This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here
TheStreet Open House

Hingham Institution For Savings Reports 10% Increase In Annual Earnings

The Bank’s shares of common stock are listed and traded on The NASDAQ Stock Market under the symbol HIFS.

 

HINGHAM INSTITUTION FOR SAVINGS

Consolidated Balance Sheets

 

(Dollars in thousands except per share data)

 

December 31, 2012

 

December 31, 2011

(Unaudited)
ASSETS
 
Cash and due from banks $ 7,961 $ 8,918
Short-term investments 79,373 107,422
Cash and cash equivalents 87,334 116,340
 
Certificates of deposit 13,737 13,405
Securities available for sale, at fair value 102,866 96,689
Federal Home Loan Bank stock, at cost 14,105 13,373

Loans, net of allowance for loan losses of $7,999 at December 31, 2012 and $7,516 at December 31, 2011

949,662

849,776

Foreclosed assets 471 3,629
Bank-owned life insurance 14,945 14,524
Premises and equipment, net 14,180 10,597
Accrued interest receivable 2,667 2,858
Prepaid FDIC assessment 1,364 1,871
Deferred income tax asset, net 2,621 3,425
Other assets 1,932 789
Total assets

$

1,205,884 $ 1,127,276
 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 
Deposits $ 869,886 $ 787,573
Federal Home Loan Bank advances 234,355 247,471
Mortgage payable 1,065 1,107
Mortgagors’ escrow accounts 3,231 2,517
Accrued interest payable 478 475
Other liabilities 4,070 5,868
Total liabilities 1,113,085 1,045,011
 
Stockholders’ equity:

Preferred stock, $1.00 par value, 2,500,000 shares authorized, none issued

Common stock, $1.00 par value, 5,000,000 shares authorized; 2,125,750 shares issued and outstanding

2,126

2,126

Additional paid-in capital 10,519 10,500
Undivided profits 79,930 69,404
Accumulated other comprehensive income 224 235
Total stockholders’ equity 92,799 82,265
Total liabilities and stockholders’ equity $ 1,205,884 $ 1,127,276
 
 

HINGHAM INSTITUTION FOR SAVINGS

Consolidated Statements of Income

 
    Three Months Ended   Twelve Months Ended
December 31, December 31,
2012   2011 2012   2011
(Unaudited) (In thousands, except per share amounts)
Interest and dividend income:    
Loans $ 12,126 $ 11,943 $ 47,753 $ 47,191
Debt securities 111 146 526 749
Equity securities 70 52 198 153
Short-term investments and certificates of deposit 92 90 354 351
  Total interest and dividend income 12,399 12,231 48,831 48,444
Interest expense:
Deposits 1,467 1,547 5,858 6,751
Federal Home Loan Bank advances 1,282 1,348 5,014 5,799
Mortgage payable 16 17 65 68
Total interest expense 2,765 2,912 10,937 12,618
Net interest income 9,634 9,319 37,894 35,826
Provision for loan losses 150 225 725 1,100
Net interest income, after provision for loan losses 9,484 9,094 37,169 34,726
Other income:
Customer service fees on deposits 253 259 1,008 987
Increase in bank-owned life insurance 102 108 421 450
Miscellaneous 73 79 237 263
Total other income 428 446 1,666 1,700
Operating expenses:
Salaries and employee benefits 2,506 2,263 9,643 8,894
Data processing 234 224 884 883
Occupancy and equipment 438 413 1,709 1,528
Deposit insurance 164 159 611 701
Foreclosure 5 429 336 1,038
Marketing 157 171 654 650
Other general and administrative 750 626 2,597 2,397
Total operating expenses 4,254 4,285 16,434 16,091
Income before income taxes 5,658 5,255 22,401 20,335
Income tax provision 2,304 2,148 9,111 8,273
Net income $ 3,354 3,107 $ 13,290 $ 12,062
 
Weighted average common shares outstanding:
Basic 2,126 2,126 2,126 2,125
Diluted 2,128 2,127 2,127 2,126
 
Earnings per common share:
Basic $ 1.58 $ 1.46 $ 6.25 $ 5.68
Diluted $ 1.58 $ 1.46 $ 6.25 $ 5.67
 
 

HINGHAM INSTITUTION FOR SAVINGS

Net Interest Income Analysis

 
  Three Months Ended December 31,
2012   2011

AVERAGE BALANCE

 

INTEREST

 

YIELD/ RATE

AVERAGE BALANCE

 

INTEREST

 

YIELD/ RATE

(Dollars in thousands)
(Unaudited)
 
Loans (1) (2) $ 938,446 $ 12,126 5.17 % $ 849,581 $ 11,943 5.62 %
Securities (3) (4) 115,630 181 0.63 91,098 198 0.87
Short-term investments and certificates of deposit 119,942 92 0.31 120,079 90 0.30
Total earning assets 1,174,018 12,399 4.22 1,060,758 12,231 4.61
Other assets 36,189 37,218
Total assets $ 1,210,207 $ 1,097,976
 
Interest-bearing deposits (5) $ 777,259 1,467 0.75 $ 710,878 1,547 0.87
Borrowed funds 258,641 1,298 2.01 237,863 1,365 2.30
Total interest-bearing liabilities 1,035,900 2,765 1.07 948,741 2,912 1.23
Demand deposits 77,972 63,801
Other liabilities 4,298 3,828
Total liabilities 1,118,170 1,016,370
Stockholders’ equity 92,037 81,606
Total liabilities and stockholders’ equity $ 1,210,207 $ 1,097,976
Net interest income $ 9,634 $ 9,319
 
Weighted average spread 3.15 % 3.38 %
 
Net interest margin (6) 3.28 % 3.51 %
 

Average interest-earning assets to average interest-bearing liabilities (7)

113.33

%

111.81

%

 

(1) Before allowance for loan losses.(2) Includes non-accrual loans.(3) Excludes the impact of the average net unrealized gain or loss on securities available for sale.(4) Includes Federal Home Loan Bank stock.(5) Includes mortgagors' escrow accounts.(6) Net interest income divided by average total earning assets.(7) Total earning assets divided by total interest-bearing liabilities.

 

HINGHAM INSTITUTION FOR SAVINGS

Net Interest Income Analysis

 
  Twelve Months Ended December 31,
2012   2011

AVERAGE BALANCE

 

INTEREST

 

YIELD/ RATE

AVERAGE BALANCE

 

INTEREST

 

YIELD/ RATE

(Dollars in thousands)
(Unaudited)
 
Loans (1) (2) $ 896,372 $ 47,753 5.33 % $ 828,460 $ 47,191 5.70 %
Securities (3) (4) 111,430 724 0.65 99,998 902 0.90

Short-term investments and certificates of deposit

114,845 354 0.31 93,867 351 0.37
Total earning assets 1,122,647 48,831 4.35 1,022,325 48,444 4.74
Other assets 36,623 35,502
Total assets $ 1,159,270 $ 1,057,827
 
Interest-bearing deposits (5) $ 752,516 5,858 0.78 $ 699,897 6,751 0.96
Borrowed funds 243,162 5,079 2.09 217,324 5,867 2.70
Total interest-bearing liabilities 995,678 10,937 1.10 917,221 12,618 1.38
Demand deposits 70,946 58,885
Other liabilities 4,357 3,068
Total liabilities 1,070,981 979,174
Stockholders’ equity 88,289 78,653
Total liabilities and stockholders’ equity $ 1,159,270 $ 1,057,827
Net interest income $ 37,894 $ 35,826
 
Weighted average spread 3.25 % 3.36 %
 
Net interest margin (6) 3.38 % 3.50 %
 

Average interest-earning assets to average interest-bearing liabilities (7)

112.75

%

111.46

%

 

(1) Before allowance for loan losses.(2) Includes non-accrual loans.(3) Excludes the impact of the average net unrealized gain or loss on securities available for sale.(4) Includes Federal Home Loan Bank stock.(5) Includes mortgagors' escrow accounts.(6) Net interest income divided by average total earning assets.(7) Total earning assets divided by total interest-bearing liabilities.

 

HINGHAM INSTITUTION FOR SAVINGS

Selected Financial Ratios

 
 

Three Months Ended December 31,

 

Twelve Months Ended December 31,

2012   2011 2012   2011
(Unaudited)
 
Key Performance Ratios
Return on average assets (1) 1.11 % 1.13 % 1.15 % 1.14 %
Return on average equity (1) 14.58 15.23 15.05 15.34
Interest rate spread (1) (2) 3.15 3.38 3.25 3.36
Net interest margin (1) (3) 3.28 3.51 3.38 3.50
Non-interest expense to average assets (1) 1.41 1.56 1.42 1.52
Efficiency ratio (4) 42.28 43.88 41.54 42.88
Average equity to average assets 7.61 7.43 7.62 7.44

Average interest-bearing assets to average interest bearing liabilities

113.33

111.81

112.75

111.45

 
   

December 31, 2012

December 31, 2011

(Unaudited)
 
Asset Quality Ratios
Allowance for loan losses/total loans 0.84 % 0.88 %
Allowance for loan losses/non-performing loans 273.66 111.30
 
Non-performing loans/total loans 0.31 0.79
Non-performing loans/total assets 0.24 0.60
Non-performing assets/total assets 0.28 0.92
 
Share Related
Book value per share $ 43.65 $ 38.70
Market value per share $ 62.60 $ 47.80
Shares outstanding at end of period 2,125,750 2,125,750
 

(1) Annualized(2) Interest rate spread represents the difference between the yield on earning assets and cost of interest-bearing liabilities.(3) Net interest margin represents net interest income divided by average earning assets.(4) The efficiency ratio represents non-interest expense, divided by the sum of net interest income and non-interest income.

2 of 3

Select the service that is right for you!

COMPARE ALL SERVICES
Action Alerts PLUS
Try it NOW

Jim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
  • Weekly roundups
TheStreet Quant Ratings
Try it NOW
Only $49.95/yr

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
  • Upgrade/downgrade alerts
Stocks Under $10
Try it NOW

David Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
  • Weekly roundups
Dividend Stock Advisor
Try it NOW

Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Alerts when market news affect the portfolio
  • Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
Try it NOW

All of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.

Product Features:
  • Real Money + Doug Kass Plus 15 more Wall Street Pros
  • Intraday commentary & news
  • Ultra-actionable trading ideas
Options Profits
Try it NOW

Our options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.

Product Features:
  • 100+ monthly options trading ideas
  • Actionable options commentary & news
  • Real-time trading community
  • Options TV
To begin commenting right away, you can log in below using your Disqus, Facebook, Twitter, OpenID or Yahoo login credentials. Alternatively, you can post a comment as a "guest" just by entering an email address. Your use of the commenting tool is subject to multiple terms of service/use and privacy policies - see here for more details.
Submit an article to us!
DOW 17,156.85 +24.88 0.15%
S&P 500 2,001.57 +2.59 0.13%
NASDAQ 4,562.1890 +9.43 0.21%

Brokerage Partners

Rates from Bankrate.com

  • Mortgage
  • Credit Cards
  • Auto

Free Newsletters from TheStreet

My Subscriptions:

After the Bell

Before the Bell

Booyah! Newsletter

Midday Bell

TheStreet Top 10 Stories

Winners & Losers

Register for Newsletters
Top Rated Stocks Top Rated Funds Top Rated ETFs