EQT Midstream Partners Reports Fourth Quarter 2012 Results
SUNRISE PIPELINE
On June 18, 2012, Equitrans transferred ownership of Sunrise, an approximately 40 mile Federal Energy Regulatory Commission (FERC) regulated transmission pipeline, to EQT Corporation. At the time of the transfer, the Partnership entered into a capital lease with EQT Corporation for the lease of the pipeline. Under the lease, the Partnership operates the pipeline as part of its transmission and storage system under the rates, terms and conditions of its FERC-approved tariff. Sunrise was placed into service during the third quarter of 2012. Revenues and expenses associated with Sunrise are included in the Partnership’s financial statements. The lease payment, which totaled $6.0 million in the fourth quarter, is not expected to have a net positive or negative impact on distributable cash flow. The revenues and expenses associated with Sunrise are set forth in the Reconciliation table in the Non-GAAP Disclosures section of this press release.
NON-GAAP DISCLOSURES
Adjusted EBITDA and Distributable Cash Flow
As used in this press release, adjusted EBITDA means net income (loss) plus net interest expense, income tax expense, depreciation and amortization expense, non-cash long-term compensation expense, and other non-cash adjustments, less other income and the Sunrise lease payment. As used in this press release, distributable cash flow means adjusted EBITDA less net cash paid for interest expense, maintenance capital expenditures, and income taxes. Adjusted EBITDA and distributable cash flow are non-GAAP supplemental financial measures that management and external users of the Partnership’s financial statements, such as industry analysts, investors, lenders, and rating agencies, use to assess:- the Partnership’s operating performance as compared to other publicly traded partnerships in the midstream energy industry, without regard to historical cost basis or, in the case of adjusted EBITDA, financing methods;
- the ability of the Partnership’s assets to generate sufficient cash flow to make distributions to the Partnership’s unitholders;
- the Partnership’s ability to incur and service debt and fund capital expenditures; and
- the viability of acquisitions and other capital expenditure projects and the returns on investment of various investment opportunities.
| Reconciliation of Adjusted EBITDA and Distributable Cash Flow | ||
| Q4 2012 | ||
| (in thousands $) | ||
| Operating revenues: | ||
| Transmission and storage | $ | 37,681 |
| Gathering | 4,109 | |
| Total operating revenues | 41,790 | |
| Operating expenses: | ||
| Operating and maintenance | 8,110 | |
| Selling, general and administrative | 2,481 | |
| Depreciation and amortization | 7,196 | |
| Total operating expenses | 17,787 | |
| Operating income | 24,003 | |
| Other income | 458 | |
| Interest expense | (4,301) | |
| Net income | $ | 20,160 |
| Add: | ||
| Depreciation and amortization | 7,196 | |
| Interest expense | 4,301 | |
| Non-cash long-term compensation expense | 132 | |
| Non-cash reserve adjustment | (2,508) | |
| Less: | ||
| Other income | (458) | |
| Sunrise lease payment | (6,004) | |
| Adjusted EBITDA | $ | 22,819 |
| Less: | ||
| Cash interest, net | (224) | |
| Ongoing maintenance capital expenditures | (4,416) | |
| Reimbursable maintenance capital expenditures | (5,765) | |
| Add: | ||
| Reimbursement of reimbursable maintenance capital expenditures | 2,382 | |
| Distributable cash flow | $ | 14,796 |
| Distributions declared (a) | $ | 12,386 |
| Coverage ratio | 1.19x | |
| Q4 2012 | |||||||||||||
| (in thousands $) | |||||||||||||
| Net cash provided by operating activities | $ | 25,721 | |||||||||||
| Add: | |||||||||||||
| Interest expense, net | 4,301 | ||||||||||||
| Sunrise pipeline lease payment | (6,004) | ||||||||||||
| Other, including changes in working capital | (1,199) | ||||||||||||
| Adjusted EBITDA | $ | 22,819 |
| Three Months Ending December 31, | ||||||||||||||
| 2012 | 2011 | |||||||||||||
| (in thousands $) | Reported Results | Adjustment to exclude Sunrise | Adjusted Results (excludes Sunrise) | Reported Results | ||||||||||
| REVENUES: | ||||||||||||||
| Operating revenues – affiliate | $ | 32,095 | $ | (5,688) | $ | 26,407 | $ | 23,909 | ||||||
| Operating revenues – third party | 9,695 | (1,509) | 8,186 | 6,479 | ||||||||||
| Total operating revenues | $ | 41,790 | $ | (7,197) | $ | 34,593 | $ | 30,388 | ||||||
| OPERATING EXPENSES: | ||||||||||||||
| Operating and maintenance | $ | 8,110 | $ | (598) | $ | 7,512 | $ | 6,734 | ||||||
| Selling, general and administrative | 2,481 | (595) | 1,886 | 3,934 | ||||||||||
| Depreciation and amortization | 7,196 | (3,643) | 3,553 | 2,935 | ||||||||||
| Total operating expenses | $ | 17,787 | $ | (4,836) | $ | 12,951 | $ | 13,603 | ||||||
| Operating income | 24,003 | (2,361) | 21,642 | 16,785 | ||||||||||
| Plus: Other income, net | 458 | - | 458 | 1,670 | ||||||||||
| Less: Interest expense, net | 4,301 | (4,080) | 221 | 700 | ||||||||||
| Income before income taxes | $ | 20,160 | $ | 1,719 | $ | 21,879 | $ | 17,755 | ||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
