For more information, visit the company’s Web site at
www.fdef.com.
Financial Statements and Highlights Follow
Safe Harbor Statement
This news release may contain certain forward-looking statements within
the meaning of Section 27A of the Securities Act of 1933, as amended,
and Section 21 B of the Securities Act of 1934, as amended, which are
intended to be safe harbors created thereby. Those statements may
include, but are not limited to, all statements regarding intent,
beliefs, expectations, projections, forecasts and plans of First
Defiance Financial Corp. and its management, and specifically include
statements regarding: changes in economic conditions, the nature, extent
and timing of governmental actions and reforms, future movements of
interest rates, the production levels of mortgage loan generation, the
ability to continue to grow loans and deposits, the ability to benefit
from a changing interest rate environment, the ability to sustain credit
quality ratios at current or improved levels, the ability to sell real
estate owned properties, continued strength in the market area for First
Federal Bank of the Midwest, and the ability of the Company to grow in
existing and adjacent markets. These forward-looking statements involve
numerous risks and uncertainties, including those inherent in general
and local banking, insurance and mortgage conditions, competitive
factors specific to markets in which the Company and its subsidiaries
operate, future interest rate levels, legislative and regulatory
decisions or capital market conditions and other risks and uncertainties
detailed from time to time in the Company's Securities and Exchange
Commission (SEC) filings, including the Company's Annual Report on Form
10-K for the year ended December 31, 2011. One or more of these factors
have affected or could in the future affect the Company's business and
financial results in future periods and could cause actual results to
differ materially from plans and projections. Therefore, there can be no
assurances that the forward-looking statements included in this news
release will prove to be accurate. In light of the significant
uncertainties in the forward-looking statements included herein, the
inclusion of such information should not be regarded as a representation
by the Company or any other persons, that the objectives and plans of
the Company will be achieved. All forward-looking statements made in
this news release are based on information presently available to the
management of the Company. The Company assumes no obligation to update
any forward-looking statements.
|
|
|
|
|
|
|
|
|
Consolidated Balance Sheets
|
|
First Defiance Financial Corp.
|
|
(Unaudited)
|
|
|
|
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
(in thousands)
|
|
2012
|
|
|
|
2011
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
|
|
|
|
|
Cash and cash equivalents
|
|
|
|
|
|
|
|
Cash and amounts due from depository institutions
|
|
$
|
45,832
|
|
|
|
|
$
|
31,931
|
|
|
Interest-bearing deposits
|
|
|
91,000
|
|
|
|
|
|
143,000
|
|
|
|
|
|
136,832
|
|
|
|
|
|
174,931
|
|
|
Securities
|
|
|
|
|
|
|
|
Available-for sale, carried at fair value
|
|
|
194,101
|
|
|
|
|
|
232,919
|
|
|
Held-to-maturity, carried at amortized cost
|
|
|
508
|
|
|
|
|
|
661
|
|
|
|
|
|
194,609
|
|
|
|
|
|
233,580
|
|
|
|
|
|
|
|
|
|
|
Loans
|
|
|
1,525,257
|
|
|
|
|
|
1,487,076
|
|
|
Allowance for loan losses
|
|
|
(26,711
|
)
|
|
|
|
|
(33,254
|
)
|
|
Loans, net
|
|
|
1,498,546
|
|
|
|
|
|
1,453,822
|
|
|
Loans held for sale
|
|
|
22,064
|
|
|
|
|
|
13,841
|
|
|
Mortgage servicing rights
|
|
|
7,833
|
|
|
|
|
|
8,690
|
|
|
Accrued interest receivable
|
|
|
5,594
|
|
|
|
|
|
6,142
|
|
|
Federal Home Loan Bank stock
|
|
|
20,655
|
|
|
|
|
|
20,655
|
|
|
Bank Owned Life Insurance
|
|
|
41,832
|
|
|
|
|
|
35,908
|
|
|
Office properties and equipment
|
|
|
39,663
|
|
|
|
|
|
40,045
|
|
|
Real estate and other assets held for sale
|
|
|
3,805
|
|
|
|
|
|
3,628
|
|
|
Goodwill
|
|
|
61,525
|
|
|
|
|
|
61,525
|
|
|
Core deposit and other intangibles
|
|
|
4,738
|
|
|
|
|
|
6,151
|
|
|
Deferred taxes
|
|
|
78
|
|
|
|
|
|
629
|
|
|
Other assets
|
|
|
9,174
|
|
|
|
|
|
8,643
|
|
|
Total Assets
|
|
$
|
2,046,948
|
|
|
|
|
$
|
2,068,190
|
|
|
|
|
|
|
|
|
|
|
Liabilities and Stockholders’ Equity
|
|
|
|
|
|
|
|
Non-interest-bearing deposits
|
|
$
|
315,132
|
|
|
|
|
$
|
245,927
|
|
|
Interest-bearing deposits
|
|
|
1,352,340
|
|
|
|
|
|
1,350,314
|
|
|
Total deposits
|
|
|
1,667,472
|
|
|
|
|
|
1,596,241
|
|
|
Advances from Federal Home Loan Bank
|
|
|
12,796
|
|
|
|
|
|
81,841
|
|
|
Notes payable and other interest-bearing liabilities
|
|
|
51,702
|
|
|
|
|
|
60,386
|
|
|
Subordinated debentures
|
|
|
36,083
|
|
|
|
|
|
36,083
|
|
|
Advance payments by borrowers for tax and insurance
|
|
|
1,473
|
|
|
|
|
|
1,402
|
|
|
Other liabilities
|
|
|
19,294
|
|
|
|
|
|
14,110
|
|
|
Total liabilities
|
|
|
1,788,820
|
|
|
|
|
|
1,790,063
|
|
|
Stockholders’ Equity
|
|
|
|
|
|
|
|
Preferred stock, net of discount
|
|
|
-
|
|
|
|
|
|
36,640
|
|
|
Common stock, net
|
|
|
127
|
|
|
|
|
|
127
|
|
|
Common stock warrant
|
|
|
878
|
|
|
|
|
|
878
|
|
|
Additional paid-in-capital
|
|
|
136,046
|
|
|
|
|
|
135,825
|
|
|
Accumulated other comprehensive income
|
|
|
4,274
|
|
|
|
|
|
3,997
|
|
|
Retained earnings
|
|
|
164,103
|
|
|
|
|
|
148,011
|
|
|
Treasury stock, at cost
|
|
|
(47,300
|
)
|
|
|
|
|
(47,351
|
)
|
|
Total stockholders’ equity
|
|
|
258,128
|
|
|
|
|
|
278,127
|
|
|
Total Liabilities and Stockholders’ Equity
|
|
$
|
2,046,948
|
|
|
|
|
$
|
2,068,190
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidated Statements of Income (Unaudited)
|
|
First Defiance Financial Corp.
|
|
|
|
Three Months Ended
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
December 31,
|
|
(in thousands, except per share amounts)
|
|
2012
|
|
2011
|
|
2012
|
|
2011
|
|
Interest Income:
|
|
|
|
|
|
|
|
|
|
Loans
|
|
$
|
17,774
|
|
|
$
|
19,095
|
|
|
$
|
72,621
|
|
|
$
|
78,648
|
|
|
Investment securities
|
|
|
1,504
|
|
|
|
1,855
|
|
|
|
7,123
|
|
|
|
7,086
|
|
|
Interest-bearing deposits
|
|
|
51
|
|
|
|
115
|
|
|
|
300
|
|
|
|
466
|
|
|
FHLB stock dividends
|
|
|
243
|
|
|
|
205
|
|
|
|
899
|
|
|
|
867
|
|
|
Total interest income
|
|
|
19,572
|
|
|
|
21,270
|
|
|
|
80,943
|
|
|
|
87,067
|
|
|
Interest Expense:
|
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
1,775
|
|
|
|
2,527
|
|
|
|
8,169
|
|
|
|
12,175
|
|
|
FHLB advances and other
|
|
|
164
|
|
|
|
761
|
|
|
|
2,424
|
|
|
|
3,203
|
|
|
Subordinated debentures
|
|
|
158
|
|
|
|
333
|
|
|
|
971
|
|
|
|
1,278
|
|
|
Notes Payable
|
|
|
89
|
|
|
|
133
|
|
|
|
373
|
|
|
|
530
|
|
|
Total interest expense
|
|
|
2,186
|
|
|
|
3,754
|
|
|
|
11,937
|
|
|
|
17,186
|
|
|
Net interest income
|
|
|
17,386
|
|
|
|
17,516
|
|
|
|
69,006
|
|
|
|
69,881
|
|
|
Provision for loan losses
|
|
|
2,618
|
|
|
|
4,099
|
|
|
|
10,924
|
|
|
|
12,434
|
|
|
Net interest income after provision for loan losses
|
|
|
14,768
|
|
|
|
13,417
|
|
|
|
58,082
|
|
|
|
57,447
|
|
|
Non-interest Income:
|
|
|
|
|
|
|
|
|
|
Service fees and other charges
|
|
|
2,631
|
|
|
|
2,952
|
|
|
|
10,779
|
|
|
|
11,387
|
|
|
Mortgage banking income
|
|
|
2,741
|
|
|
|
1,888
|
|
|
|
9,665
|
|
|
|
6,437
|
|
|
Gain on sale of non-mortgage loans
|
|
|
20
|
|
|
|
10
|
|
|
|
70
|
|
|
|
361
|
|
|
Gain on sale of securities
|
|
|
1,611
|
|
|
|
169
|
|
|
|
2,139
|
|
|
|
218
|
|
|
Impairment on securities
|
|
|
(5
|
)
|
|
|
-
|
|
|
|
(5
|
)
|
|
|
(2
|
)
|
|
Insurance and investment sales commissions
|
|
|
1,997
|
|
|
|
1,963
|
|
|
|
8,676
|
|
|
|
7,109
|
|
|
Trust income
|
|
|
146
|
|
|
|
134
|
|
|
|
616
|
|
|
|
599
|
|
|
Income from Bank Owned Life Insurance
|
|
|
241
|
|
|
|
226
|
|
|
|
924
|
|
|
|
929
|
|
|
Other non-interest income
|
|
|
798
|
|
|
|
534
|
|
|
|
1,510
|
|
|
|
478
|
|
|
Total Non-interest Income
|
|
|
10,180
|
|
|
|
7,876
|
|
|
|
34,374
|
|
|
|
27,516
|
|
|
Non-interest Expense:
|
|
|
|
|
|
|
|
|
|
Compensation and benefits
|
|
|
7,806
|
|
|
|
8,096
|
|
|
|
32,566
|
|
|
|
31,554
|
|
|
Occupancy
|
|
|
1,860
|
|
|
|
1,743
|
|
|
|
7,578
|
|
|
|
7,166
|
|
|
FDIC insurance premium
|
|
|
660
|
|
|
|
658
|
|
|
|
2,691
|
|
|
|
2,922
|
|
|
State franchise tax
|
|
|
846
|
|
|
|
385
|
|
|
|
2,495
|
|
|
|
2,010
|
|
|
Data processing
|
|
|
1,183
|
|
|
|
1,140
|
|
|
|
4,660
|
|
|
|
4,257
|
|
|
Acquisition related charges
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
234
|
|
|
Amortization of intangibles
|
|
|
344
|
|
|
|
391
|
|
|
|
1,413
|
|
|
|
1,442
|
|
|
Other non-interest expense
|
|
|
4,839
|
|
|
|
3,176
|
|
|
|
14,377
|
|
|
|
13,179
|
|
|
Total Non-interest Expense
|
|
|
17,538
|
|
|
|
15,589
|
|
|
|
65,780
|
|
|
|
62,764
|
|
|
Income before income taxes
|
|
|
7,410
|
|
|
|
5,704
|
|
|
|
26,676
|
|
|
|
22,199
|
|
|
Income taxes
|
|
|
2,253
|
|
|
|
1,640
|
|
|
|
8,012
|
|
|
|
6,665
|
|
|
Net Income
|
|
$
|
5,157
|
|
|
$
|
4,064
|
|
|
$
|
18,664
|
|
|
$
|
15,534
|
|
|
|
|
|
|
|
|
|
|
|
|
Dividends Accrued on Preferred Shares
|
|
|
-
|
|
|
|
(462
|
)
|
|
|
(900
|
)
|
|
|
(1,850
|
)
|
|
Accretion on Preferred Shares
|
|
|
-
|
|
|
|
(46
|
)
|
|
|
(359
|
)
|
|
|
(177
|
)
|
|
Redemption of Preferred Shares
|
|
|
-
|
|
|
|
-
|
|
|
|
642
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income Applicable to Common Shares
|
|
$
|
5,157
|
|
|
$
|
3,556
|
|
|
$
|
18,047
|
|
|
$
|
13,507
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings per common share:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.53
|
|
|
$
|
0.37
|
|
|
$
|
1.86
|
|
|
$
|
1.44
|
|
|
Diluted
|
|
$
|
0.52
|
|
|
$
|
0.36
|
|
|
$
|
1.81
|
|
|
$
|
1.42
|
|
|
|
|
|
|
|
|
|
|
|
|
Average Shares Outstanding:
|
|
|
|
|
|
|
|
|
|
Basic
|
|
|
9,729
|
|
|
|
9,726
|
|
|
|
9,728
|
|
|
|
9,368
|
|
|
Diluted
|
|
|
10,012
|
|
|
|
9,908
|
|
|
|
9,998
|
|
|
|
9,540
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial Summary and Comparison
|
|
First Defiance Financial Corp.
|
|
(Unaudited)
|
|
|
(Unaudited)
|
|
|
|
Three Months Ended
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
|
December 31,
|
|
(dollars in thousands, except per share data)
|
|
2012
|
|
2011
|
|
% change
|
|
|
2012
|
|
2011
|
|
% change
|
|
Summary of Operations
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-equivalent interest income (1)
|
|
$
|
19,993
|
|
|
$
|
21,665
|
|
|
(7.7
|
)%
|
|
|
$
|
82,598
|
|
|
$
|
88,546
|
|
|
(6.7
|
)%
|
|
Interest expense
|
|
|
2,186
|
|
|
|
3,754
|
|
|
(41.8
|
)
|
|
|
|
11,937
|
|
|
|
17,186
|
|
|
(30.5
|
)
|
|
Tax-equivalent net interest income (1)
|
|
|
17,807
|
|
|
|
17,911
|
|
|
(0.6
|
)
|
|
|
|
70,661
|
|
|
|
71,360
|
|
|
(1.0
|
)
|
|
Provision for loan losses
|
|
|
2,618
|
|
|
|
4,099
|
|
|
(36.1
|
)
|
|
|
|
10,924
|
|
|
|
12,434
|
|
|
(12.1
|
)
|
|
Tax-equivalent NII after provision for loan loss (1)
|
|
|
15,189
|
|
|
|
13,812
|
|
|
10.0
|
|
|
|
|
59,737
|
|
|
|
58,926
|
|
|
1.4
|
|
|
Investment Securities gains
|
|
|
1,611
|
|
|
|
169
|
|
|
NM
|
|
|
|
|
2,139
|
|
|
|
218
|
|
|
NM
|
|
|
Impairment losses on securities
|
|
|
(5
|
)
|
|
|
-
|
|
|
NM
|
|
|
|
|
(5
|
)
|
|
|
(2
|
)
|
|
150.0
|
|
|
Non-interest income (excluding securities gains/losses)
|
|
|
8,574
|
|
|
|
7,707
|
|
|
11.2
|
|
|
|
|
32,240
|
|
|
|
27,300
|
|
|
18.1
|
|
|
Non-interest expense
|
|
|
17,538
|
|
|
|
15,589
|
|
|
12.5
|
|
|
|
|
65,780
|
|
|
|
62,764
|
|
|
4.8
|
|
|
Income taxes
|
|
|
2,253
|
|
|
|
1,640
|
|
|
37.4
|
|
|
|
|
8,012
|
|
|
|
6,665
|
|
|
20.2
|
|
|
Net Income
|
|
|
5,157
|
|
|
|
4,064
|
|
|
26.9
|
|
|
|
|
18,664
|
|
|
|
15,534
|
|
|
20.1
|
|
|
Dividends Declared on Preferred Shares
|
|
|
-
|
|
|
|
(462
|
)
|
|
(100.0
|
)
|
|
|
|
(900
|
)
|
|
|
(1,850
|
)
|
|
(51.4
|
)
|
|
Accretion on Preferred Shares
|
|
|
-
|
|
|
|
(46
|
)
|
|
(100.0
|
)
|
|
|
|
(359
|
)
|
|
|
(177
|
)
|
|
102.8
|
|
|
Redemption on Preferred Shares
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
|
642
|
|
|
|
-
|
|
|
NM
|
|
|
Net Income Applicable to Common Shares
|
|
|
5,157
|
|
|
|
3,556
|
|
|
45.0
|
|
|
|
|
18,047
|
|
|
|
13,507
|
|
|
33.6
|
|
|
Tax equivalent adjustment (1)
|
|
|
421
|
|
|
|
395
|
|
|
6.6
|
|
|
|
|
1,655
|
|
|
|
1,479
|
|
|
11.9
|
|
|
At Period End
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
2,046,948
|
|
|
|
2,068,190
|
|
|
(1.0
|
)
|
|
|
|
|
|
|
|
|
Earning assets
|
|
|
1,853,585
|
|
|
|
1,898,152
|
|
|
(2.3
|
)
|
|
|
|
|
|
|
|
|
Loans
|
|
|
1,525,257
|
|
|
|
1,487,076
|
|
|
2.6
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses
|
|
|
26,711
|
|
|
|
33,254
|
|
|
(19.7
|
)
|
|
|
|
|
|
|
|
|
Deposits
|
|
|
1,667,472
|
|
|
|
1,596,241
|
|
|
4.5
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity
|
|
|
258,128
|
|
|
|
278,127
|
|
|
(7.2
|
)
|
|
|
|
|
|
|
|
|
Average Balances
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Assets
|
|
|
2,023,890
|
|
|
|
2,067,881
|
|
|
(2.1
|
)
|
|
|
|
2,063,552
|
|
|
|
2,058,370
|
|
|
0.3
|
|
|
Earning assets
|
|
|
1,815,263
|
|
|
|
1,861,186
|
|
|
(2.5
|
)
|
|
|
|
1,862,340
|
|
|
|
1,848,154
|
|
|
0.8
|
|
|
Loans
|
|
|
1,509,611
|
|
|
|
1,440,839
|
|
|
4.8
|
|
|
|
|
1,477,681
|
|
|
|
1,437,588
|
|
|
2.8
|
|
|
Deposits and interest-bearing liabilities
|
|
|
1,744,274
|
|
|
|
1,772,812
|
|
|
(1.6
|
)
|
|
|
|
1,775,082
|
|
|
|
1,776,474
|
|
|
(0.1
|
)
|
|
Deposits
|
|
|
1,633,432
|
|
|
|
1,594,938
|
|
|
2.4
|
|
|
|
|
1,619,637
|
|
|
|
1,590,128
|
|
|
1.9
|
|
|
Stockholders’ equity
|
|
|
256,304
|
|
|
|
275,848
|
|
|
(7.1
|
)
|
|
|
|
267,194
|
|
|
|
263,913
|
|
|
1.2
|
|
|
Stockholders’ equity / assets
|
|
|
12.66
|
%
|
|
|
13.34
|
%
|
|
(5.1
|
)
|
|
|
|
12.95
|
%
|
|
|
12.82
|
%
|
|
1.0
|
|
|
Per Common Share Data
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net Income
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.53
|
|
|
$
|
0.37
|
|
|
43.2
|
|
|
|
$
|
1.86
|
|
|
$
|
1.44
|
|
|
29.2
|
|
|
Diluted
|
|
|
0.52
|
|
|
|
0.36
|
|
|
44.4
|
|
|
|
|
1.81
|
|
|
|
1.42
|
|
|
27.5
|
|
|
Dividends
|
|
|
0.05
|
|
|
|
0.05
|
|
|
-
|
|
|
|
|
0.20
|
|
|
|
0.05
|
|
|
300.0
|
|
|
Market Value:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
$
|
19.38
|
|
|
$
|
15.39
|
|
|
25.9
|
|
|
|
$
|
19.38
|
|
|
$
|
15.51
|
|
|
25.0
|
|
|
Low
|
|
|
15.75
|
|
|
|
13.00
|
|
|
21.2
|
|
|
|
|
14.41
|
|
|
|
11.89
|
|
|
21.2
|
|
|
Close
|
|
|
19.19
|
|
|
|
14.59
|
|
|
31.5
|
|
|
|
|
19.19
|
|
|
|
14.59
|
|
|
31.5
|
|
|
Common Book Value
|
|
|
26.44
|
|
|
|
24.74
|
|
|
6.9
|
|
|
|
|
26.44
|
|
|
|
24.74
|
|
|
6.9
|
|
|
Tangible Common Book Value
|
|
|
19.63
|
|
|
|
17.78
|
|
|
10.4
|
|
|
|
|
19.63
|
|
|
|
17.78
|
|
|
10.4
|
|
|
Shares outstanding, end of period (000)
|
|
|
9,729
|
|
|
|
9,726
|
|
|
0.0
|
|
|
|
|
9,729
|
|
|
|
9,726
|
|
|
0.0
|
|
|
Performance Ratios (annualized)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Tax-equivalent net interest margin (1)
|
|
|
3.92
|
%
|
|
|
3.83
|
%
|
|
2.4
|
|
|
|
|
3.81
|
%
|
|
|
3.88
|
%
|
|
(1.7
|
)
|
|
Return on average assets
|
|
|
1.01
|
%
|
|
|
0.78
|
%
|
|
30.0
|
|
|
|
|
0.90
|
%
|
|
|
0.75
|
%
|
|
19.8
|
|
|
Return on average equity
|
|
|
8.00
|
%
|
|
|
5.85
|
%
|
|
36.9
|
|
|
|
|
6.99
|
%
|
|
|
5.89
|
%
|
|
18.7
|
|
|
Efficiency ratio (2)
|
|
|
66.48
|
%
|
|
|
60.85
|
%
|
|
9.2
|
|
|
|
|
63.93
|
%
|
|
|
63.62
|
%
|
|
0.5
|
|
|
Effective tax rate
|
|
|
30.40
|
%
|
|
|
28.75
|
%
|
|
5.7
|
|
|
|
|
30.03
|
%
|
|
|
30.02
|
%
|
|
0.0
|
|
|
Dividend payout ratio (basic)
|
|
|
9.43
|
%
|
|
|
13.51
|
%
|
|
NM
|
|
|
|
|
10.75
|
%
|
|
|
3.47
|
%
|
|
NM
|
|
|
(1)
|
|
Interest income on tax-exempt securities and loans has been
adjusted to a tax-equivalent basis using the statutory federal
income tax rate of 35%
|
|
(2)
|
|
Efficiency ratio = Non-interest expense divided by sum of
tax-equivalent net interest income plus non-interest income,
excluding securities gains or losses, net.
|
|
NM Percentage change not meaningful
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income from Mortgage Banking
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenue from sales and servicing of mortgage loans consisted of the
following:
|
|
|
|
|
|
|
|
Three Months Ended
|
|
|
|
Twelve Months Ended
|
|
|
|
December 31,
|
|
|
|
December 31,
|
|
(dollars in thousands)
|
|
2012
|
|
2011
|
|
|
|
2012
|
|
2011
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Gain from sale of mortgage loans
|
|
$
|
2,709
|
|
|
$
|
1,653
|
|
|
|
|
$
|
10,599
|
|
|
$
|
5,607
|
|
|
Mortgage loan servicing revenue (expense):
|
|
|
|
|
|
|
|
|
|
|
|
Mortgage loan servicing revenue
|
|
|
888
|
|
|
|
874
|
|
|
|
|
|
3,387
|
|
|
|
3,403
|
|
|
Amortization of mortgage servicing rights
|
|
|
(952
|
)
|
|
|
(820
|
)
|
|
|
|
|
(3,562
|
)
|
|
|
(2,169
|
)
|
|
Mortgage servicing rights valuation adjustments
|
|
|
96
|
|
|
|
181
|
|
|
|
|
|
(759
|
)
|
|
|
(404
|
)
|
|
|
|
|
32
|
|
|
|
235
|
|
|
|
|
|
(934
|
)
|
|
|
830
|
|
|
Total revenue from sale and servicing of mortgage loans
|
|
$
|
2,741
|
|
|
$
|
1,888
|
|
|
|
|
$
|
9,665
|
|
|
$
|
6,437
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Yield Analysis
|
|
First Defiance Financial Corp.
|
|
|
|
Three Months Ended December 31,
|
|
|
|
(dollars in thousands)
|
|
|
|
2012
|
|
2011
|
|
|
|
Average
|
|
|
|
Yield
|
|
Average
|
|
|
|
Yield
|
|
|
|
Balance
|
|
Interest(1)
|
|
Rate(2)
|
|
Balance
|
|
Interest(1)
|
|
Rate(2)
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable
|
|
$
|
1,509,611
|
|
$
|
17,799
|
|
4.69
|
%
|
|
$
|
1,440,839
|
|
$
|
19,123
|
|
5.27
|
%
|
|
Securities
|
|
|
204,882
|
|
|
1,900
|
|
3.86
|
%
|
|
|
235,517
|
|
|
2,222
|
|
3.85
|
%
|
|
Interest Bearing Deposits
|
|
|
80,115
|
|
|
51
|
|
0.25
|
%
|
|
|
164,175
|
|
|
115
|
|
0.28
|
%
|
|
FHLB stock
|
|
|
20,655
|
|
|
243
|
|
4.68
|
%
|
|
|
20,655
|
|
|
205
|
|
3.94
|
%
|
|
Total interest-earning assets
|
|
|
1,815,263
|
|
|
19,993
|
|
4.40
|
%
|
|
|
1,861,186
|
|
|
21,665
|
|
4.63
|
%
|
|
Non-interest-earning assets
|
|
|
208,627
|
|
|
|
|
|
|
206,695
|
|
|
|
|
|
Total assets
|
|
$
|
2,023,890
|
|
|
|
|
|
$
|
2,067,881
|
|
|
|
|
|
Deposits and Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits
|
|
$
|
1,338,400
|
|
$
|
1,775
|
|
0.53
|
%
|
|
$
|
1,348,424
|
|
$
|
2,527
|
|
0.74
|
%
|
|
FHLB advances and other
|
|
|
19,015
|
|
|
164
|
|
3.43
|
%
|
|
|
81,845
|
|
|
761
|
|
3.69
|
%
|
|
Other Borrowings
|
|
|
55,688
|
|
|
89
|
|
0.64
|
%
|
|
|
59,832
|
|
|
133
|
|
0.88
|
%
|
|
Subordinated debentures
|
|
|
36,139
|
|
|
158
|
|
1.74
|
%
|
|
|
36,197
|
|
|
333
|
|
3.65
|
%
|
|
Total interest-bearing liabilities
|
|
|
1,449,242
|
|
|
2,186
|
|
0.60
|
%
|
|
|
1,526,298
|
|
|
3,754
|
|
0.98
|
%
|
|
Non-interest bearing deposits
|
|
|
295,032
|
|
|
-
|
|
-
|
|
|
|
246,514
|
|
|
-
|
|
-
|
|
|
Total including non-interest-bearing demand deposits
|
|
|
1,744,274
|
|
|
2,186
|
|
0.50
|
%
|
|
|
1,772,812
|
|
|
3,754
|
|
0.84
|
%
|
|
Other non-interest-bearing liabilities
|
|
|
23,312
|
|
|
|
|
|
|
19,221
|
|
|
|
|
|
Total liabilities
|
|
|
1,767,586
|
|
|
|
|
|
|
1,792,033
|
|
|
|
|
|
Stockholders' equity
|
|
|
256,304
|
|
|
|
|
|
|
275,848
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
2,023,890
|
|
|
|
|
|
$
|
2,067,881
|
|
|
|
|
|
Net interest income; interest rate spread
|
|
|
|
$
|
17,807
|
|
3.80
|
%
|
|
|
|
$
|
17,911
|
|
3.65
|
%
|
|
Net interest margin (3)
|
|
|
|
|
|
3.92
|
%
|
|
|
|
|
|
3.83
|
%
|
|
Average interest-earning assets to average interest bearing
liabilities
|
|
|
|
125
|
%
|
|
|
|
|
|
122
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Twelve Months Ended December 31,
|
|
|
|
2012
|
|
2011
|
|
|
|
Average
|
|
|
|
Yield
|
|
Average
|
|
|
|
Yield
|
|
|
|
Balance
|
|
Interest(1)
|
|
Rate
|
|
Balance
|
|
Interest(1)
|
|
Rate
|
|
Interest-earning assets:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loans receivable
|
|
$
|
1,477,681
|
|
$
|
72,724
|
|
4.92
|
%
|
|
$
|
1,437,588
|
|
$
|
78,773
|
|
5.49
|
%
|
|
Securities
|
|
|
247,442
|
|
|
8,675
|
|
3.63
|
%
|
|
|
205,609
|
|
|
8,440
|
|
4.19
|
%
|
|
Interest Bearing Deposits
|
|
|
116,562
|
|
|
300
|
|
0.26
|
%
|
|
|
184,126
|
|
|
466
|
|
0.25
|
%
|
|
FHLB stock
|
|
|
20,655
|
|
|
899
|
|
4.35
|
%
|
|
|
20,831
|
|
|
867
|
|
4.17
|
%
|
|
Total interest-earning assets
|
|
|
1,862,340
|
|
|
82,598
|
|
4.44
|
%
|
|
|
1,848,154
|
|
|
88,546
|
|
4.80
|
%
|
|
Non-interest-earning assets
|
|
|
201,212
|
|
|
|
|
|
|
210,216
|
|
|
|
|
|
Total assets
|
|
$
|
2,063,552
|
|
|
|
|
|
$
|
2,058,370
|
|
|
|
|
|
Deposits and Interest-bearing liabilities:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest bearing deposits
|
|
$
|
1,352,724
|
|
$
|
8,169
|
|
0.60
|
%
|
|
$
|
1,358,785
|
|
$
|
12,175
|
|
0.90
|
%
|
|
FHLB advances and other
|
|
|
66,121
|
|
|
2,424
|
|
3.67
|
%
|
|
|
93,669
|
|
|
3,203
|
|
3.43
|
%
|
|
Other Borrowings
|
|
|
53,155
|
|
|
373
|
|
0.70
|
%
|
|
|
56,464
|
|
|
530
|
|
0.94
|
%
|
|
Subordinated debentures
|
|
|
36,169
|
|
|
971
|
|
2.68
|
%
|
|
|
36,213
|
|
|
1,278
|
|
3.54
|
%
|
|
Total interest-bearing liabilities
|
|
|
1,508,169
|
|
|
11,937
|
|
0.79
|
%
|
|
|
1,545,131
|
|
|
17,186
|
|
1.12
|
%
|
|
Non-interest bearing deposits
|
|
|
266,913
|
|
|
-
|
|
-
|
|
|
|
231,343
|
|
|
-
|
|
-
|
|
|
Total including non-interest-bearing demand deposits
|
|
|
1,775,082
|
|
|
11,937
|
|
0.67
|
%
|
|
|
1,776,474
|
|
|
17,186
|
|
0.97
|
%
|
|
Other non-interest-bearing liabilities
|
|
|
21,276
|
|
|
|
|
|
|
17,983
|
|
|
|
|
|
Total liabilities
|
|
|
1,796,358
|
|
|
|
|
|
|
1,794,457
|
|
|
|
|
|
Stockholders' equity
|
|
|
267,194
|
|
|
|
|
|
|
263,913
|
|
|
|
|
|
Total liabilities and stockholders' equity
|
|
$
|
2,063,552
|
|
|
|
|
|
$
|
2,058,370
|
|
|
|
|
|
Net interest income; interest rate spread
|
|
|
|
$
|
70,661
|
|
3.64
|
%
|
|
|
|
$
|
71,360
|
|
3.69
|
%
|
|
Net interest margin (3)
|
|
|
|
|
|
3.81
|
%
|
|
|
|
|
|
3.88
|
%
|
|
Average interest-earning assets to average interest bearing
liabilities
|
|
|
|
123
|
%
|
|
|
|
|
|
120
|
%
|
|
(1)
|
|
Interest on certain tax exempt loans and securities is not taxable
for Federal income tax purposes. In order to compare the
tax-exempt yields on these assets to taxable yields, the interest
earned on these assets is adjusted to a pre-tax equivalent amount
based on the marginal corporate federal income tax rate of 35%.
|
|
(2)
|
|
Annualized
|
|
(3)
|
|
Net interest margin is net interest income divided by average
interest-earning assets.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Quarterly Information
|
|
First Defiance Financial Corp.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands, except per share data)
|
|
4th Qtr 2012
|
|
3rd Qtr 2012
|
|
2nd Qtr 2012
|
|
1st Qtr 2012
|
|
4th Qtr 2011
|
|
Summary of Operations
|
|
|
|
|
|
|
|
|
|
|
|
Tax-equivalent interest income (1)
|
|
$
|
19,993
|
|
|
$
|
20,525
|
|
|
$
|
20,935
|
|
|
$
|
21,144
|
|
|
$
|
21,665
|
|
|
Interest expense
|
|
|
2,186
|
|
|
|
2,923
|
|
|
|
3,273
|
|
|
|
3,555
|
|
|
|
3,754
|
|
|
Tax-equivalent net interest income (1)
|
|
|
17,807
|
|
|
|
17,602
|
|
|
|
17,662
|
|
|
|
17,589
|
|
|
|
17,911
|
|
|
Provision for loan losses
|
|
|
2,618
|
|
|
|
705
|
|
|
|
4,097
|
|
|
|
3,503
|
|
|
|
4,099
|
|
|
Tax-equivalent NII after provision for loan losses (1)
|
|
|
15,189
|
|
|
|
16,897
|
|
|
|
13,565
|
|
|
|
14,086
|
|
|
|
13,812
|
|
|
Investment securities gains (losses), including impairment
|
|
|
1,606
|
|
|
|
103
|
|
|
|
382
|
|
|
|
43
|
|
|
|
169
|
|
|
Non-interest income (excluding securities gains/losses)
|
|
|
8,574
|
|
|
|
7,677
|
|
|
|
7,612
|
|
|
|
8,376
|
|
|
|
7,707
|
|
|
Non-interest expense
|
|
|
17,538
|
|
|
|
16,450
|
|
|
|
15,532
|
|
|
|
16,259
|
|
|
|
15,589
|
|
|
Income taxes
|
|
|
2,253
|
|
|
|
2,366
|
|
|
|
1,690
|
|
|
|
1,703
|
|
|
|
1,640
|
|
|
Net income
|
|
|
5,157
|
|
|
|
5,434
|
|
|
|
3,921
|
|
|
|
4,153
|
|
|
|
4,064
|
|
|
Dividends Declared on Preferred Shares
|
|
|
-
|
|
|
|
(3
|
)
|
|
|
(435
|
)
|
|
|
(462
|
)
|
|
|
(462
|
)
|
|
Accretion on Preferred Shares
|
|
|
-
|
|
|
|
(8
|
)
|
|
|
(305
|
)
|
|
|
(46
|
)
|
|
|
(46
|
)
|
|
Redemption on Preferred Shares
|
|
|
-
|
|
|
|
642
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
Net Income (Loss) Applicable to Common Shares
|
|
|
5,157
|
|
|
|
5,423
|
|
|
|
3,823
|
|
|
|
3,645
|
|
|
|
3,556
|
|
|
Tax equivalent adjustment (1)
|
|
|
421
|
|
|
|
427
|
|
|
|
416
|
|
|
|
390
|
|
|
|
395
|
|
|
At Period End
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,046,948
|
|
|
$
|
2,055,672
|
|
|
$
|
2,067,616
|
|
|
$
|
2,142,264
|
|
|
$
|
2,068,190
|
|
|
Earning assets
|
|
|
1,853,585
|
|
|
|
1,874,671
|
|
|
|
1,885,846
|
|
|
|
1,966,419
|
|
|
|
1,898,152
|
|
|
Loans
|
|
|
1,525,257
|
|
|
|
1,512,132
|
|
|
|
1,500,637
|
|
|
|
1,473,955
|
|
|
|
1,487,076
|
|
|
Allowance for loan losses
|
|
|
26,711
|
|
|
|
26,310
|
|
|
|
26,409
|
|
|
|
28,833
|
|
|
|
33,254
|
|
|
Deposits
|
|
|
1,667,472
|
|
|
|
1,609,350
|
|
|
|
1,613,611
|
|
|
|
1,671,370
|
|
|
|
1,596,241
|
|
|
Stockholders’ equity
|
|
|
258,128
|
|
|
|
255,136
|
|
|
|
249,870
|
|
|
|
281,364
|
|
|
|
278,127
|
|
|
Stockholders’ equity / assets
|
|
|
12.61
|
%
|
|
|
12.41
|
%
|
|
|
12.08
|
%
|
|
|
13.13
|
%
|
|
|
13.45
|
%
|
|
Goodwill
|
|
|
61,525
|
|
|
|
61,525
|
|
|
|
61,525
|
|
|
|
61,525
|
|
|
|
61,525
|
|
|
Average Balances
|
|
|
|
|
|
|
|
|
|
|
|
Total assets
|
|
$
|
2,023,890
|
|
|
$
|
2,047,139
|
|
|
$
|
2,102,675
|
|
|
$
|
2,080,502
|
|
|
$
|
2,067,881
|
|
|
Earning assets
|
|
|
1,815,263
|
|
|
|
1,849,715
|
|
|
|
1,903,714
|
|
|
|
1,879,393
|
|
|
|
1,861,186
|
|
|
Loans
|
|
|
1,509,611
|
|
|
|
1,481,995
|
|
|
|
1,462,312
|
|
|
|
1,456,807
|
|
|
|
1,440,839
|
|
|
Deposits and interest-bearing liabilities
|
|
|
1,744,274
|
|
|
|
1,774,312
|
|
|
|
1,800,036
|
|
|
|
1,781,710
|
|
|
|
1,772,812
|
|
|
Deposits
|
|
|
1,633,432
|
|
|
|
1,605,749
|
|
|
|
1,629,094
|
|
|
|
1,610,275
|
|
|
|
1,594,938
|
|
|
Stockholders’ equity
|
|
|
256,304
|
|
|
|
251,592
|
|
|
|
281,031
|
|
|
|
279,848
|
|
|
|
275,848
|
|
|
Stockholders’ equity / assets
|
|
|
12.66
|
%
|
|
|
12.29
|
%
|
|
|
13.37
|
%
|
|
|
13.45
|
%
|
|
|
13.34
|
%
|
|
Per Common Share Data
|
|
|
|
|
|
|
|
|
|
|
|
Net Income:
|
|
|
|
|
|
|
|
|
|
|
|
Basic
|
|
$
|
0.53
|
|
|
$
|
0.56
|
|
|
$
|
0.39
|
|
|
$
|
0.37
|
|
|
$
|
0.37
|
|
|
Diluted
|
|
|
0.52
|
|
|
|
0.54
|
|
|
|
0.38
|
|
|
|
0.37
|
|
|
|
0.36
|
|
|
Dividends
|
|
|
0.05
|
|
|
|
0.05
|
|
|
|
0.05
|
|
|
|
0.05
|
|
|
|
0.05
|
|
|
Market Value:
|
|
|
|
|
|
|
|
|
|
|
|
High
|
|
$
|
19.38
|
|
|
$
|
18.06
|
|
|
$
|
17.46
|
|
|
$
|
17.76
|
|
|
$
|
15.39
|
|
|
Low
|
|
|
15.75
|
|
|
|
15.80
|
|
|
|
15.23
|
|
|
|
14.41
|
|
|
|
13.00
|
|
|
Close
|
|
|
19.19
|
|
|
|
17.26
|
|
|
|
17.12
|
|
|
|
16.86
|
|
|
|
14.59
|
|
|
Book Value
|
|
|
26.44
|
|
|
|
26.13
|
|
|
|
25.49
|
|
|
|
25.06
|
|
|
|
24.74
|
|
|
Shares outstanding, end of period (in thousands)
|
|
|
9,729
|
|
|
|
9,729
|
|
|
|
9,729
|
|
|
|
9,728
|
|
|
|
9,726
|
|
|
Performance Ratios (annualized)
|
|
|
|
|
|
|
|
|
|
|
|
Tax-equivalent net interest margin (1)
|
|
|
3.92
|
%
|
|
|
3.80
|
%
|
|
|
3.75
|
%
|
|
|
3.78
|
%
|
|
|
3.83
|
%
|
|
Return on average assets
|
|
|
1.01
|
%
|
|
|
1.06
|
%
|
|
|
0.75
|
%
|
|
|
0.80
|
%
|
|
|
0.78
|
%
|
|
Return on average equity
|
|
|
8.00
|
%
|
|
|
8.59
|
%
|
|
|
5.61
|
%
|
|
|
5.97
|
%
|
|
|
5.85
|
%
|
|
Efficiency ratio (2)
|
|
|
66.48
|
%
|
|
|
65.07
|
%
|
|
|
61.45
|
%
|
|
|
62.62
|
%
|
|
|
60.85
|
%
|
|
Effective tax rate
|
|
|
30.40
|
%
|
|
|
30.33
|
%
|
|
|
30.12
|
%
|
|
|
29.08
|
%
|
|
|
28.75
|
%
|
|
Common dividend payout ratio (basic)
|
|
|
9.43
|
%
|
|
|
8.93
|
%
|
|
|
12.82
|
%
|
|
|
13.51
|
%
|
|
|
13.51
|
%
|
|
(1)
|
|
Interest income on tax-exempt securities and loans has been
adjusted to a tax-equivalent basis using the statutory federal
income tax rate of 35%
|
|
(2)
|
|
Efficiency ratio = Non-interest expense divided by sum of
tax-equivalent net interest income plus non-interest income,
excluding securities gains, net.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Selected Quarterly Information
|
|
First Defiance Financial Corp.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
(dollars in thousands, except per share data)
|
|
4th Qtr 2012
|
|
3rd Qtr 2012
|
|
2nd Qtr 2012
|
|
1st Qtr 2012
|
|
4th Qtr 2011
|
|
Loan Portfolio Composition
|
|
|
|
|
|
|
|
|
|
|
|
One to four family residential real estate
|
|
$
|
200,826
|
|
|
$
|
210,053
|
|
|
$
|
210,520
|
|
|
$
|
202,132
|
|
|
$
|
203,401
|
|
|
Construction
|
|
|
37,788
|
|
|
|
31,428
|
|
|
|
22,923
|
|
|
|
36,362
|
|
|
|
31,552
|
|
|
Commercial real estate
|
|
|
797,385
|
|
|
|
792,351
|
|
|
|
775,526
|
|
|
|
790,168
|
|
|
|
775,992
|
|
|
Commercial
|
|
|
383,817
|
|
|
|
365,510
|
|
|
|
372,266
|
|
|
|
326,904
|
|
|
|
349,053
|
|
|
Consumer finance
|
|
|
15,936
|
|
|
|
16,785
|
|
|
|
17,127
|
|
|
|
17,647
|
|
|
|
18,887
|
|
|
Home equity and improvement
|
|
|
108,718
|
|
|
|
111,563
|
|
|
|
112,427
|
|
|
|
114,891
|
|
|
|
122,143
|
|
|
Total loans
|
|
|
1,544,470
|
|
|
|
1,527,690
|
|
|
|
1,510,789
|
|
|
|
1,488,104
|
|
|
|
1,501,028
|
|
|
Less:
|
|
|
|
|
|
|
|
|
|
|
|
Loans in process
|
|
|
18,478
|
|
|
|
14,831
|
|
|
|
9,439
|
|
|
|
13,430
|
|
|
|
13,243
|
|
|
Deferred loan origination fees
|
|
|
735
|
|
|
|
727
|
|
|
|
713
|
|
|
|
719
|
|
|
|
709
|
|
|
Allowance for loan loss
|
|
|
26,711
|
|
|
|
26,310
|
|
|
|
26,409
|
|
|
|
28,833
|
|
|
|
33,254
|
|
|
Net Loans
|
|
$
|
1,498,546
|
|
|
$
|
1,485,822
|
|
|
$
|
1,474,228
|
|
|
$
|
1,445,122
|
|
|
$
|
1,453,822
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan loss activity
|
|
|
|
|
|
|
|
|
|
|
|
Beginning allowance
|
|
|
26,310
|
|
|
|
26,409
|
|
|
|
28,833
|
|
|
$
|
33,254
|
|
|
$
|
38,110
|
|
|
Provision for loan losses
|
|
|
2,618
|
|
|
|
705
|
|
|
|
4,097
|
|
|
|
3,503
|
|
|
|
4,099
|
|
|
Credit loss charge-offs:
|
|
|
|
|
|
|
|
|
|
|
|
One to four family residential real estate
|
|
|
976
|
|
|
|
217
|
|
|
|
584
|
|
|
|
738
|
|
|
|
666
|
|
|
Commercial real estate
|
|
|
593
|
|
|
|
780
|
|
|
|
5,448
|
|
|
|
4,496
|
|
|
|
6,738
|
|
|
Commercial
|
|
|
541
|
|
|
|
355
|
|
|
|
486
|
|
|
|
2,666
|
|
|
|
1,423
|
|
|
Consumer finance
|
|
|
59
|
|
|
|
19
|
|
|
|
14
|
|
|
|
41
|
|
|
|
27
|
|
|
Home equity and improvement
|
|
|
497
|
|
|
|
203
|
|
|
|
254
|
|
|
|
211
|
|
|
|
251
|
|
|
Total charge-offs
|
|
|
2,666
|
|
|
|
1,574
|
|
|
|
6,786
|
|
|
|
8,152
|
|
|
|
9,105
|
|
|
Total recoveries
|
|
|
449
|
|
|
|
770
|
|
|
|
265
|
|
|
|
228
|
|
|
|
150
|
|
|
Net charge-offs (recoveries)
|
|
|
2,217
|
|
|
|
804
|
|
|
|
6,521
|
|
|
|
7,924
|
|
|
|
8,955
|
|
|
Ending allowance
|
|
$
|
26,711
|
|
|
$
|
26,310
|
|
|
$
|
26,409
|
|
|
$
|
28,833
|
|
|
$
|
33,254
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Credit Quality
|
|
|
|
|
|
|
|
|
|
|
|
Total non-performing loans (1)
|
|
$
|
32,570
|
|
|
$
|
37,803
|
|
|
$
|
41,702
|
|
|
$
|
45,351
|
|
|
$
|
39,328
|
|
|
Real estate owned (REO)
|
|
|
3,805
|
|
|
|
2,843
|
|
|
|
3,538
|
|
|
|
3,408
|
|
|
|
3,628
|
|
|
Total non-performing assets (2)
|
|
$
|
36,375
|
|
|
$
|
40,646
|
|
|
$
|
45,240
|
|
|
$
|
48,759
|
|
|
$
|
42,956
|
|
|
Net charge-offs
|
|
|
2,217
|
|
|
|
804
|
|
|
|
6,521
|
|
|
|
7,924
|
|
|
|
8,955
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restructured loans, accruing (3)
|
|
|
28,203
|
|
|
|
4,305
|
|
|
|
3,581
|
|
|
|
3,820
|
|
|
|
3,380
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Allowance for loan losses / loans
|
|
|
1.75
|
%
|
|
|
1.74
|
%
|
|
|
1.76
|
%
|
|
|
1.96
|
%
|
|
|
2.24
|
%
|
|
Allowance for loan losses / non-performing assets
|
|
|
73.43
|
%
|
|
|
64.73
|
%
|
|
|
58.38
|
%
|
|
|
59.13
|
%
|
|
|
77.41
|
%
|
|
Allowance for loan losses / non-performing loans
|
|
|
82.01
|
%
|
|
|
69.60
|
%
|
|
|
63.33
|
%
|
|
|
63.58
|
%
|
|
|
84.56
|
%
|
|
Non-performing assets / loans plus REO
|
|
|
2.38
|
%
|
|
|
2.68
|
%
|
|
|
3.01
|
%
|
|
|
3.30
|
%
|
|
|
2.88
|
%
|
|
Non-performing assets / total assets
|
|
|
1.78
|
%
|
|
|
1.98
|
%
|
|
|
2.19
|
%
|
|
|
2.28
|
%
|
|
|
2.08
|
%
|
|
Net charge-offs / average loans (annualized)
|
|
|
0.59
|
%
|
|
|
0.22
|
%
|
|
|
1.78
|
%
|
|
|
2.18
|
%
|
|
|
2.49
|
%
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deposit Balances
|
|
|
|
|
|
|
|
|
|
|
|
Non-interest-bearing demand deposits
|
|
$
|
315,132
|
|
|
$
|
271,305
|
|
|
$
|
261,211
|
|
|
$
|
265,716
|
|
|
$
|
245,927
|
|
|
Interest-bearing demand deposits and money market
|
|
|
664,857
|
|
|
|
636,510
|
|
|
|
628,760
|
|
|
|
665,889
|
|
|
|
609,057
|
|
|
Savings deposits
|
|
|
166,945
|
|
|
|
166,155
|
|
|
|
165,699
|
|
|
|
165,325
|
|
|
|
155,101
|
|
|
Retail time deposits less than $100,000
|
|
|
342,472
|
|
|
|
356,369
|
|
|
|
370,443
|
|
|
|
383,471
|
|
|
|
428,222
|
|
|
Retail time deposits greater than $100,000
|
|
|
176,029
|
|
|
|
176,725
|
|
|
|
180,594
|
|
|
|
183,420
|
|
|
|
147,298
|
|
|
National/Brokered time deposits
|
|
|
2,037
|
|
|
|
2,286
|
|
|
|
6,904
|
|
|
|
7,549
|
|
|
|
10,636
|
|
|
Total deposits
|
|
$
|
1,667,472
|
|
|
$
|
1,609,350
|
|
|
$
|
1,613,611
|
|
|
$
|
1,671,370
|
|
|
$
|
1,596,241
|
|
|
(1)
|
|
Non-performing loans consist of non-accrual loans that are
contractually past due 90 days.
|
|
(2)
|
|
Non-performing assets are non-performing loans plus real estate
and other assets acquired by foreclosure or deed-in-lieu thereof.
|
|
(3)
|
|
Accruing restructured loans are loans with known credit problems
that are not contractually past due and therefore are not included
in non-performing loans.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loan Delinquency Information
|
|
First Defiance Financial Corp.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
30 to 89 days
|
|
Non Accrual
|
|
(dollars in thousands)
|
|
Total Balance
|
|
Current
|
|
past due
|
|
Loans
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2012
|
|
|
|
|
|
|
|
|
|
One to four family residential real estate
|
|
$
|
200,826
|
|
$
|
195,188
|
|
$
|
2,036
|
|
$
|
3,602
|
|
Construction
|
|
|
37,788
|
|
$
|
37,788
|
|
|
-
|
|
|
-
|
|
Commercial real estate
|
|
|
797,385
|
|
$
|
773,170
|
|
|
1,125
|
|
|
23,090
|
|
Commercial
|
|
|
383,817
|
|
$
|
376,548
|
|
|
1,608
|
|
|
5,661
|
|
Consumer finance
|
|
|
15,936
|
|
$
|
15,701
|
|
|
235
|
|
|
-
|
|
Home equity and improvement
|
|
|
108,718
|
|
$
|
106,002
|
|
|
2,499
|
|
|
217
|
|
Total loans
|
|
$
|
1,544,470
|
|
$
|
1,504,397
|
|
$
|
7,503
|
|
$
|
32,570
|
|
|
|
|
|
|
|
|
|
|
|
September 30, 2012
|
|
|
|
|
|
|
|
|
|
One to four family residential real estate
|
|
$
|
210,053
|
|
$
|
202,073
|
|
$
|
2,196
|
|
$
|
5,784
|
|
Construction
|
|
|
31,428
|
|
|
31,428
|
|
|
-
|
|
|
-
|
|
Commercial real estate
|
|
|
792,351
|
|
|
765,611
|
|
|
1,749
|
|
|
24,991
|
|
Commercial
|
|
|
365,510
|
|
|
358,452
|
|
|
388
|
|
|
6,670
|
|
Consumer finance
|
|
|
16,785
|
|
|
16,653
|
|
|
117
|
|
|
15
|
|
Home equity and improvement
|
|
|
111,563
|
|
|
109,556
|
|
|
1,664
|
|
|
343
|
|
Total loans
|
|
$
|
1,527,690
|
|
$
|
1,483,773
|
|
$
|
6,114
|
|
$
|
37,803
|
|
|
|
|
|
|
|
|
|
|
|
December 31, 2011
|
|
|
|
|
|
|
|
|
|
One to four family residential real estate
|
|
$
|
203,401
|
|
$
|
197,209
|
|
$
|
2,302
|
|
$
|
3,890
|
|
Construction
|
|
|
31,552
|
|
|
31,552
|
|
|
-
|
|
|
-
|
|
Commercial real estate
|
|
|
775,992
|
|
|
744,401
|
|
|
3,441
|
|
|
28,150
|
|
Commercial
|
|
|
349,053
|
|
|
341,835
|
|
|
334
|
|
|
6,884
|
|
Consumer finance
|
|
|
18,887
|
|
|
18,713
|
|
|
164
|
|
|
10
|
|
Home equity and improvement
|
|
|
122,143
|
|
|
118,908
|
|
|
2,841
|
|
|
394
|
|
Total loans
|
|
$
|
1,501,028
|
|
$
|
1,452,618
|
|
$
|
9,082
|
|
$
|
39,328
|