Tiger Media Reports Unaudited Financial Results For The First Nine Months Of 2012
About Tiger Media
Tiger Media is a leading nationwide multi-platform media company and one of the largest operators of integrated outdoor billboard and in-elevator advertising networks in China. Tiger Media operates a network of high-impact billboards and one of China’s largest networks of in-elevator advertisement panels in 50 cities throughout China. Tiger Media’s core outdoor billboard and in-elevator platforms are complemented by its transit advertising platform, which together enable it to provide multi-platform, “one-stop shop” services for its local, national and international advertising clients. Learn more at www.tigermedia.com.cn.
Forward-Looking Statements
Any statements contained in this press release that do not describe historical facts, including statements about Tiger Media’s beliefs and expectations, may constitute forward-looking statements as that term is defined by the United States Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expect,” “anticipate,” “future,” “intend,” “plan,” “believe,” “estimate,” “confident” and similar statements. Any forward-looking statements contained herein are based on current expectations, but are subject to a number of risks and uncertainties that may cause actual results to differ materially from expectations.
Potential risks and uncertainties include, but are not limited to: whether the costs savings from the remaining earnout obligations of Wuxi will free up more Company resources for more promising opportunities; whether we will create significant shareholder value through large, long term proprietary concessions with prominent partners; whether the additional concessions in our pipeline will come to fruition and be beneficial; whether the additional concessions will allow the Company to become a larger and more profitable company resulting in improved cash flow and cost savings; and the risks that there are uncertainties and matters beyond the control of management, and other risks outlined in the Company’s filings with the U.S. Securities and Exchange Commission. Tiger Media cautions readers not to place undue reliance upon any forward-looking statements, which speak only as of the date made. Tiger Media does not undertake or accept any obligation or undertaking to release publicly any updates or revisions to any forward-looking statement to reflect any change in the Company’s expectations or any change in events, conditions or circumstances on which any such statement is based.| Tiger Media, Inc. | ||||
| Condensed Statements Of Operations | ||||
| In USD'000 | For Nine Months Ended September 30 | |||
| 2012 | 2011 | |||
| Unaudited | Unaudited | |||
| Advertising service revenues | $ | 27,283 | $ | 45,530 |
| Cost of revenues | (24,181) | (34,938) | ||
| Gross profit | 3,102 | 10,592 | ||
| Sales and marketing expenses | (2,025) | (3,793) | ||
| General and administrative expenses | (5,028) | (4,576) | ||
| Gain on disposal of subsidiaries | 8,087 | - | ||
| Gain from extinguishment of acquisition consideration payable | 3,025 | - | ||
| Profit from operations | 7,161 | 2,223 | ||
| Interest income | (145) | 12 | ||
| Non-operating income | 77 | 67 | ||
| Loss on abandonment of lease | (522) | - | ||
| Loss on disposals of fixed assets | (376) | - | ||
| Foreign currency exchange loss, net | 1 | (4) | ||
| Profit before tax | 6,196 | 2,298 | ||
| Income tax expense | (200) | (1,233) | ||
| Net profit after tax | 5,996 | 1,065 | ||
| Minority interest | 1 | - | ||
| Profit attributable to shareholders | $ | 5,997 | $ | 1,065 |
| Tiger Media, Inc. | ||||||
| Condensed Balance Sheets | ||||||
| In USD'000 | September 30, | December 31, | ||||
| 2012 | 2011 | |||||
| Unaudited | Audited | |||||
| ASSETS | ||||||
| CURRENT ASSETS | ||||||
| Cash and cash equivalents | $ | 7,277 | $ | 4,630 | ||
| Restricted bank deposit | 71 | 1 | ||||
| Accounts receivable, net | 9,850 | 15,822 | ||||
| Other current assets | 9,022 | 12,406 | ||||
| Total current assets | 26,220 | 32,859 | ||||
| NON-CURRENT ASSETS | ||||||
| Property and equipment, net | 107 | 633 | ||||
| Deposits for PPE | - | 31 | ||||
| Goodwill | 13,560 | 16,926 | ||||
| Total assets | $ | 39,887 | $ | 50,449 | ||
| LIABILITIES & SHAREHOLDERS' EQUITY | ||||||
| CURRENT LIABILITIES | ||||||
| Accounts payable | $ | 13,137 | $ | 14,167 | ||
| Short-term borrowings | - | - | ||||
| Acquisition consideration payable | 5,681 | 23,238 | ||||
| Income taxes payable | 9,371 | 9,524 | ||||
| Other current liabilities | 7,225 | 16,973 | ||||
| Total current liabilities | 35,414 | 63,902 | ||||
| Total liabilities | $ | 35,414 | $ | 63,902 | ||
| Minority interest | 979 | - | ||||
| SHAREHOLDERS' EQUITY | ||||||
| Common Shares - $0.0001 par value1,000,000,000 shares authorized, 28,479,264 shares issued and outstanding | $ | 3 | $ | 2 | ||
| Additional paid-in capital | 134,297 | 123,288 | ||||
| Accumulated other comprehensive loss | (1,131) | (1,071) | ||||
| Accumulated deficit | (129,675) | (135,672) | ||||
| Total shareholders’ equity | 3,494 | (13,453) | ||||
| Total liabilities and shareholders' equity | $ | 39,887 | $ | 50,449 |
| Tiger Media, Inc. | |||||||
| Condensed Statements Of Cash Flows | |||||||
| In USD'000 | |||||||
| For Nine Months Ended September 30, | |||||||
| 2012 | 2011 | ||||||
| Unaudited | Unaudited | ||||||
| Net cash provided by / (used in) operating activities | $ | (4,813) | $ | 1,296 | |||
| Net cash used in investing activities | (1,475) | (545) | |||||
| Net cash provided by financing activities | 9,239 | 11 | |||||
| Foreign currency translation adjustment | (304) | (386) | |||||
| Net increase / (decrease) in cash and cash equivalents | 2,647 | 376 | |||||
| Cash and cash equivalents at beginning of year | 4,630 | 7,554 | |||||
| Cash and cash equivalents at end of year | $ | 7,277 | $ | 7,930 | |||
| Tiger Media, Inc. | |||||||
| Reconciliation Of Net Income To Non-GAAP Adjusted Net Income | |||||||
| In USD'000 | For Nine Months Ended September 30, | ||||||
| 2012 | 2011 | ||||||
| Unaudited | Unaudited | ||||||
| Net income | $ | 5,996 | $ | 1,065 | |||
| Gain on disposal of subsidiaries | (8,087) | ||||||
| Gain from extinguishment of acquisition consideration payable | (3,025) | ||||||
| Share-based compensation | 408 | 147 | |||||
| Loss on abandonment of lease | 522 | ||||||
| Loss on disposals of fixed assets | 376 | ||||||
| Adjusted non-GAAP net income / (loss) | $ | (3,810) | $ | 1,212 | |||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
