News Corporation Reports Second Quarter Earnings Per Share Of $1.01 On Net Income Attributable To Stockholders Of $2.38 Billion
REVIEW OF EQUITY EARNINGS (LOSSES) OF AFFILIATES’ RESULTS
Quarterly earnings from affiliates were $174 million as compared to $142 million in the same period a year ago. The increased contributions from affiliates are primarily due to higher contributions from BSkyB, including the Company’s $131 million pre-tax gain related to the its participation in BSkyB’s share repurchase, partially offset by one-time costs resulting from Hulu’s purchase of Providence Equity Partners’ ownership stake and the absence of contributions from NDS, which was sold in July 2012.
The Company’s share of equity earnings (losses) of affiliates is as follows:
| 3 Months Ended | 6 Months Ended | ||||||||||||||||||||||
| December 31, | December 31, | ||||||||||||||||||||||
| % Owned | 2012 | 2011 | 2012 | 2011 | |||||||||||||||||||
| US $ Millions | |||||||||||||||||||||||
| BSkyB | 39% (1) | $ | 298 | $ | 174 | $ | 507 | $ | 315 | ||||||||||||||
| Other affiliates | Various (2) | (124 | ) | (32 | ) | (143 | ) | (52 | ) | ||||||||||||||
| Total equity earnings of affiliates | $ | 174 | $ | 142 | $ | 364 | $ | 263 | |||||||||||||||
| (1) | Please refer to BSkyB’s earnings releases for detailed information. | |||
| (2) | Primarily comprised of Sky Deutschland, Hulu, Australian and STAR equity affiliates, as well as NDS in the prior year. | |||
Foreign Exchange Rates
Average foreign exchange rates used in the quarter-to-date profit results are as follows:| 3 Months Ended | |||||||
| December 31, | |||||||
| 2012 | 2011 | ||||||
| Australian Dollar/U.S. Dollar | 1.04 | 1.01 | |||||
| U.K. Pounds Sterling/U.S. Dollar | 1.61 | 1.57 | |||||
| Euro/U.S. Dollar | 1.30 | 1.35 | |||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||||||||||
| 3 Months Ended | 6 Months Ended | ||||||||||||||||||
| December 31, | December 31, | ||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||||||||||
| US $ Millions (except share related amounts) | |||||||||||||||||||
| Revenues | $ | 9,425 | $ | 8,975 | $ | 17,561 | $ | 16,934 | |||||||||||
| Operating expenses | (5,869 | ) | (5,583 | ) | (10,717 | ) | (10,336 | ) | |||||||||||
| Selling, general and administrative expenses | (1,666 | ) | (1,614 | ) | (3,276 | ) | (3,141 | ) | |||||||||||
| Depreciation and amortization | (310 | ) | (281 | ) | (610 | ) | (575 | ) | |||||||||||
| Impairment and restructuring charges | (65 | ) | (36 | ) | (217 | ) | (127 | ) | |||||||||||
| Equity earnings of affiliates | 174 | 142 | 364 | 263 | |||||||||||||||
| Interest expense, net | (266 | ) | (257 | ) | (533 | ) | (515 | ) | |||||||||||
| Interest income | 37 | 29 | 68 | 65 | |||||||||||||||
| Other, net | 1,400 | 125 | 2,775 | (5 | ) | ||||||||||||||
| Income from continuing operations before income tax expense | 2,860 | 1,500 | 5,415 | 2,563 | |||||||||||||||
| Income tax expense | (402 | ) | (373 | ) | (661 | ) | (650 | ) | |||||||||||
| Net income | 2,458 | 1,127 | 4,754 | 1,913 | |||||||||||||||
| Less: Net income attributable to noncontrolling interests | (77 | ) | (70 | ) | (140 | ) | (118 | ) | |||||||||||
| Net income attributable to News Corporation stockholders | $ | 2,381 | $ | 1,057 | $ | 4,614 | $ | 1,795 | |||||||||||
| Weighted average shares: | 2,346 | 2,515 | 2,358 | 2,563 | |||||||||||||||
| Net income attributable to News Corporation stockholders per share: | $ | 1.01 | $ | 0.42 | $ | 1.96 | $ | 0.70 | |||||||||||
| CONSOLIDATED BALANCE SHEETS | December 31, | June 30, | |||||
| 2012 | 2012 | ||||||
| Assets: | US $ Millions | ||||||
| Current assets: | |||||||
| Cash and cash equivalents | $ | 7,806 | $ | 9,626 | |||
| Receivables, net | 7,760 | 6,608 | |||||
| Inventories, net | 3,282 | 2,595 | |||||
| Other | 896 | 619 | |||||
| Total current assets | 19,744 | 19,448 | |||||
| Non-current assets: | |||||||
| Receivables | 449 | 387 | |||||
| Investments | 7,441 | 4,968 | |||||
| Inventories, net | 5,024 | 4,596 | |||||
| Property, plant and equipment, net | 5,857 | 5,814 | |||||
| Intangible assets, net | 7,149 | 7,133 | |||||
| Goodwill | 15,875 | 13,174 | |||||
| Other non-current assets | 1,206 | 1,143 | |||||
| Total assets | $ | 62,745 | $ | 56,663 | |||
| Liabilities and Equity: | |||||||
| Current liabilities: | |||||||
| Borrowings | $ | 273 | $ | 273 | |||
| Accounts payable, accrued expenses and other current liabilities | 5,260 | 5,405 | |||||
| Participations, residuals and royalties payable | 1,899 | 1,691 | |||||
| Program rights payable | 1,665 | 1,368 | |||||
| Deferred revenue | 1,163 | 880 | |||||
| Total current liabilities | 10,260 | 9,617 | |||||
| Non-current liabilities: | |||||||
| Borrowings | 16,184 | 15,182 | |||||
| Other liabilities | 4,200 | 3,650 | |||||
| Deferred income taxes | 2,447 | 2,388 | |||||
| Redeemable noncontrolling interests | 649 | 641 | |||||
| Commitments and contingencies | |||||||
| Equity: | |||||||
| Class A common stock, $0.01 par value | 15 | 15 | |||||
| Class B common stock, $0.01 par value | 8 | 8 | |||||
| Additional paid-in capital | 15,898 | 16,140 | |||||
| Retained earnings and accumulated other comprehensive income | 12,231 | 8,521 | |||||
| Total News Corporation stockholders' equity | 28,152 | 24,684 | |||||
| Noncontrolling interests | 853 | 501 | |||||
| Total equity | 29,005 | 25,185 | |||||
| Total liabilities and equity | $ | 62,745 | $ | 56,663 | |||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||
| 6 Months Ended December 31, | |||||||||
| 2012 | 2011 | ||||||||
| US $ Millions | |||||||||
| Operating activities: | |||||||||
| Net Income | $ | 4,754 | $ | 1,913 | |||||
| Adjustments to reconcile net income to cash provided by operating activities: | |||||||||
| Depreciation and amortization | 610 | 575 | |||||||
| Amortization of cable distribution investments | 44 | 47 | |||||||
| Equity earnings of affiliates | (364 | ) | (263 | ) | |||||
| Cash distributions received from affiliates | 306 | 253 | |||||||
| Impairment charges, net of tax | 35 | - | |||||||
| Other, net | (2,775 | ) | 5 | ||||||
| Change in operating assets and liabilities, net of acquisitions: | |||||||||
| Receivables and other assets | (986 | ) | (1,202 | ) | |||||
| Inventories, net | (920 | ) | (758 | ) | |||||
| Accounts payable and other liabilities | 267 | 26 | |||||||
| Net cash provided by operating activities | 971 | 596 | |||||||
| Investing activities: | |||||||||
| Property, plant and equipment, net of acquisitions | (370 | ) | (485 | ) | |||||
| Acquisitions, net of cash acquired | (2,830 | ) | (488 | ) | |||||
| Investments in equity affiliates | (610 | ) | (37 | ) | |||||
| Other investments | (46 | ) | (158 | ) | |||||
| Proceeds from dispositions | 1,860 | 321 | |||||||
| Net cash used in investing activities | (1,996 | ) | (847 | ) | |||||
| Financing activities: | |||||||||
| Borrowings | 987 | - | |||||||
| Repayment of borrowings | (235 | ) | (32 | ) | |||||
| Issuance of shares | 139 | 15 | |||||||
| Repurchase of shares | (1,434 | ) | (2,477 | ) | |||||
| Dividends paid | (297 | ) | (305 | ) | |||||
| Purchase of subsidiary shares from noncontrolling interests | (8 | ) | - | ||||||
| Other, net | 8 | - | |||||||
| Net cash used in financing activities | (840 | ) | (2,799 | ) | |||||
| Net decrease in cash and cash equivalents | (1,865 | ) | (3,050 | ) | |||||
| Cash and cash equivalents, beginning of period | 9,626 | 12,680 | |||||||
| Exchange movement on opening cash balance | 45 | (198 | ) | ||||||
| Cash and cash equivalents, end of period | $ | 7,806 | $ | 9,432 | |||||
| SEGMENT INFORMATION | 3 Months Ended | 6 Months Ended | ||||||||||||||||||
| December 31, | December 31, | |||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||||||
| US $ Millions | ||||||||||||||||||||
| Revenues | ||||||||||||||||||||
| Cable Network Programming | $ | 2,559 | $ | 2,161 | $ | 5,008 | $ | 4,281 | ||||||||||||
| Filmed Entertainment | 2,067 | 2,063 | 3,812 | 3,841 | ||||||||||||||||
| Television | 1,532 | 1,520 | 2,491 | 2,443 | ||||||||||||||||
| Direct Broadcast Satellite Television | 890 | 947 | 1,707 | 1,869 | ||||||||||||||||
| Publishing | 2,149 | 2,130 | 4,167 | 4,199 | ||||||||||||||||
| Other | 228 | 154 | 376 | 301 | ||||||||||||||||
| Total Revenues | $ | 9,425 | $ | 8,975 | $ | 17,561 | $ | 16,934 | ||||||||||||
| Segment Operating Income (Loss) | ||||||||||||||||||||
| Cable Network Programming | $ | 945 | $ | 882 | $ | 1,898 | $ | 1,657 | ||||||||||||
| Filmed Entertainment | 383 | 393 | 783 | 740 | ||||||||||||||||
| Television | 224 | 189 | 380 | 322 | ||||||||||||||||
| Direct Broadcast Satellite Television | (20 | ) | 6 | 3 | 125 | |||||||||||||||
| Publishing | 234 | 218 | 291 | 328 | ||||||||||||||||
| Other | (186 | ) | (191 | ) | (397 | ) | (290 | ) | ||||||||||||
| Total Segment Operating Income * | $ | 1,580 | $ | 1,497 | $ | 2,958 | $ | 2,882 | ||||||||||||
| * | The three months ended December 31, 2012 and 2011 include $56 million and $87 million, respectively, of costs related to the ongoing investigations in the U.K. The three months ended December 31, 2012 include $23 million of costs related to the proposed separation of the Company’s entertainment and publishing businesses. Excluding these charges, adjusted total segment operating income is $1,659 and $1,584 million in the three months ended December 31, 2012 and 2011, respectively. | |
| The six months ended December 31, 2012 and 2011 include $123 million and $104 million, respectively, of costs related to the ongoing investigations in the U.K. The six months ended December 31, 2012 include $28 million of costs related to the proposed separation of the Company’s entertainment and publishing businesses. Excluding these charges, adjusted total segment operating income is $3,109 and $2,986 million in the six months ended December 31, 2012 and 2011, respectively. | ||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
