Alcoa Reports Fourth Quarter Income From Continuing Operations Of $0.21 Per Share; Income Of $0.06 Per Share Excluding Special Items
Alba Update
Alcoa is actively negotiating with the Department of Justice (DOJ) and the Securities and Exchange Commission (SEC) to reach a resolution of their investigations of the Alba matter; however, we have not reached any agreement with either agency. Given the uncertainty regarding whether a settlement can be reached and, if reached, on what terms, we are not able to estimate a range of reasonably possible loss with regard to any such settlement. If a settlement of the government investigations is reached, we believe that the settlement amount would be material to Alcoa’s results of operations for the relevant fiscal period. If a settlement cannot be reached, Alcoa will proceed to trial with the DOJ and the SEC and under those circumstances is unable to predict an outcome or to estimate its reasonably possible loss. There can be no assurance that the final outcome of the government’s investigations will not have a material adverse effect on Alcoa.
Alcoa will hold its quarterly conference call at 5:00 PM Eastern Time on January 8, 2013 to present the quarter and full-year results. The meeting will be webcast via alcoa.com. Call information and related details are available at www.alcoa.com under “Invest.”
About Alcoa
Alcoa is the world’s leading producer of primary and fabricated aluminum, as well as the world’s largest miner of bauxite and refiner of alumina. In addition to inventing the modern-day aluminum industry, Alcoa innovation has been behind major milestones in the aerospace, automotive, packaging, building and construction, commercial transportation, consumer electronics and industrial markets over the past 125 years. Among the solutions Alcoa markets are flat-rolled products, hard alloy extrusions, and forgings, as well as Alcoa® wheels, fastening systems, precision and investment castings, and building systems in addition to its expertise in other light metals such as titanium and nickel-based super alloys. Sustainability is an integral part of Alcoa’s operating practices and the product design and engineering it provides to customers. Alcoa has been a member of the Dow Jones Sustainability Index for 11 consecutive years and approximately 75 percent of all of the aluminum ever produced since 1888 is still in active use today. Alcoa employs approximately 61,000 people in 31 countries across the world. For more information, visit www.alcoa.com and follow @Alcoa on Twitter at twitter.com/Alcoa. Forward-Looking Statements This release contains statements that relate to future events and expectations and as such constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements include those containing such words as “anticipates,” “expects,” “forecasts,” “goal,” “outlook,” “plans,” “projects,” “should,” “targets,” “will,” or other words of similar meaning. All statements that reflect Alcoa’s expectations, assumptions or projections about the future other than statements of historical fact are forward-looking statements, including, without limitation, forecasts concerning global demand for aluminum, end market conditions, growth opportunities for aluminum in automotive, aerospace, and other applications, or other trend projections, targeted financial results or operating performance, and statements about Alcoa’s strategies, outlook, and business and financial prospects. Forward-looking statements are subject to a number of known and unknown risks, uncertainties, and other factors and are not guarantees of future performance. Important factors that could cause actual results to differ materially from those expressed or implied in the forward-looking statements include: (a) material adverse changes in aluminum industry conditions, including global supply and demand conditions and fluctuations in London Metal Exchange-based prices for primary aluminum, alumina, and other products, and fluctuations in indexed-based and spot prices for alumina; (b) deterioration in global economic and financial market conditions generally; (c) unfavorable changes in the markets served by Alcoa, including aerospace, automotive, commercial transportation, building and construction, packaging, and industrial gas turbine; (d) the impact of changes in foreign currency exchange rates on costs and results, particularly the Australian dollar, Brazilian real, Canadian dollar, euro, and Norwegian kroner; (e) increases in energy costs, including electricity, natural gas, and fuel oil, or the unavailability or interruption of energy supplies; (f) increases in the costs of other raw materials, including calcined petroleum coke, caustic soda, and liquid pitch; (g) Alcoa’s inability to achieve the level of revenue growth, cash generation, cost savings, improvement in profitability and margins, fiscal discipline, or strengthening of competitiveness and operations (including moving its refining and smelting businesses down on the industry cost curves and increasing revenues in its Global Rolled Products and Engineered Products and Solutions segments), anticipated from its restructuring programs, productivity improvement, cash sustainability, and other initiatives; (h) Alcoa’s inability to realize expected benefits from newly constructed, expanded or acquired facilities or from international joint ventures as planned and by targeted completion dates, including the joint venture in Saudi Arabia or the upstream operations and investments in hydropower projects in Brazil; (i) political, economic, and regulatory risks in the countries in which Alcoa operates or sells products, including unfavorable changes in laws and governmental policies, civil unrest, and other events beyond Alcoa’s control; (j) the outcome of contingencies, including legal proceedings, government investigations, and environmental remediation; (k) the business or financial condition of key customers, suppliers, and business partners; (l) changes in tax rates or benefits; (m) adverse changes in discount rates or investment returns on pension assets; (n) the impact of cyber attacks and potential information technology or data security breaches; and (o) the other risk factors summarized in Alcoa’s Form 10-K for the year ended December 31, 2011, Forms 10-Q for the quarters ended March 31, 2012, June 30, 2012 and September 30, 2012, and other reports filed with the Securities and Exchange Commission. Alcoa disclaims any obligation to update publicly any forward-looking statements, whether in response to new information, future events or otherwise, except as required by applicable law.| Alcoa and subsidiaries | ||||||||||||
| Statement of Consolidated Operations (unaudited) | ||||||||||||
| (in millions, except per-share, share, and metric ton amounts) | ||||||||||||
| Quarter ended | ||||||||||||
| December 31, | September 30, | December 31, | ||||||||||
| 2011 | 2012 | 2012 | ||||||||||
| Sales | $ | 5,989 | $ | 5,833 | $ | 5,898 | ||||||
| Cost of goods sold (exclusive of expenses below) | 5,228 | 5,266 | 4,968 | |||||||||
| Selling, general administrative, and other expenses | 268 | 234 | 277 | |||||||||
| Research and development expenses | 48 | 51 | 56 | |||||||||
| Provision for depreciation, depletion, and amortization | 367 | 366 | 362 | |||||||||
| Restructuring and other charges | 232 | 2 | 60 | |||||||||
| Interest expense | 125 | 124 | 120 | |||||||||
| Other income, net | (40 | ) | (2 | ) | (345 | ) | ||||||
| Total costs and expenses | 6,228 | 6,041 | 5,498 | |||||||||
| (Loss) income from continuing operations before income taxes | (239 | ) | (208 | ) | 400 | |||||||
| (Benefit) provision for income taxes | (74 | ) | (33 | ) | 143 | |||||||
| (Loss) income from continuing operations | (165 | ) | (175 | ) | 257 | |||||||
| Income from discontinued operations | 2 | – | – | |||||||||
| Net (loss) income | (163 | ) | (175 | ) | 257 | |||||||
| Less: Net income (loss) attributable to noncontrolling interests | 28 | (32 | ) | 15 | ||||||||
| NET (LOSS) INCOME ATTRIBUTABLE TO ALCOA | $ | (191 | ) | $ | (143 | ) | $ | 242 | ||||
| AMOUNTS ATTRIBUTABLE TO ALCOA COMMON SHAREHOLDERS: | ||||||||||||
| (Loss) income from continuing operations | $ | (193 | ) | $ | (143 | ) | $ | 242 | ||||
| Income from discontinued operations | 2 | – | – | |||||||||
| Net (loss) income | $ | (191 | ) | $ | (143 | ) | $ | 242 | ||||
| EARNINGS PER SHARE ATTRIBUTABLE TO ALCOA COMMON SHAREHOLDERS: | ||||||||||||
| Basic: | ||||||||||||
| (Loss) income from continuing operations | $ | (0.18 | ) | $ | (0.13 | ) | $ | 0.23 | ||||
| Income from discontinued operations | – | – | – | |||||||||
| Net (loss) income | $ | (0.18 | ) | $ | (0.13 | ) | $ | 0.23 | ||||
| Diluted: | ||||||||||||
| (Loss) income from continuing operations | $ | (0.18 | ) | $ | (0.13 | ) | $ | 0.21 | ||||
| Income from discontinued operations | – | – | – | |||||||||
| Net (loss) income | $ | (0.18 | ) | $ | (0.13 | ) | $ | 0.21 | ||||
| Average number of shares used to compute: | ||||||||||||
| Basic earnings per common share | 1,064,363,032 | 1,067,000,575 | 1,067,197,166 | |||||||||
| Diluted earnings per common share | 1,064,363,032 | 1,067,000,575 | 1,167,549,803 | |||||||||
| Shipments of aluminum products (metric tons) | 1,280,000 | 1,317,000 | 1,280,000 | |||||||||
| Alcoa and subsidiaries | ||||||||
| Statement of Consolidated Operations (unaudited), continued | ||||||||
| (in millions, except per-share, share, and metric ton amounts) | ||||||||
| Year ended | ||||||||
| December 31, | ||||||||
| 2011 | 2012 | |||||||
| Sales | $ | 24,951 | $ | 23,700 | ||||
| Cost of goods sold (exclusive of expenses below) | 20,480 | 20,486 | ||||||
| Selling, general administrative, and other expenses | 1,027 | 997 | ||||||
| Research and development expenses | 184 | 197 | ||||||
| Provision for depreciation, depletion, and amortization | 1,479 | 1,460 | ||||||
| Restructuring and other charges | 281 | 87 | ||||||
| Interest expense | 524 | 490 | ||||||
| Other income, net | (87 | ) | (341 | ) | ||||
| Total costs and expenses | 23,888 | 23,376 | ||||||
| Income from continuing operations before income taxes | 1,063 | 324 | ||||||
| Provision for income taxes | 255 | 162 | ||||||
| Income from continuing operations | 808 | 162 | ||||||
| Loss from discontinued operations | (3 | ) | – | |||||
| Net income | 805 | 162 | ||||||
| Less: Net income (loss) attributable to noncontrolling interests | 194 | (29 | ) | |||||
| NET INCOME ATTRIBUTABLE TO ALCOA | $ | 611 | $ | 191 | ||||
| AMOUNTS ATTRIBUTABLE TO ALCOA COMMON SHAREHOLDERS: | ||||||||
| Income from continuing operations | $ | 614 | $ | 191 | ||||
| Loss from discontinued operations | (3 | ) | – | |||||
| Net income | $ | 611 | $ | 191 | ||||
| EARNINGS PER SHARE ATTRIBUTABLE TO ALCOA COMMON SHAREHOLDERS: | ||||||||
| Basic: | ||||||||
| Income from continuing operations | $ | 0.58 | $ | 0.18 | ||||
| Loss from discontinued operations | (0.01 | ) | – | |||||
| Net income | $ | 0.57 | $ | 0.18 | ||||
| Diluted: | ||||||||
| Income from continuing operations | $ | 0.55 | $ | 0.18 | ||||
| Loss from discontinued operations | – | – | ||||||
| Net income | $ | 0.55 | $ | 0.18 | ||||
| Average number of shares used to compute: | ||||||||
| Basic earnings per common share | 1,061,039,969 | 1,066,650,500 | ||||||
| Diluted earnings per common share | 1,160,695,735 | 1,076,478,519 | ||||||
| Common stock outstanding at the end of the period | 1,064,412,066 | 1,067,211,953 | ||||||
| Shipments of aluminum products (metric tons) | 5,037,000 | 5,197,000 | ||||||
| Alcoa and subsidiaries | ||||||||
| Consolidated Balance Sheet (unaudited) | ||||||||
| (in millions) | ||||||||
| December 31, | December 31, | |||||||
| 2011 | 2012 | |||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 1,939 | $ | 1,861 | ||||
| Receivables from customers, less allowances of $46 in 2011 and $39 in 2012 | 1,571 | 1,322 | ||||||
| Other receivables | 371 | 405 | ||||||
| Inventories | 2,899 | 2,825 | ||||||
| Prepaid expenses and other current assets | 933 | 1,328 | ||||||
| Total current assets | 7,713 | 7,741 | ||||||
| Properties, plants, and equipment | 37,608 | 38,137 | ||||||
| Less: accumulated depreciation, depletion, and amortization | 18,326 | 19,190 | ||||||
| Properties, plants, and equipment, net | 19,282 | 18,947 | ||||||
| Goodwill | 5,157 | 5,170 | ||||||
| Investments | 1,626 | 1,860 | ||||||
| Deferred income taxes | 3,546 | 3,738 | ||||||
| Other noncurrent assets | 2,796 | 2,707 | ||||||
| Total assets | $ | 40,120 | $ | 40,163 | ||||
| LIABILITIES | ||||||||
| Current liabilities: | ||||||||
| Short-term borrowings | $ | 62 | $ | 53 | ||||
| Commercial paper | 224 | – | ||||||
| Accounts payable, trade | 2,692 | 2,692 | ||||||
| Accrued compensation and retirement costs | 985 | 1,058 | ||||||
| Taxes, including income taxes | 438 | 389 | ||||||
| Other current liabilities | 1,167 | 1,283 | ||||||
| Long-term debt due within one year | 445 | 465 | ||||||
| Total current liabilities | 6,013 | 5,940 | ||||||
| Long-term debt, less amount due within one year | 8,640 | 8,311 | ||||||
| Accrued pension benefits | 3,261 | 3,746 | ||||||
| Accrued other postretirement benefits | 2,583 | 2,603 | ||||||
| Other noncurrent liabilities and deferred credits | 2,428 | 3,056 | ||||||
| Total liabilities | 22,925 | 23,656 | ||||||
| EQUITY | ||||||||
| Alcoa shareholders’ equity: | ||||||||
| Preferred stock | 55 | 55 | ||||||
| Common stock | 1,178 | 1,178 | ||||||
| Additional capital | 7,561 | 7,560 | ||||||
| Retained earnings | 11,629 | 11,689 | ||||||
| Treasury stock, at cost | (3,952 | ) | (3,881 | ) | ||||
| Accumulated other comprehensive loss | (2,627 | ) | (3,418 | ) | ||||
| Total Alcoa shareholders' equity | 13,844 | 13,183 | ||||||
| Noncontrolling interests | 3,351 | 3,324 | ||||||
| Total equity | 17,195 | 16,507 | ||||||
| Total liabilities and equity | $ | 40,120 | $ | 40,163 | ||||
| Alcoa and subsidiaries | |||||||||
| Statement of Consolidated Cash Flows (unaudited) | |||||||||
| (in millions) | |||||||||
| Year ended | |||||||||
| December 31, | |||||||||
| 2011 | 2012 | ||||||||
| CASH FROM OPERATIONS | |||||||||
| Net income | $ | 805 | $ | 162 | |||||
| Adjustments to reconcile net income to cash from operations: | |||||||||
| Depreciation, depletion, and amortization | 1,481 | 1,462 | |||||||
| Deferred income taxes | (181 | ) | (105 | ) | |||||
| Equity (income) loss, net of dividends | (26 | ) | 2 | ||||||
| Restructuring and other charges | 281 | 87 | |||||||
| Net gain from investing activities – asset sales | (41 | ) | (321 | ) | |||||
| Loss from discontinued operations | 3 | – | |||||||
| Stock-based compensation | 83 | 67 | |||||||
| Excess tax benefits from stock-based payment arrangements | (6 | ) | (1 | ) | |||||
| Other | 53 | 89 | |||||||
| Changes in assets and liabilities, excluding effects of acquisitions, divestitures, and foreign currency translation adjustments: | |||||||||
| (Increase) decrease in receivables | (115 | ) | 117 | ||||||
| (Increase) decrease in inventories | (339 | ) | 96 | ||||||
| Decrease (increase) in prepaid expenses and other current assets | 74 | (49 | ) | ||||||
| Increase (decrease) in accounts payable, trade | 394 | (22 | ) | ||||||
| (Decrease) in accrued expenses | (38 | ) | (97 | ) | |||||
| Increase in taxes, including income taxes | 118 | 15 | |||||||
| Pension contributions | (336 | ) | (561 | ) | |||||
| (Increase) in noncurrent assets | (154 | ) | (13 | ) | |||||
| Increase in noncurrent liabilities | 147 | 572 | |||||||
| CASH PROVIDED FROM CONTINUING OPERATIONS | 2,203 | 1,500 | |||||||
| CASH USED FOR DISCONTINUED OPERATIONS | (10 | ) | (3 | ) | |||||
| CASH PROVIDED FROM OPERATIONS | 2,193 | 1,497 | |||||||
| FINANCING ACTIVITIES | |||||||||
| Net change in short-term borrowings (original maturities of three months or less) | (31 | ) | (10 | ) | |||||
| Net change in commercial paper | 224 | (224 | ) | ||||||
| Additions to debt (original maturities greater than three months) | 1,256 | 1,072 | |||||||
| Debt issuance costs | (17 | ) | (5 | ) | |||||
| Payments on debt (original maturities greater than three months) | (1,194 | ) | (1,589 | ) | |||||
| Proceeds from exercise of employee stock options | 37 | 12 | |||||||
| Excess tax benefits from stock-based payment arrangements | 6 | 1 | |||||||
| Dividends paid to shareholders | (131 | ) | (131 | ) | |||||
| Distributions to noncontrolling interests | (257 | ) | (95 | ) | |||||
| Contributions from noncontrolling interests | 169 | 171 | |||||||
| CASH PROVIDED FROM (USED FOR) FINANCING ACTIVITIES | 62 | (798 | ) | ||||||
| INVESTING ACTIVITIES | |||||||||
| Capital expenditures | (1,287 | ) | (1,261 | ) | |||||
| Acquisitions, net of cash acquired | (240 | ) | – | ||||||
| Proceeds from the sale of assets and businesses | 38 | 615 | |||||||
| Additions to investments | (374 | ) | (300 | ) | |||||
| Sales of investments | 54 | 31 | |||||||
| Net change in restricted cash | (4 | ) | 87 | ||||||
| Other | (39 | ) | 69 | ||||||
| CASH USED FOR INVESTING ACTIVITIES | (1,852 | ) | (759 | ) | |||||
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | (7 | ) | (18 | ) | |||||
| Net change in cash and cash equivalents | 396 | (78 | ) | ||||||
| Cash and cash equivalents at beginning of year | 1,543 | 1,939 | |||||||
| CASH AND CASH EQUIVALENTS AT END OF YEAR | $ | 1,939 | $ | 1,861 | |||||
| Alcoa and subsidiaries | |||||||||||||||||||||||||||
| Segment Information (unaudited) | |||||||||||||||||||||||||||
| (dollars in millions, except realized prices; production and shipments in thousands of metric tons [kmt]) | |||||||||||||||||||||||||||
| 4Q11 | 2011 | 1Q12 | 2Q12 | 3Q12 | 4Q12 | 2012 | |||||||||||||||||||||
| Alumina: | |||||||||||||||||||||||||||
| Alumina production (kmt) | 4,178 | 16,486 | 4,153 | 4,033 | 4,077 | 4,079 | 16,342 | ||||||||||||||||||||
| Third-party alumina shipments (kmt) | 2,378 | 9,218 | 2,293 | 2,194 | 2,368 | 2,440 | 9,295 | ||||||||||||||||||||
| Third-party sales | $ | 847 | $ | 3,462 | $ | 775 | $ | 750 | $ | 764 | $ | 803 | $ | 3,092 | |||||||||||||
| Intersegment sales | $ | 620 | $ | 2,727 | $ | 617 | $ | 576 | $ | 575 | $ | 542 | $ | 2,310 | |||||||||||||
| Equity (loss) income | $ | (2 | ) | $ | 25 | $ | 1 | $ | 1 | $ | 2 | $ | 1 | $ | 5 | ||||||||||||
| Depreciation, depletion, and amortization | $ | 112 | $ | 444 | $ | 114 | $ | 114 | $ | 120 | $ | 107 | $ | 455 | |||||||||||||
| Income taxes | $ | 33 | $ | 179 | $ | (1 | ) | $ | (6 | ) | $ | (22 | ) | $ | 2 | $ | (27 | ) | |||||||||
| After-tax operating income (ATOI) | $ | 125 | $ | 607 | $ | 35 | $ | 23 | $ | (9 | ) | $ | 41 | $ | 90 | ||||||||||||
| Primary Metals: | |||||||||||||||||||||||||||
| Aluminum production (kmt) | 962 | 3,775 | 951 | 941 | 938 | 912 | 3,742 | ||||||||||||||||||||
| Third-party aluminum shipments (kmt) | 805 | 2,981 | 771 | 749 | 768 | 768 | 3,056 | ||||||||||||||||||||
| Alcoa’s average realized price per metric ton of aluminum | $ | 2,374 | $ | 2,636 | $ | 2,433 | $ | 2,329 | $ | 2,222 | $ | 2,325 | $ | 2,327 | |||||||||||||
| Third-party sales | $ | 1,991 | $ | 8,240 | $ | 1,944 | $ | 1,804 | $ | 1,794 | $ | 1,890 | $ | 7,432 | |||||||||||||
| Intersegment sales | $ | 633 | $ | 3,192 | $ | 761 | $ | 782 | $ | 691 | $ | 643 | $ | 2,877 | |||||||||||||
| Equity loss | $ | (3 | ) | $ | (7 | ) | $ | (2 | ) | $ | (9 | ) | $ | (5 | ) | $ | (11 | ) | $ | (27 | ) | ||||||
| Depreciation, depletion, and amortization | $ | 136 | $ | 556 | $ | 135 | $ | 133 | $ | 130 | $ | 134 | $ | 532 | |||||||||||||
| Income taxes | $ | (37 | ) | $ | 92 | $ | (13 | ) | $ | (19 | ) | $ | (19 | ) | $ | 157 | $ | 106 | |||||||||
| ATOI | $ | (32 | ) | $ | 481 | $ | 10 | $ | (3 | ) | $ | (14 | ) | $ | 316 | $ | 309 | ||||||||||
| Global Rolled Products: | |||||||||||||||||||||||||||
| Third-party aluminum shipments (kmt) | 407 | 1,780 | 452 | 484 | 483 | 448 | 1,867 | ||||||||||||||||||||
| Third-party sales | $ | 1,691 | $ | 7,642 | $ | 1,845 | $ | 1,913 | $ | 1,849 | $ | 1,771 | $ | 7,378 | |||||||||||||
| Intersegment sales | $ | 39 | $ | 218 | $ | 44 | $ | 44 | $ | 42 | $ | 33 | $ | 163 | |||||||||||||
| Equity loss | $ | (3 | ) | $ | (3 | ) | $ | (1 | ) | $ | (2 | ) | $ | (1 | ) | $ | (2 | ) | $ | (6 | ) | ||||||
| Depreciation, depletion, and amortization | $ | 58 | $ | 237 | $ | 57 | $ | 57 | $ | 57 | $ | 58 | $ | 229 | |||||||||||||
| Income taxes | $ | 10 | $ | 104 | $ | 49 | $ | 43 | $ | 44 | $ | 31 | $ | 167 | |||||||||||||
| ATOI | $ | 26 | $ | 266 | $ | 96 | $ | 95 | $ | 98 | $ | 69 | $ | 358 | |||||||||||||
| Engineered Products and Solutions: | |||||||||||||||||||||||||||
| Third-party aluminum shipments (kmt) | 53 | 221 | 58 | 59 | 53 | 52 | 222 | ||||||||||||||||||||
| Third-party sales | $ | 1,355 | $ | 5,345 | $ | 1,390 | $ | 1,420 | $ | 1,367 | $ | 1,348 | $ | 5,525 | |||||||||||||
| Equity income | $ | – | $ | 1 | $ | – | $ | – | $ | – | $ | – | $ | – | |||||||||||||
| Depreciation, depletion, and amortization | $ | 39 | $ | 158 | $ | 40 | $ | 39 | $ | 39 | $ | 40 | $ | 158 | |||||||||||||
| Income taxes | $ | 59 | $ | 260 | $ | 72 | $ | 77 | $ | 79 | $ | 69 | $ | 297 | |||||||||||||
| ATOI | $ | 122 | $ | 539 | $ | 155 | $ | 160 | $ | 160 | $ | 137 | $ | 612 | |||||||||||||
| Reconciliation of ATOI to consolidated net (loss) income attributable to Alcoa: | |||||||||||||||||||||||||||
| Total segment ATOI | $ | 241 | $ | 1,893 | $ | 296 | $ | 275 | $ | 235 | $ | 563 | $ | 1,369 | |||||||||||||
| Unallocated amounts (net of tax): | |||||||||||||||||||||||||||
| Impact of LIFO | 11 | (38 | ) | – | 19 | (7 | ) | 8 | 20 | ||||||||||||||||||
| Interest expense | (81 | ) | (340 | ) | (80 | ) | (80 | ) | (81 | ) | (78 | ) | (319 | ) | |||||||||||||
| Noncontrolling interests | (28 | ) | (194 | ) | (5 | ) | 17 | 32 | (15 | ) | 29 | ||||||||||||||||
| Corporate expense | (71 | ) | (290 | ) | (64 | ) | (69 | ) | (62 | ) | (87 | ) | (282 | ) | |||||||||||||
| Restructuring and other charges | (161 | ) | (196 | ) | (7 | ) | (10 | ) | (2 | ) | (56 | ) | (75 | ) | |||||||||||||
| Discontinued operations | 2 | (3 | ) | – | – | – | – | – | |||||||||||||||||||
| Other | (104 | ) | (221 | ) | (46 | ) | (154 | ) | (258 | ) | (93 | ) | (551 | ) | |||||||||||||
| Consolidated net (loss) income attributable to Alcoa | $ | (191 | ) | $ | 611 | $ | 94 | $ | (2 | ) | $ | (143 | ) | $ | 242 | $ | 191 | ||||||||||
| Alcoa and subsidiaries | |||||||||||||||||||||||||
| Calculation of Financial Measures (unaudited) | |||||||||||||||||||||||||
| (dollars in millions) | |||||||||||||||||||||||||
| Adjusted EBITDA Margin | Quarter ended | Year ended | |||||||||||||||||||||||
| December 31, 2011 | September 30, 2012 | December 31, 2012 | December 31, 2011 | December 31, 2012 | |||||||||||||||||||||
| Net (loss) income attributable to Alcoa | $ | (191 | ) | $ | (143 | ) | $ | 242 | $ | 611 | $ | 191 | |||||||||||||
| Add: | |||||||||||||||||||||||||
| Net income (loss) attributable to noncontrolling interests | 28 | (32 | ) | 15 | 194 | (29 | ) | ||||||||||||||||||
| (Income) loss from discontinued operations | (2 | ) | – | – | 3 | – | |||||||||||||||||||
| (Benefit) provision for income taxes | (74 | ) | (33 | ) | 143 | 255 | 162 | ||||||||||||||||||
| Other income, net | (40 | ) | (2 | ) | (345 | ) | (87 | ) | (341 | ) | |||||||||||||||
| Interest expense | 125 | 124 | 120 | 524 | 490 | ||||||||||||||||||||
| Restructuring and other charges | 232 | 2 | 60 | 281 | 87 | ||||||||||||||||||||
| Provision for depreciation, depletion, and amortization | 367 | 366 | 362 | 1,479 | 1,460 | ||||||||||||||||||||
| Adjusted EBITDA | $ | 445 | $ | 282 | $ | 597 | $ | 3,260 | $ | 2,020 | |||||||||||||||
| Sales | $ | 5,989 | $ | 5,833 | $ | 5,898 | $ | 24,951 | $ | 23,700 | |||||||||||||||
| Adjusted EBITDA Margin | 7.4 | % | 4.8 | % | 10.1 | % | 13.1 | % | 8.5 | % | |||||||||||||||
| Free Cash Flow | Quarter ended | Year ended | |||||||||||||||||||||||
| December 31, 2011 | September 30, 2012 | December 31, 2012 | December 31, 2011 | December 31, 2012 | |||||||||||||||||||||
| Cash from operations | $ | 1,142 | $ | 263 | $ | 933 | $ | 2,193 | $ | 1,497 | |||||||||||||||
| Capital expenditures | (486 | ) | (302 | ) | (398 | ) | (1,287 | ) | (1,261 | ) | |||||||||||||||
| Free cash flow | $ | 656 | $ | (39 | ) | $ | 535 | $ | 906 | $ | 236 | ||||||||||||||
| Alcoa and subsidiaries | |||||||||||||||||||||||||||||
| Calculation of Financial Measures (unaudited), continued | |||||||||||||||||||||||||||||
| (dollars in millions, except per-share amounts) | |||||||||||||||||||||||||||||
| Adjusted Income | Quarter ended | Year ended | |||||||||||||||||||||||||||
| December 31, 2012 | December 31, 2011 | December 31, 2012 | |||||||||||||||||||||||||||
| Income | Diluted EPS | Income | Diluted EPS | Income | Diluted EPS | ||||||||||||||||||||||||
| Net income attributable to Alcoa | $ | 242 | $ | 0.21 | $ | 611 | $ | 0.55 | $ | 191 | $ | 0.18 | |||||||||||||||||
| Loss from discontinued operations | – | (3 | ) | – | |||||||||||||||||||||||||
| Income from continuing operations attributable to Alcoa | 242 | 0.21 | 614 | 0.55 | 191 | 0.18 | |||||||||||||||||||||||
| Restructuring and other charges | 54 | 181 | 73 | ||||||||||||||||||||||||||
| Discrete tax items* | (58 | ) | 2 | (22 | ) | ||||||||||||||||||||||||
| Other special items** | (174 | ) | 15 | 20 | |||||||||||||||||||||||||
| Income from continuing operations attributable to Alcoa – as adjusted | $ | 64 | 0.06 | $ | 812 | 0.72 | $ | 262 | 0.24 | ||||||||||||||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
