3,457.3 | $ | 3,137.9 | |||||||||||
| Carlisle Companies Incorporated | ||||||||
| Consolidated Statements of Cash Flows | ||||||||
| For the Years ended December 31, | ||||||||
| (Dollars in millions) | 2012 | 2011 | ||||||
| Operating activities | ||||||||
| Net income | $ | 270.2 | $ | 180.3 | ||||
| Reconciliation of net income to cash flows from operating activities: | ||||||||
| Depreciation | 74.6 | 68.1 | ||||||
| Amortization | 30.3 | 19.9 | ||||||
| Non-cash compensation, net of tax benefit | 8.5 | 12.5 | ||||||
| Non-cash pension settlement | 5.6 | - | ||||||
| Gain on sale of businesses | (3.7 | ) | - | |||||
| (Gain) loss on sale of property and equipment, net | 2.1 | 1.8 | ||||||
| Impairment of assets | 6.4 | - | ||||||
| Deferred taxes | (13.8 | ) | 1.8 | |||||
| Foreign exchange (gain) loss | 0.1 | (2.1 | ) | |||||
| Changes in assets and liabilities, excluding effects of acquisitions and divestitures: | ||||||||
| Receivables | 21.0 | (71.4 | ) | |||||
| Inventories | 26.5 | (75.8 | ) | |||||
| Prepaid expenses and other assets | 48.8 | 7.3 | ||||||
| Accounts payable | (15.7 | ) | 50.9 | |||||
| Accrued expenses and deferred revenues | 14.9 | (11.0 | ) | |||||
| Long-term liabilities | 9.9 | 8.9 | ||||||
| Other operating activities | 0.2 | - | ||||||
| Net cash provided by operating activities | 485.9 | 191.2 | ||||||
| Investing activities | ||||||||
| Capital expenditures | (140.4 | ) | (79.6 | ) | ||||
| Acquisitions, net of cash | (314.3 | ) | (392.9 | ) | ||||
| Proceeds from sale of property and equipment | - | 3.5 | ||||||
| Proceeds from sale of businesses | 25.8 | 5.3 | ||||||
| Proceeds from hedging activities | 0.4 | - | ||||||
| Other investing activities | - | 0.2 | ||||||
| Net cash used in investing activities | (428.5 | ) | (463.5 | ) | ||||
| Financing activities | ||||||||
| Net change in short-term borrowings and revolving credit lines | (357.4 | ) | 346.9 | |||||
| Proceeds from long-term debt | 348.9 | - | ||||||
| Debt issuance costs | (2.9 | ) | (1.8 | ) | ||||
| Redemption of Hawk bonds | - | (59.0 | ) | |||||
| Dividends | (48.0 | ) | (43.5 | ) | ||||
| Stock options and treasury shares, net | 38.8 | 13.8 | ||||||
| Net cash provided by (used in) financing activities | (20.6 | ) | 256.4 | |||||
| Effect of exchange rate changes on cash | 1.0 | 1.2 | ||||||
| Change in cash and cash equivalents | 37.8 | (14.7 | ) | |||||
| Cash and cash equivalents | ||||||||
| Beginning of period | 74.7 | 89.4 | ||||||
| End of period | $ | 112.5 | $ | 74.7 | ||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
