Mead Johnson Reports Strong Fourth Quarter And Full Year Constant Dollar Sales Growth Of 7 Percent; Delivers Non-GAAP EPS Growth Of 10 Percent; Provides 2013 Guidance
Corporate and Other expenses decreased from lower IT and IPO-related separation costs, lower performance-based compensation expense and the elimination of duplicate costs from the overlap in shared services providers incurred in 2011 during the SAP implementation project. These factors were partially offset by higher pension settlement expense.
Outlook for 2013
“We expect to continue to deliver strong sales growth through 2013,” Mr. Golsby said. “We are initiating non-GAAP EPS guidance in the range of $3.22 to $3.30, up from the $3.08 per share we delivered in 2012. Annual constant dollar sales growth from ongoing operations are expected to be in the range of 7 percent to 8 percent and will be reduced by 1 percent as we exit several low margin non-core businesses. Therefore, key assumptions underlying non-GAAP guidance include an expected sales increase of 6 percent to 7 percent excluding the effect of foreign exchange. Improved gross margins will help fund continued increases in demand-generation investments. The 2013 non-GAAP effective tax rate is expected to be about 25 percent, slightly higher than the 24.3 percent reported in 2012, which included prior years' tax benefits.”
Conference Call Scheduled
Mead Johnson will host a conference call at 8:30 a.m. CST today, during which company executives will review fourth quarter and full year financial results and respond to questions from analysts and investors. The call will be broadcast over the Internet at meadjohnson.com. To listen to the call, visit the website at least 15 minutes before the call and click on the “Investors” tab. Security analysts and investors wishing to participate by telephone should call (866) 362-4829, pass code: Mead Johnson. Callers outside of North America should call +1-617-597-5346 to be connected. A replay of the conference call will be available through midnight CST Thursday, February 7, 2013, by calling (888) 286-8010 or outside of North America +1-617-801-6888, pass code: 63045245. The replay will also be available at meadjohnson.com. Forward-Looking Statements Certain statements in this news release are forward looking as defined in the Private Securities Litigation Reform Act of 1995. These statements, which are identified by words such as “expects,” “intends” and “believes,” involve certain risks, uncertainties and assumptions that may cause actual results to differ materially from expectations as of the date of this news release. These risks include, but are not limited to: (1) the ability to sustain brand strength, particularly the Enfa family of brands; (2) the effect on the company's reputation of real or perceived quality issues; (3) the adverse effect of commodity costs; (4) increased competition from branded, private label, store and economy-branded products; (5) the effect of an economic downturn on consumers' purchasing behavior and customers' ability to pay for product; (6) inventory reductions by customers; (7) the adverse effect of changes in foreign currency exchange rates; (8) the effect of changes in economic, political and social conditions in the markets where we operate; (9) legislative, regulatory or judicial action that may adversely affect the company's ability to advertise its products or maintain product margins; (10) the possibility of changes in the Women, Infant and Children (WIC) program, or participation in WIC; and (11) the ability to develop and market new, innovative products. For additional information on these and other factors, see the risk factors identified in the company's periodic reports, including the annual report on Form 10-K for 2011, quarterly reports on Form 10-Q and current reports on Form 8-K, filed with, or furnished to, the Securities and Exchange Commission, available upon request or at meadjohnson.com. The company undertakes no obligation to publicly update any forward-looking statement, whether as a result of new information, future events or otherwise. About Mead Johnson Mead Johnson, a global leader in pediatric nutrition, develops, manufactures, markets and distributes more than 70 products in over 50 markets worldwide. The company's mission is to nourish the world's children for the best start in life. The Mead Johnson name has been associated with science-based pediatric nutrition products for over 100 years. The company's “Enfa” family of brands, including Enfamil ® infant formula, is the world's leading brand franchise in pediatric nutrition. For more information, go to meadjohnson.com.| MEAD JOHNSON NUTRITION COMPANY | |||||||||||||||
| CONSOLIDATED STATEMENTS OF EARNINGS | |||||||||||||||
| (Dollars and shares in millions, except per share data) | |||||||||||||||
| (UNAUDITED) | |||||||||||||||
| Three Months Ended December 31, | Year Ended December 31, | ||||||||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||||||
| NET SALES | $ | 981.1 | $ | 911.3 | $ | 3,901.3 | $ | 3,677.0 | |||||||
| Cost of Products Sold | 382.0 | 354.9 | 1,485.3 | 1,362.3 | |||||||||||
| GROSS PROFIT | 599.1 | 556.4 | 2,416.0 | 2,314.7 | |||||||||||
| Expenses: | |||||||||||||||
| Selling, General and Administrative | 235.6 | 237.3 | 877.8 | 926.8 | |||||||||||
| Advertising and Promotion | 139.5 | 128.7 | 552.8 | 501.7 | |||||||||||
| Research and Development | 27.8 | 28.1 | 95.4 | 92.5 | |||||||||||
| Other Expenses | 6.5 | 16.2 | 20.0 | 19.6 | |||||||||||
| EARNINGS BEFORE INTEREST AND INCOME TAXES | 189.7 | 146.1 | 870.0 | 774.1 | |||||||||||
| Interest Expense | 16.0 | 13.8 | 65.0 | 52.2 | |||||||||||
| EARNINGS BEFORE INCOME TAXES | 173.7 | 132.3 | 805.0 | 721.9 | |||||||||||
| Provision for Income Taxes | 41.4 | 43.0 | 192.6 | 202.9 | |||||||||||
| NET EARNINGS | 132.3 | 89.3 | 612.4 | 519.0 | |||||||||||
| Less Net Earnings Attributable to Noncontrolling Interests | (1.9 | ) | 3.7 | 7.9 | 10.5 | ||||||||||
| NET EARNINGS ATTRIBUTABLE TO SHAREHOLDERS | $ | 134.2 | $ | 85.6 | $ | 604.5 | $ | 508.5 | |||||||
| Earnings per Share—Basic | |||||||||||||||
| Net Earnings Attributable to Shareholders | $ | 0.66 | $ | 0.42 | $ | 2.96 | $ | 2.48 | |||||||
| Earnings per Share—Diluted | |||||||||||||||
| Net Earnings Attributable to Shareholders | $ | 0.66 | $ | 0.42 | $ | 2.95 | $ | 2.47 | |||||||
| Weighted-average Shares | 202.9 | 203.8 | 203.6 | 204.3 | |||||||||||
| Dividends Declared per Share | $ | 0.30 | $ | 0.26 | $ | 1.20 | $ | 1.04 | |||||||
| MEAD JOHNSON NUTRITION COMPANY | ||||||||
| CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME | ||||||||
| (Dollars in millions) | ||||||||
| (UNAUDITED) | ||||||||
| December 31, | ||||||||
| 2012 | 2011 | |||||||
| NET EARNINGS | $ | 612.4 | $ | 519.0 | ||||
| OTHER COMPREHENSIVE INCOME/(LOSS) | ||||||||
| Foreign Currency Translation Adjustments | ||||||||
| Translation Adjustments | (8.4 | ) | (27.2 | ) | ||||
| Tax Benefit/(Expense) | (13.0 | ) | 4.7 | |||||
| Deferred Gains/(Losses) on Derivatives Qualifying as Hedges | ||||||||
| Deferred Gains/(Losses) on Derivatives Qualifying as Hedges for the Period | (12.7 | ) | 5.8 | |||||
| Reclassification Adjustment for (Gains)/Losses Included in Net Earnings | 0.8 | 2.9 | ||||||
| Tax Benefit/(Expense) | 3.5 | (2.6 | ) | |||||
| Pension and Other Post-Retirement Benefits | ||||||||
| Deferred Gains on Pension and Other Post-Retirement Benefits | (58.5 | ) | (90.7 | ) | ||||
| Reclassification Adjustment for (Gains)/Losses Included in Net Earnings | 23.8 | 14.6 | ||||||
| Tax Expense | 10.6 | 24.1 | ||||||
| OTHER COMPREHENSIVE INCOME/(LOSS) | (53.9 | ) | (68.4 | ) | ||||
| COMPREHENSIVE INCOME | 558.5 | 450.6 | ||||||
| Less Comprehensive Income Attributable to Noncontrolling Interests | 7.9 | 10.6 | ||||||
| COMPREHENSIVE INCOME ATTRIBUTABLE TO SHAREHOLDERS | $ | 550.6 | $ | 440.0 | ||||
| MEAD JOHNSON NUTRITION COMPANY | ||||||||
| CONSOLIDATED BALANCE SHEETS | ||||||||
| (Dollars and shares in millions, except per share data) | ||||||||
| (UNAUDITED) | ||||||||
| December 31, | ||||||||
| 2012 | 2011 | |||||||
| ASSETS | ||||||||
| CURRENT ASSETS: | ||||||||
| Cash and Cash Equivalents | $ | 1,042.1 | $ | 840.3 | ||||
| Receivables – net of allowances of $7.6 and $6.3, respectively | 364.6 | 352.6 | ||||||
| Inventories (1) | 435.9 | 534.9 | ||||||
| Deferred Income Taxes – net of valuation allowance | 86.4 | 118.5 | ||||||
| Income Taxes Receivable | 26.0 | 3.3 | ||||||
| Prepaid Expenses and Other Assets | 60.0 | 40.1 | ||||||
| Total Current Assets | 2,015.0 | 1,889.7 | ||||||
| Property, Plant, and Equipment – net | 689.9 | 576.1 | ||||||
| Goodwill | 270.6 | 117.5 | ||||||
| Other Intangible Assets – net | 129.9 | 91.6 | ||||||
| Deferred Income Taxes – net of valuation allowance | 24.5 | 16.5 | ||||||
| Other Assets | 128.3 | 75.4 | ||||||
| TOTAL | $ | 3,258.2 | $ | 2,766.8 | ||||
| LIABILITIES AND EQUITY/(DEFICIT) | ||||||||
| CURRENT LIABILITIES: | ||||||||
| Short-term Borrowings | $ | 161.0 | $ | — | ||||
| Accounts Payable | 508.5 | 488.1 | ||||||
| Dividends Payable | 61.3 | 53.3 | ||||||
| Note Payable | 26.0 | — | ||||||
| Accrued Expenses | 220.4 | 229.0 | ||||||
| Accrued Rebates and Returns | 314.8 | 300.1 | ||||||
| Deferred Income – current | 36.1 | 47.0 | ||||||
| Income Taxes – payable and deferred | 41.8 | 82.6 | ||||||
| Total Current Liabilities | 1,369.9 | 1,200.1 | ||||||
| Long-Term Debt | 1,523.2 | 1,531.9 | ||||||
| Deferred Income Taxes – noncurrent | 15.9 | 5.2 | ||||||
| Pension, Post-Retirement and Post Employment Liabilities | 188.8 | 157.2 | ||||||
| Other Liabilities | 95.1 | 40.4 | ||||||
| Total Liabilities | 3,192.9 | 2,934.8 | ||||||
| COMMITMENTS AND CONTINGENCIES | ||||||||
| REDEEMABLE NONCONTROLLING INTEREST | 36.3 | — | ||||||
| EQUITY/(DEFICIT) | ||||||||
| Shareholders’ Equity | ||||||||
| Common Stock, $0.01 par value: 3,000 authorized, 206.0 and 205.1 issued, respectively | 2.1 | 2.1 | ||||||
| Additional Paid-in/(Distributed) Capital | (676.6 | ) | (728.4 | ) | ||||
| Retained Earnings | 1,124.8 | 770.0 | ||||||
| Treasury Stock – at cost | (244.6 | ) | (89.7 | ) | ||||
| Accumulated Other Comprehensive Loss | (187.0 | ) | (133.1 | ) | ||||
| Total Shareholders’ Equity/(Deficit) | 18.7 | (179.1 | ) | |||||
| Noncontrolling Interests | 10.3 | 11.1 | ||||||
| Total Equity/(Deficit) | 29.0 | (168.0 | ) | |||||
| TOTAL | $ | 3,258.2 | $ | 2,766.8 | ||||
| MEAD JOHNSON NUTRITION COMPANY | |||||||||||||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF EQUITY/(DEFICIT) AND REDEEMABLE NONCONTROLLING INTEREST | |||||||||||||||||||||||||||||||
| (Dollars in millions) | |||||||||||||||||||||||||||||||
| (UNAUDITED) | |||||||||||||||||||||||||||||||
| Additional | Accumulated | Redeemable | |||||||||||||||||||||||||||||
| Paid-in | Other | Non- | Total | Non- | |||||||||||||||||||||||||||
| Common | (Distributed) | Retained | Treasury | Comprehensive | controlling | Equity/ | controlling | ||||||||||||||||||||||||
| Stock | Capital | Earnings | Stock | Loss | Interests | (Deficit) | Interest | ||||||||||||||||||||||||
| Balance as of December 31, 2010 | $ | 2.0 | $ | (775.6 | ) | $ | 474.0 | $ | (3.2 | ) | $ | (64.6 | ) | $ | 9.1 | $ | (358.3 | ) | $ | — | |||||||||||
| Stock-based Compensation Awards (includes income tax benefits of $2.8) | 0.1 | 47.2 | (4.9 | ) | 42.4 | ||||||||||||||||||||||||||
| Treasury Stock Acquired | (81.6 | ) | (81.6 | ) | |||||||||||||||||||||||||||
| Distributions to Noncontrolling Interests | (8.6 | ) | (8.6 | ) | |||||||||||||||||||||||||||
| Cash Dividends Declared | (212.5 | ) | (212.5 | ) | |||||||||||||||||||||||||||
| Net Earnings | 508.5 | 10.5 | 519.0 | ||||||||||||||||||||||||||||
| Other Comprehensive Income (Loss) | (68.5 | ) | 0.1 | (68.4 | ) | ||||||||||||||||||||||||||
| Balance as of December 31, 2011 | $ | 2.1 | $ | (728.4 | ) | $ | 770.0 | $ | (89.7 | ) | $ | (133.1 | ) | $ | 11.1 | $ | (168.0 | ) | $ | — | |||||||||||
| Stock-based Compensation Awards (includes income tax benefits of $11.8) | 51.8 | (15.2 | ) | 36.6 | |||||||||||||||||||||||||||
| Treasury Stock Acquired | (139.7 | ) | (139.7 | ) | |||||||||||||||||||||||||||
| Acquisition | — | 30.2 | |||||||||||||||||||||||||||||
| Distributions to Noncontrolling Interests | (7.6 | ) | (7.6 | ) | |||||||||||||||||||||||||||
| Cash Dividends Declared | (244.7 | ) | (244.7 | ) | |||||||||||||||||||||||||||
| Net Earnings | 604.5 | 6.8 | 611.3 | 1.1 | |||||||||||||||||||||||||||
| Redeemable Noncontrolling Interest Accretion | (5.0 | ) | (5.0 | ) | 5.0 | ||||||||||||||||||||||||||
| Other Comprehensive Income (Loss) | (53.9 | ) | — | (53.9 | ) | ||||||||||||||||||||||||||
| Balance as of December 31, 2012 | $ | 2.1 | $ | (676.6 | ) | $ | 1,124.8 | $ | (244.6 | ) | $ | (187.0 | ) | $ | 10.3 | $ | 29.0 | $ | 36.3 | ||||||||||||
| MEAD JOHNSON NUTRITION COMPANY CONSOLIDATED STATEMENTS OF CASH FLOWS | ||||||||
| (Dollars in millions) | ||||||||
| (UNAUDITED) | ||||||||
| December 31, | ||||||||
| 2012 | 2011 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
| Net Earnings | $ | 612.4 | $ | 519.0 | ||||
| Adjustments to Reconcile Net Earnings to Net Cash Provided by Operating Activities: | ||||||||
| Depreciation and Amortization | 76.9 | 75.3 | ||||||
| Stock-Based Compensation Expense | 32.2 | 39.9 | ||||||
| Deferred Income Tax | 17.1 | (33.3 | ) | |||||
| Gain on Sale of Intangible Assets | (6.5 | ) | — | |||||
| Exchange Loss from Devaluation | — | — | ||||||
| Other | 1.8 | 2.3 | ||||||
| Changes in Assets and Liabilities | ||||||||
| Receivables | (8.5 | ) | (7.9 | ) | ||||
| Inventories | 109.8 | (183.3 | ) | |||||
| Accounts Payable | (30.9 | ) | 114.7 | |||||
| Accrued Expenses, Rebates and Returns | (6.3 | ) | 50.0 | |||||
| Income Taxes Payable | (62.2 | ) | 53.2 | |||||
| Other Assets and Liabilities | (14.8 | ) | 12.6 | |||||
| Pension and Other Post Retirement Benefits Contributions | (28.3 | ) | (9.7 | ) | ||||
| Net Cash Provided by Operating Activities | 692.7 | 632.8 | ||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
| Payments for Capital Expenditures | (124.4 | ) | (109.5 | ) | ||||
| Proceeds from Sale of Property, Plant and Equipment | 1.5 | 1.6 | ||||||
| Proceeds from Sale of Intangible Assets | 6.5 | — | ||||||
| Investment in Other Companies | (6.3 | ) | (4.7 | ) | ||||
| Payment for Acquisition | (106.1 | ) | — | |||||
| Net Cash Used in Investing Activities | (228.8 | ) | (112.6 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
| Proceeds from Short-term Borrowings | 391.2 | 72.0 | ||||||
| Repayments of Short-term Borrowings | (230.2 | ) | (73.2 | ) | ||||
| Payment for Capital Lease Termination | — | — | ||||||
| Repayments of Notes Payable | (52.6 | ) | — | |||||
| Payments of Dividends | (236.7 | ) | (205.7 | ) | ||||
| Stock-based-compensation-related Proceeds and Excess Tax Benefits | 23.3 | 4.5 | ||||||
| Purchases of Treasury Stock | (154.9 | ) | (87.7 | ) | ||||
| Proceeds from Termination of Interest Rate Swaps | — | 23.5 | ||||||
| Proceeds from Promissory Note | — | — | ||||||
| Distributions to Noncontrolling Interests | (7.6 | ) | (8.6 | ) | ||||
| Net Cash Used in Financing Activities | (267.5 | ) | (275.2 | ) | ||||
| Effects of Changes in Exchange Rates on Cash and Cash Equivalents | 5.4 | (0.3 | ) | |||||
| NET INCREASE IN CASH AND CASH EQUIVALENTS | 201.8 | 244.7 | ||||||
| CASH AND CASH EQUIVALENTS: | ||||||||
| Beginning of Period | 840.3 | 595.6 | ||||||
| End of Period | $ | 1,042.1 | $ | 840.3 | ||||
| MEAD JOHNSON NUTRITION COMPANY | ||||||||||||||||||||
| SUPPLEMENTAL FINANCIAL INFORMATION | ||||||||||||||||||||
| (Dollars in millions) | ||||||||||||||||||||
| (UNAUDITED) | ||||||||||||||||||||
| The following chart has been restated for a segment reorganization implemented during the fourth quarter of 2012. See additional information on page 14 of this press release. | ||||||||||||||||||||
| Three Months Ended December 31, | % Change Due to | |||||||||||||||||||
| Foreign | ||||||||||||||||||||
| Net Sales | 2012 | 2011 | % Change | Volume | Price | Exchange | ||||||||||||||
| Asia/Latin America | $ | 663.5 | $ | 604.8 | 10 | % | 3 | % | 6 | % | 1 | % | ||||||||
| North America/Europe | 317.6 | 306.5 | 4 | % | (1 | )% | 5 | % | — | |||||||||||
| Net Sales | $ | 981.1 | $ | 911.3 | 8 | % | 2 | % | 5 | % | 1 | % | ||||||||
| Earnings Before Interest and Income Taxes | 2012 | 2011 | % Change | |||||||||||||||||
| Asia/Latin America | $ | 187.4 | $ | 179.7 | 4 | % | ||||||||||||||
| North America/Europe | 88.9 | 64.1 | 39 | % | ||||||||||||||||
| Corporate and Other | (86.6 | ) | (97.7 | ) | 11 | % | ||||||||||||||
| EBIT | $ | 189.7 | $ | 146.1 | 30 | % | ||||||||||||||
| Year Ended December 31, | % Change Due to | |||||||||||||||||||
| Foreign | ||||||||||||||||||||
| Net Sales | 2012 | 2011 | % Change | Volume | Price | Exchange | ||||||||||||||
| Asia/Latin America | $ | 2,719.5 | $ | 2,447.2 | 11 | % | 5 | % | 7 | % | (1 | )% | ||||||||
| North America/Europe | 1,181.8 | 1,229.8 | (4 | )% | (7 | )% | 4 | % | (1 | )% | ||||||||||
| Net Sales | $ | 3,901.3 | $ | 3,677.0 | 6 | % | 1 | % | 6 | % | (1 | )% | ||||||||
| Year Ended December 31, | ||||||||||||||||||||
| Earnings Before Interest and Income Taxes | 2012 | 2011 | % Change | |||||||||||||||||
| Asia/Latin America | $ | 901.3 | $ | 811.6 | 11 | % | ||||||||||||||
| North America/Europe | 246.1 | 308.4 | (20 | )% | ||||||||||||||||
| Corporate and Other | (277.4 | ) | (345.9 | ) | 20 | % | ||||||||||||||
| EBIT | $ | 870.0 | $ | 774.1 | 12 | % | ||||||||||||||
| MEAD JOHNSON NUTRITION COMPANY | |||||||||||||||||||||||||||||||||
| RECONCILIATION OF GAAP TO NON-GAAP RESULTS | |||||||||||||||||||||||||||||||||
| (Dollars in millions, except per share data) | |||||||||||||||||||||||||||||||||
| (UNAUDITED) | |||||||||||||||||||||||||||||||||
| FOR THE THREE MONTHS ENDED DECEMBER 31, 2012 AND 2011 | |||||||||||||||||||||||||||||||||
| Earnings Before Interest | Net Earnings Attributable | Earnings per Common | |||||||||||||||||||||||||||||||
| and Income Taxes | to Shareholders | Share - Diluted | |||||||||||||||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||||||||||||
| GAAP Results | $ | 189.7 | $ | 146.1 | $ | 134.2 | $ | 85.6 | $ | 0.66 | $ | 0.42 | |||||||||||||||||||||
| Specified Items: (1) | |||||||||||||||||||||||||||||||||
| IT and other separation costs (2) | 7.9 | 13.5 | |||||||||||||||||||||||||||||||
| Gain on sale of certain non-core intangible assets (3) | (1.0 | ) | — | ||||||||||||||||||||||||||||||
| Severance and other costs (3) | 11.5 | 11.4 | |||||||||||||||||||||||||||||||
| Legal, settlements and related costs (2,3) | (0.3 | ) | 3.2 | ||||||||||||||||||||||||||||||
| Specified Items before income taxes | 18.1 | 28.1 | 18.1 | 28.1 | 0.09 | 0.14 | |||||||||||||||||||||||||||
| Income tax impact on items above | (5.6 | ) | (7.2 | ) | (0.03 | ) | (0.04 | ) | |||||||||||||||||||||||||
| Non-GAAP Results | $ | 207.8 | $ | 174.2 | $ | 146.7 | $ | 106.5 | $ | 0.72 | $ | 0.52 | |||||||||||||||||||||
| FOR THE TWELVE MONTHS ENDED DECEMBER 31, 2012 AND 2011 | |||||||||||||||||||||||||||||||||
| Earnings Before Interest | Net Earnings Attributable | Earnings per Common | |||||||||||||||||||||||||||||||
| and Income Taxes | to Shareholders | Share - Diluted | |||||||||||||||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||||||||||||
| GAAP Results | $ | 870.0 | $ | 774.1 | $ | 604.5 | $ | 508.5 | $ | 2.95 | $ | 2.47 | |||||||||||||||||||||
| Specified Items: (1) | |||||||||||||||||||||||||||||||||
| IT and other separation costs (2) | 19.9 | 74.7 | |||||||||||||||||||||||||||||||
| Gain on sale of certain non-core intangible assets (3) | (6.5 | ) | — | ||||||||||||||||||||||||||||||
| Severance and other costs (3) | 21.1 | 11.6 | |||||||||||||||||||||||||||||||
| Legal, settlements and related costs (2,3) | 2.8 | 7.6 | |||||||||||||||||||||||||||||||
| Specified Items before income taxes | 37.3 | 93.9 | 37.3 | 93.9 | 0.18 | 0.46 | |||||||||||||||||||||||||||
| Income tax impact on items above | (11.7 | ) | (29.3 | ) | (0.05 | ) | (0.14 | ) | |||||||||||||||||||||||||
| Non-GAAP Results | $ | 907.3 | $ | 868.0 | $ | 630.1 | $ | 573.1 | $ | 3.08 | $ | 2.79 | |||||||||||||||||||||
| (1) All Specified Items are included in the Corporate and Other segment |
| (2) Included in Selling, General and Administrative expenses |
| (3) Included in Other Expenses/(Income)-net |
| MEAD JOHNSON NUTRITION COMPANY | |||||||||||||||||||||||||||||||||||||
| SUPPLEMENTAL FINANCIAL INFORMATION | |||||||||||||||||||||||||||||||||||||
| (Dollars in millions) | |||||||||||||||||||||||||||||||||||||
| (UNAUDITED) | |||||||||||||||||||||||||||||||||||||
| 2012 | 2011 | 2010 | |||||||||||||||||||||||||||||||||||
| 1Q | 2Q | 3Q | 1Q | 2Q | 3Q | 4Q | Total Year | Total Year | |||||||||||||||||||||||||||||
| Net Sales | |||||||||||||||||||||||||||||||||||||
| Original Reportable Segment Structure: | |||||||||||||||||||||||||||||||||||||
| Asia/Latin America | $ | 701.3 | $ | 695.2 | $ | 639.9 | $ | 576.9 | $ | 611.6 | $ | 636.1 | $ | 598.6 | $ | 2,423.2 | $ | 1,927.1 | |||||||||||||||||||
| North America / Europe | 285.3 | 317.1 | 281.4 | 322.9 | 320.4 | 297.8 | 312.7 | 1,253.8 | 1,214.5 | ||||||||||||||||||||||||||||
| Total | $ | 986.6 | $ | 1,012.3 | $ | 921.3 | $ | 899.8 | $ | 932.0 | $ | 933.9 | $ | 911.3 | $ | 3,677.0 | $ | 3,141.6 | |||||||||||||||||||
| New Reportable Segment Structure: | |||||||||||||||||||||||||||||||||||||
| Asia/Latin America | $ | 707.3 | $ | 702.0 | $ | 646.7 | $ | 582.5 | $ | 617.1 | $ | 642.8 | $ | 604.8 | $ | 2,447.2 | $ | 1,951.0 | |||||||||||||||||||
| North America/Europe | 279.3 | 310.3 | 274.6 | 317.3 | 314.9 | 291.1 | 306.5 | 1,229.8 | 1,190.6 | ||||||||||||||||||||||||||||
| Total | $ | 986.6 | $ | 1,012.3 | $ | 921.3 | $ | 899.8 | $ | 932.0 | $ | 933.9 | $ | 911.3 | $ | 3,677.0 | $ | 3,141.6 | |||||||||||||||||||
| Earnings Before Interest and Taxes | |||||||||||||||||||||||||||||||||||||
| Original Reportable Segment Structure: | |||||||||||||||||||||||||||||||||||||
| Asia/Latin America | $ | 279.0 | $ | 237.5 | $ | 190.7 | $ | 216.8 | $ | 209.8 | $ | 198.4 | $ | 177.9 | $ | 802.9 | $ | 646.1 | |||||||||||||||||||
| North America/Europe | 33.7 | 74.6 | 55.6 | 92.9 | 86.4 | 71.9 | 65.9 | 317.1 | 357.7 | ||||||||||||||||||||||||||||
| Corporate and Other | (63.9 | ) | (63.8 | ) | (63.1 | ) | (87.1 | ) | (92.5 | ) | (68.6 | ) | (97.7 | ) | (345.9 | ) | (320.9 | ) | |||||||||||||||||||
| Total | $ | 248.8 | $ | 248.3 | $ | 183.2 | $ | 222.6 | $ | 203.7 | $ | 201.7 | $ | 146.1 | $ | 774.1 | $ | 682.9 | |||||||||||||||||||
| New Reportable Segment Structure: | |||||||||||||||||||||||||||||||||||||
| Asia/Latin America | $ | 280.9 | $ | 239.9 | $ | 193.1 | $ | 219.0 | $ | 211.5 | $ | 201.4 | $ | 179.7 | $ | 811.6 | $ | 656.3 | |||||||||||||||||||
| North America/Europe | 31.8 | 72.2 | 53.2 | 90.7 | 84.7 | 68.9 | 64.1 | 308.4 | 347.5 | ||||||||||||||||||||||||||||
| Corporate and Other | (63.9 | ) | (63.8 | ) | (63.1 | ) | (87.1 | ) | (92.5 | ) | (68.6 | ) | (97.7 | ) | (345.9 | ) | (320.9 | ) | |||||||||||||||||||
| Total | $ | 248.8 | $ | 248.3 | $ | 183.2 | $ | 222.6 | $ | 203.7 | $ | 201.7 | $ | 146.1 | $ | 774.1 | $ | 682.9 | |||||||||||||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
