This Day On The Street
Continue to site
This account is pending registration confirmation. Please click on the link within the confirmation email previously sent you to complete registration.
Need a new registration confirmation email? Click here

Vornado Announces Its Share Of Toys “R” Us Third Quarter Financial Results

Vornado Realty Trust (NYSE:VNO) announced today that it will record its 32.5% share of Toys “R” Us’ third quarter financial results in its fourth quarter ending December 31, 2012. Vornado’s results will include a net loss of $33,753,000, or $0.17 per diluted share, compared to a net loss of $32,254,000, or $0.16 per diluted share recorded in the quarter ended December 31, 2011.

Vornado’s share of negative Funds From Operations (“FFO”) before income taxes for the quarter ending December 31, 2012 will be $49,158,000, or $0.25 per diluted share, compared to negative FFO before income taxes of $45,261,000, or $0.22 per diluted share in the prior year’s quarter. Vornado’s share of negative FFO after income taxes for the quarter ending December 31, 2012 will be $21,273,000, or $0.11 per diluted share, compared to negative FFO after income taxes of $20,529,000, or $0.10 per diluted share in the prior year’s quarter.

The business of Toys is highly seasonal; historically, Toys’ fourth quarter net income accounts for more than 80% of its fiscal year net income.

Attached is a summary of Toys’ financial results and Vornado’s 32.5% share of its equity in Toys’ net loss, as well as reconciliations of net loss to earnings before interest, taxes, depreciation and amortization (“EBITDA”) and FFO.

Vornado Realty Trust is a fully-integrated equity real estate investment trust.

Certain statements contained herein may constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. Such forward-looking statements involve known and unknown risks, uncertainties and other factors which may cause the actual results, performance or achievements of the Company to be materially different from any future results, performance or achievements expressed or implied by such forward-looking statements. Such factors include, among others, risks associated with the timing of and costs associated with property improvements, financing commitments and general competitive factors.

Toys "R" Us, Inc.

Condensed Consolidated Statements of Operations – Unaudited
For the Quarter Ended
October 27, 2012   October 29, 2011
(Amounts in thousands) Results on aHistoricalBasis     Results onVornado’sPurchase PriceAccountingBasis Results onVornado’sPurchase PriceAccountingBasis
Net sales $ 2,609,000 $ 2,609,000 $ 2,700,000
Cost of sales   1,642,000   1,642,000   1,714,000
Gross margin   967,000   967,000   986,000
Selling, general and administrative expenses 962,000 965,600 980,300
Depreciation and amortization 97,000 108,000 101,300
Other income, net   (17,000 )   (21,000 )   (1,800 )
Total operating expenses   1,042,000   1,052,600   1,079,800
Operating loss (75,000 ) (85,600 ) (93,800 )
Interest expense (135,000 ) (136,900 ) (108,900 )
Interest income   4,000   4,000   2,000
Loss before income taxes (206,000 ) (218,500 ) (200,700 )
Income tax benefit   101,000   106,500   95,000
Net loss $ (105,000 ) $ (112,000 ) $ (105,700 )
Vornado’s 32.5% equity in Toys’ net loss


(36,400 ) $ (34,543 )
Management fee from Toys, net   2,647   2,289
Total Vornado net loss from its investment in Toys $ (33,753 ) $ (32,254 )
See page 3 for a reconciliation of net loss to negative FFO.
Reconciliation of Vornado’s net loss from itsinvestment in Toys to EBITDA (1):
Net loss $ (33,753 ) $ (32,254 )
Interest and debt expense 44,493 35,589
Depreciation and amortization 34,808 33,105
Income tax benefit   (34,613 )   (31,046 )
Vornado’s share of Toys’ EBITDA (1) $ 10,935 $ 5,394


1 of 3

Check Out Our Best Services for Investors

Action Alerts PLUS

Portfolio Manager Jim Cramer and Director of Research Jack Mohr reveal their investment tactics while giving advanced notice before every trade.

Product Features:
  • $2.5+ million portfolio
  • Large-cap and dividend focus
  • Intraday trade alerts from Cramer
Quant Ratings

Access the tool that DOMINATES the Russell 2000 and the S&P 500.

Product Features:
  • Buy, hold, or sell recommendations for over 4,300 stocks
  • Unlimited research reports on your favorite stocks
  • A custom stock screener
Stocks Under $10

David Peltier uncovers low dollar stocks with serious upside potential that are flying under Wall Street's radar.

Product Features:
  • Model portfolio
  • Stocks trading below $10
  • Intraday trade alerts
14-Days Free
Only $9.95
14-Days Free
Dividend Stock Advisor

David Peltier identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.

Product Features:
  • Diversified model portfolio of dividend stocks
  • Updates with exact steps to take - BUY, HOLD, SELL
Trifecta Stocks

Every recommendation goes through 3 layers of intense scrutiny—quantitative, fundamental and technical analysis—to maximize profit potential and minimize risk.

Product Features:
  • Model Portfolio
  • Intra Day Trade alerts
  • Access to Quant Ratings
Real Money

More than 30 investing pros with skin in the game give you actionable insight and investment ideas.

Product Features:
  • Access to Jim Cramer's daily blog
  • Intraday commentary and news
  • Real-time trading forums
Only $49.95
14-Days Free
14-Days Free
AAPL $93.99 0.00%
FB $102.01 0.00%
GOOG $682.40 0.00%
TSLA $151.04 0.00%
YHOO $27.04 0.00%


Chart of I:DJI
DOW 15,973.84 +313.66 2.00%
S&P 500 1,864.78 +35.70 1.95%
NASDAQ 4,337.5120 +70.6750 1.66%

Free Reports

Top Rated Stocks Top Rated Funds Top Rated ETFs