This Day On The Street
Continue to site right-arrow
ADVERTISEMENT
This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here
Stocks Under $10 with 50-100% upside potential - 14 days FREE!

ELS Reports Fourth Quarter Results

Stocks in this article: ELS

1. Certain 2011 amounts have been reclassified to conform to the 2012 presentation. This reclassification had no material effect on the consolidated income statement.

2. For the three months and year ended December 31, 2012, includes approximately $50,000 decrease and $0.5 million increase, respectively, in a net asset associated with the Acquisition Properties. See footnote 3 on page 5 for detailed explanation.

Reconciliation of Net Income to FFO and FAD

(In $US thousands, except per share data, unaudited)

Three Months Ended   Year Ended
December 31, December 31,
2012   2011 2012   2011
Computation of funds from operations:
Net income (loss) available for Common Shares $ 24,274 $ (160 ) $ 54,778 $ 22,775
Income (loss) allocated to common OP Units 2,176 (16 ) 5,067 3,105
Series B Redeemable Preferred Stock Dividends 466
Right-to-use contract upfront payments, deferred, net (1) 2,014 3,169 6,694 11,936
Right-to-use contract commissions, deferred, net (2) (981 ) (1,294 ) (3,155 ) (4,789 )
Depreciation on real estate assets 24,643 23,780 98,826 79,981
Depreciation on rental homes (3) 1,654 1,243 6,091 4,276
Amortization of in-place leases 808 17,720 45,122 28,479
Depreciation on unconsolidated joint ventures 293 308 1,166 1,228
Gain on sale of property, net of tax (4,596 )   (4,596 )  
Funds from operations (FFO) (4) (5) $ 50,285 $ 44,750 $ 209,993 $ 147,457
Non-revenue producing improvements to real estate (9,246 ) (8,320 ) (29,287 ) (23,315 )
Funds available for distribution (FAD) (4) $ 41,039   $ 36,430   $ 180,706   $ 124,142  
 
FFO per Common Share - Basic $ 1.11 $ 0.99 $ 4.65 $ 3.69
FFO per Common Share - Fully Diluted $ 1.11 $ 0.99 $ 4.62 $ 3.66
 
FAD per Common Share - Basic $ 0.91 $ 0.81 $ 4.01 $ 3.10
FAD per Common Share - Fully Diluted $ 0.90 $ 0.80 $ 3.98 $ 3.08

________________________________

6 of 19

Select the service that is right for you!

COMPARE ALL SERVICES
Action Alerts PLUS
Try it NOW

Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
  • Weekly roundups
TheStreet Quant Ratings
Try it NOW
Only $49.95/yr

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
  • Upgrade/downgrade alerts
Stocks Under $10
Try it NOW

David Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
  • Weekly roundups
Dividend Stock Advisor
Try it NOW

Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Alerts when market news affect the portfolio
  • Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
Try it NOW

All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.

Product Features:
  • Real Money + Doug Kass Plus 15 more Wall Street Pros
  • Intraday commentary & news
  • Ultra-actionable trading ideas
Options Profits
Try it NOW

Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • 100+ monthly options trading ideas
  • Actionable options commentary & news
  • Real-time trading community
  • Options TV
To begin commenting right away, you can log in below using your Disqus, Facebook, Twitter, OpenID or Yahoo login credentials. Alternatively, you can post a comment as a "guest" just by entering an email address. Your use of the commenting tool is subject to multiple terms of service/use and privacy policies - see here for more details.
Submit an article to us!

Markets

DOW 17,356.87 +288.00 1.69%
S&P 500 2,012.89 +40.15 2.04%
NASDAQ 4,644.3120 +96.4780 2.12%

Brokerage Partners

Rates from Bankrate.com

  • Mortgage
  • Credit Cards
  • Auto

Free Newsletters from TheStreet

My Subscriptions:

After the Bell

Before the Bell

Booyah! Newsletter

Midday Bell

TheStreet Top 10 Stories

Winners & Losers

Register for Newsletters
Top Rated Stocks Top Rated Funds Top Rated ETFs