Citrix Reports 2012 Fourth Quarter And Fiscal Year Financial Results
(2) License updates and maintenance is comprised of license updates, hardware and software maintenance and technical support.
(3) Professional services is comprised of consulting services and product training and certification.
(b) During the first quarter of fiscal year 2012, Citrix revised its methodology for allocating certain IT support costs to more closely align these costs to the employees directly utilizing the related assets and services. As a result, certain IT support costs have been reclassified from general and administrative expenses to cost of services and maintenance revenues, research and development expenses and sales, marketing and services expenses based on the headcount in each of these functional areas. This change in manner of presentation does not affect the company's income from operations or cash flows. Conforming changes related to (b) have been made for the prior periods presented, as follows:
| Three Months Ended December 31, 2011 | |||||||||||||
| As Previously Reported | Amount Reclassified | As Reported Herein | |||||||||||
| Cost of services revenues | $ | 44,780 | $ | 2,940 | Cost of services and maintenance revenues | $ | 47,720 | ||||||
| Research and development | 88,764 | 13,312 | Research and development | 102,076 | |||||||||
| Sales, marketing and services | 233,231 | 10,928 | Sales, marketing and services | 244,159 | |||||||||
| General and administrative | 77,883 | (27,180 | ) | General and administrative | 50,703 | ||||||||
| Total | $ | 444,658 | $ | - | Total | $ | 444,658 | ||||||
| Year Ended December 30, 2011 | |||||||||||||
| As Previously Reported | Amount Reclassified | As Reported Herein | |||||||||||
| Cost of services revenues | $153,063 | $ | 11,402 | Cost of services and maintenance revenues | $ | 164,465 | |||||||
| Research and development | 343,727 | 36,947 | Research and development | 380,674 | |||||||||
| Sales, marketing and services | 839,818 | 45,248 | Sales, marketing and services | 885,066 | |||||||||
| General and administrative | 307,270 | (93,597 | ) | General and administrative | 213,673 | ||||||||
| Total | $1,643,878 | $ | - | Total | $ | 1,643,878 | |||||||
| CITRIX SYSTEMS, INC. | ||||||||
| Condensed Consolidated Balance Sheets | ||||||||
| (In thousands - unaudited) | ||||||||
| December 31, 2012 | December 31, 2011 | |||||||
| ASSETS: | ||||||||
| Cash and cash equivalents | $ | 643,609 | $ | 333,296 | ||||
| Short-term investments | 285,022 | 406,461 | ||||||
| Accounts receivable, net | 630,956 | 484,431 | ||||||
| Inventories, net | 10,723 | 8,507 | ||||||
| Prepaid expenses and other current assets | 106,579 | 95,419 | ||||||
| Current portion of deferred tax assets, net | 30,506 | 44,916 | ||||||
| Total current assets | 1,707,395 | 1,373,030 | ||||||
| Long-term investments | 595,313 | 737,844 | ||||||
| Property and equipment, net | 303,294 | 277,429 | ||||||
| Goodwill | 1,518,219 | 1,239,120 | ||||||
| Other intangible assets, net | 556,205 | 343,372 | ||||||
| Long-term portion of deferred tax assets, net | 16,616 | 67,479 | ||||||
| Other assets | 66,539 | 61,267 | ||||||
| Total assets | $ | 4,763,581 | $ | 4,099,541 | ||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY: | ||||||||
| Accounts payable | $ | 71,116 | $ | 58,034 | ||||
| Accrued expenses and other current liabilities | 256,259 | 214,836 | ||||||
| Income taxes payable | 49,346 | 8,300 | ||||||
| Current portion of deferred tax liabilities, net | 876 | 79,318 | ||||||
| Current portion of deferred revenues | 965,276 | 818,642 | ||||||
| Total current liabilities | 1,342,873 | 1,179,130 | ||||||
| Long-term portion of deferred revenues | 232,719 | 141,241 | ||||||
| Long-term portion of deferred tax liabilities, net | 30,839 | 20,247 | ||||||
| Other liabilities | 35,373 | 28,433 | ||||||
| Stockholders' equity: | ||||||||
| Common stock | 287 | 283 | ||||||
| Additional paid-in capital | 3,691,111 | 3,385,053 | ||||||
| Retained earnings | 2,564,018 | 2,211,471 | ||||||
| Accumulated other comprehensive loss | (7,705 | ) | (11,561 | ) | ||||
| Less – common stock in treasury, at cost | (3,125,934 | ) | (2,854,756 | ) | ||||
| Total stockholders' equity | 3,121,777 | 2,730,490 | ||||||
| Total liabilities and stockholders’ equity | $ | 4,763,581 | $ | 4,099,541 | ||||
| CITRIX SYSTEMS, INC. | ||||||||
| Condensed Consolidated Statement of Cash Flows | ||||||||
| (In thousands - unaudited) | ||||||||
| Three Months Ended December 31, 2012 | Year Ended December 31, 2012 | |||||||
| OPERATING ACTIVITIES | ||||||||
| Net Income | $ | 114,029 | $ | 352,547 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Amortization and depreciation | 60,818 | 214,873 | ||||||
| Stock-based compensation expense | 41,018 | 149,940 | ||||||
| Deferred income tax benefit | (70,791 | ) | (70,791 | ) | ||||
| Provision for accounts receivable allowances | 2,995 | 12,527 | ||||||
| Other non-cash items | (7,154 | ) | (21,106 | ) | ||||
| Total adjustments to reconcile net income to net cash | 26,886 | 285,443 | ||||||
| provided by operating activities | ||||||||
| Changes in operating assets and liabilities, net of the effects of acquisitions: | ||||||||
| Accounts receivable | (178,113 | ) | (107,628 | ) | ||||
| Inventory | 139 | (2,024 | ) | |||||
| Prepaid expenses and other current assets | 17,919 | (9,195 | ) | |||||
| Other assets | (3,889 | ) | (1,497 | ) | ||||
| Accounts payable | 6,625 | (426 | ) | |||||
| Accrued expenses and other current liabilities | 23,084 | 45,135 | ||||||
| Deferred revenues | 143,982 | 216,798 | ||||||
| Income taxes, net | 75,420 | 39,004 | ||||||
| Other liabilities | 639 | 370 | ||||||
| Total changes in operating assets and liabilities, net of the effects of acquisitions | 85,806 | 180,537 | ||||||
| Net cash provided by operating activities | 226,721 | 818,527 | ||||||
| INVESTING ACTIVITIES | ||||||||
| Proceeds from available-for-sale investments, net | 200,886 | 258,919 | ||||||
| Proceeds from sales of cost method investments | 2,839 | 24,252 | ||||||
| Purchases of property and equipment | (35,668 | ) | (122,958 | ) | ||||
| Purchases of other assets | (1,473 | ) | (6,622 | ) | ||||
| Cash paid for acquisitions, net of cash acquired | 1,126 | (487,221 | ) | |||||
| Cash paid for licensing and core technology | (13,483 | ) | (27,760 | ) | ||||
| Other | - | 3,450 | ||||||
| Net cash provided by (used in) investing activities | 154,227 | (357,940 | ) | |||||
| FINANCING ACTIVITIES | ||||||||
| Proceeds from issuance of common stock under stock-based compensation plans | ||||||||
| compensation plans | 12,610 | 108,406 | ||||||
| Repayment of acquired debt | - | (24,346 | ) | |||||
| Excess tax benefit from exercise of stock options | 3,398 | 35,374 | ||||||
| Stock repurchases, net | (78,703 | ) | (271,178 | ) | ||||
| Other | 912 | 1,962 | ||||||
| Net cash used in financing activities | (61,783 | ) | (149,782 | ) | ||||
| Effect of exchange rate changes on cash and cash equivalents | 317 | (492 | ) | |||||
| Change in cash and cash equivalents | 319,482 | 310,313 | ||||||
| Cash and cash equivalents at beginning of period | 324,127 | 333,296 | ||||||
| Cash and cash equivalents at end of period | $ | 643,609 | $ | 643,609 | ||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
TheStreet Quant Ratings
TRY IT FREENew! $49.95/yr
Access the tool that DOMINATES the Russell 2000 and the S&P 500.
Product Features:
- Buy, hold, or sell recommendations for over 4,300 stocks
- Unlimited research reports on your favorite stocks
- A custom stock screener
- Upgrade/downgrade alerts
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Dividend Stock Advisor
TRY IT FREEJim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
