Walgreen Co. Reports Fiscal 2013 First Quarter Results
Walgreens will hold a conference call to discuss the first quarter results beginning at 8:30 a.m. Eastern time today, Dec. 21. The conference call will be simulcast through Walgreens investor relations website at: http://investor.walgreens.com. A replay of the conference call will be archived on the website for 12 months after the call. A podcast also will be available on the investor relations website.
The replay also will be available from 11:30 a.m. Eastern time, Dec. 21 through Dec. 28 by calling 855-859-2056 within the U.S. and Canada, or 404-537-3406 outside the U.S. and Canada, using replay code 82903068.
Cautionary Note Regarding Forward-Looking Statements. Statements in this release that are not historical, including, without limitation, estimates of the amounts and timing of future accretion and synergies, are forward-looking statements made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. Words such as "expect," "likely," "outlook," "forecast, "would," "could," "should," "can," "will," "project," "intend," "plan," "goal," "continue," "sustain," "synergy," "on track," "believe," "seek," "estimate," "anticipate," "may," "possible," "assume," variations of such words and similar expressions are intended to identify such forward-looking statements. These forward-looking statements are not guarantees of future performance and involve risks, assumptions and uncertainties, including, but not limited to, those relating to the transactions contemplated by the Purchase and Option Agreement and other agreements relating to our strategic partnership with Alliance Boots and their possible effects, the parties' ability to realize anticipated synergies and achieve anticipated financial results, the risks associated with international business operations, the risks associated with governance and control matters, whether the option to acquire the remainder of the Alliance Boots equity interest will be exercised and the financial ramifications thereof, changes in vendor, payer and customer relationships and terms, changes in network participation, levels of business with Express Scripts customers, the implementation, operation and growth of our customer loyalty program, changes in economic and market conditions, competition, risks associated with new business areas and activities, risks associated with acquisitions, the ability to realize anticipated results from capital expenditures and cost reduction initiatives, outcomes of legal and regulatory matters, and changes in legislation or regulations. These and other risks, assumptions and uncertainties are described in Item 1A (Risk Factors) of our most recent Annual Report on Form 10-K, which is incorporated herein by reference, and in other documents that we file or furnish with the Securities and Exchange Commission. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated or anticipated by such forward-looking statements. Accordingly, you are cautioned not to place undue reliance on these forward-looking statements, which speak only as of the date they are made. Except to the extent required by law, Walgreens does not undertake, and expressly disclaims, any duty or obligation to update publicly any forward-looking statement after the initial distribution of this release, whether as a result of new information, future events, changes in assumptions or otherwise.
Please refer to the supplemental information presented below for reconciliations of the non-GAAP financial measures used in this release to the most comparable GAAP financial measure and related disclosures.
| WALGREEN CO. AND SUBSIDIARIES | |||||||||
| CONSOLIDATED CONDENSED STATEMENTS OF EARNINGS | |||||||||
| (UNAUDITED) | |||||||||
| (In Millions, Except Per Share Amounts) | |||||||||
| Three Months Ended | |||||||||
| November 30, | November 30, | ||||||||
| 2012 | 2011 | ||||||||
| Net sales | $ 17,316 | $ | 18,157 | ||||||
| Cost of sales (1) | 12,217 | 13,053 | |||||||
| Gross Profit | 5,099 | 5,104 | |||||||
| Selling, general and administrative expenses | 4,398 | 4,204 | |||||||
| Equity earnings in Alliance Boots | 4 | - | |||||||
| Operating Income | 705 | 900 | |||||||
| Interest expense, net | 37 | 17 | |||||||
| Earnings Before Income Tax Provision | 668 | 883 | |||||||
| Income tax provision | 255 | 329 | |||||||
| Net Earnings | $ 413 | $ | 554 | ||||||
| Net earnings per common share: | |||||||||
| Basic | $ .44 | $ | .63 | ||||||
| Diluted | $ .43 | $ | .63 | ||||||
| Dividends declared | $ .2750 | $ | .2250 | ||||||
| Average shares outstanding | 945.3 | 879.7 | |||||||
| Dilutive effect of stock options | 5.9 | 5.5 | |||||||
| Average Diluted Shares | 951.2 | 885.2 | |||||||
| Percent of Sales | |||||||||
| Net sales | 100.0 | % | 100.0 | % | |||||
| Cost of sales | 70.6 | 71.9 | |||||||
| Gross Margin | 29.4 | 28.1 | |||||||
| Selling, general and administrative expenses | 25.4 | 23.1 | |||||||
| Equity earnings in Alliance Boots | - | - | |||||||
| Operating Income | 4.0 | 5.0 | |||||||
| Interest expense, net | 0.2 | 0.1 | |||||||
| Earnings Before Income Tax Provision | 3.8 | 4.9 | |||||||
| Income tax provision | 1.4 | 1.8 | |||||||
| Net Earnings | 2.4 | % | 3.1 | % | |||||
| (1) Fiscal 2013 first quarter includes a LIFO provision of $55 million versus $45 million in the previous year. | |||||||||
| WALGREEN CO. AND SUBSIDIARIES | ||||||||
| CONSOLIDATED CONDENSED BALANCE SHEETS | ||||||||
| (UNAUDITED AND SUBJECT TO RECLASSIFICATION) | ||||||||
| (In Millions) | ||||||||
| November 30, | November 30, | |||||||
| 2012 | 2011 | |||||||
| Assets | ||||||||
| Current Assets: | ||||||||
| Cash and cash equivalents | $ | 1,829 | $ | 1,094 | ||||
| Accounts receivable, net | 2,264 | 2,586 | ||||||
| Inventories | 7,821 | 8,231 | ||||||
| Other current assets | 248 | 196 | ||||||
| Total Current Assets | 12,162 | 12,107 | ||||||
| Non-Current Assets: | ||||||||
| Property and Equipment, at cost, less | ||||||||
| accumulated depreciation and amortization | 12,110 | 11,699 | ||||||
| Equity investment in Alliance Boots | 6,112 | - | ||||||
| Alliance Boots call option | 876 | - | ||||||
| Goodwill | 2,404 | 2,017 | ||||||
| Other non-current assets | 1,595 | 1,606 | ||||||
| Total Non-Current Assets | 23,097 | 15,322 | ||||||
| Total Assets | $ | 35,259 | $ | 27,429 | ||||
| Liabilities and Shareholders' Equity | ||||||||
| Current Liabilities: | ||||||||
| Short-term borrowings | $ | 1,316 | $ | 11 | ||||
| Trade accounts payable | 4,821 | 4,778 | ||||||
| Accrued expenses and other liabilities | 3,028 | 3,091 | ||||||
| Income taxes | 155 | 349 | ||||||
| Total Current Liabilities | 9,320 | 8,229 | ||||||
| Non-Current Liabilities: | ||||||||
| Long-term debt | 5,069 | 2,390 | ||||||
| Deferred income taxes | 559 | 284 | ||||||
| Other non-current liabilities | 1,932 | 1,852 | ||||||
| Total Non-Current Liabilities | 7,560 | 4,526 | ||||||
| Shareholders' Equity | 18,379 | 14,674 | ||||||
| Total Liabilities and Shareholders' Equity | $ | 35,259 | $ | 27,429 | ||||
| WALGREEN CO. AND SUBSIDIARIES | ||||||||||
| CONSOLIDATED CONDENSED STATEMENTS OF CASH FLOWS | ||||||||||
| (UNAUDITED AND SUBJECT TO RECLASSIFICATION) | ||||||||||
| (In Millions) | ||||||||||
| Three Months Ended November 30, | ||||||||||
| 2012 | 2011 | |||||||||
| Cash flows from operating activities: | ||||||||||
| Net earnings | $ | 413 | $ | 554 | ||||||
| Adjustments to reconcile net earnings to net cash provided by | ||||||||||
| operating activities - | ||||||||||
| Depreciation and amortization | 313 | 277 | ||||||||
| Deferred income taxes | 30 | 21 | ||||||||
| Stock compensation expense | 20 | 35 | ||||||||
| Earnings in equity method investments | (4 | ) | - | |||||||
| Other | 43 | 3 | ||||||||
| Changes in operating assets and liabilities - | ||||||||||
| Accounts receivable, net | (98 | ) | (89 | ) | ||||||
| Inventories | (698 | ) | (178 | ) | ||||||
| Other current assets | 14 | 31 | ||||||||
| Trade accounts payable | 389 | (32 | ) | |||||||
| Accrued expenses and other liabilities | (15 | ) | (28 | ) | ||||||
| Income taxes | 194 | 163 | ||||||||
| Other non-current assets and liabilities | - | 52 | ||||||||
| Net cash provided by operating activities | 601 | 809 | ||||||||
| Cash flows from investing activities: | ||||||||||
| Additions to property and equipment | (336 | ) | (419 | ) | ||||||
| Proceeds from sale of assets | 10 | 24 | ||||||||
| Business and intangible asset acquisitions, net of cash received | (471 | ) | (70 | ) | ||||||
| Payments made related to sale of business | - | (29 | ) | |||||||
| Other | (12 | ) | (3 | ) | ||||||
| Net cash used for investing activities | (809 | ) | (497 | ) | ||||||
| Cash flows from financing activities: | ||||||||||
| Net proceeds from issuance of debt | 4,000 | - | ||||||||
| Payments of long-term debt | (3,000 | ) | - | |||||||
| Stock purchases | (50 | ) | (608 | ) | ||||||
| Proceeds related to employee stock plans | 45 | 42 | ||||||||
| Cash dividends paid | (260 | ) | (202 | ) | ||||||
| Other | 5 | (6 | ) | |||||||
| Net cash provided by (used for) financing activities | 740 | (774 | ) | |||||||
| Changes in cash and cash equivalents: | ||||||||||
| Net increase (decrease) in cash and cash equivalents | 532 | (462 | ) | |||||||
| Cash and cash equivalents at beginning of year | 1,297 | 1,556 | ||||||||
| Cash and cash equivalents at end of period | $ | 1,829 | $ | 1,094 | ||||||
| Three months ended November 30, | ||||||||||
| 2012 | 2011 | |||||||||
| Operating income (GAAP) | $ | 705 | $ | 900 | ||||||
| Acquisition-related amortization | 88 | 60 | ||||||||
| LIFO provision | 55 | 45 | ||||||||
| Hurricane Sandy costs | 39 | - | ||||||||
| USA Drug acquisition costs | 26 | - | ||||||||
| Alliance Boots transaction and synergy costs | 11 | - | ||||||||
| Adjusted operating income | $ | 924 | $ | 1,005 | ||||||
| Net earnings (GAAP) | $ | 413 | $ | 554 | ||||||
| Acquisition-related amortization | 59 | 37 | ||||||||
| LIFO provision | 34 | 28 | ||||||||
| Hurricane Sandy costs | 24 | - | ||||||||
| USA Drug acquisition costs | 16 | - | ||||||||
| Alliance Boots transaction and synergy costs | 7 | - | ||||||||
| Adjusted net earnings | $ | 553 | $ | 619 | ||||||
| Net earnings per common share – diluted (GAAP) | $ | 0.43 | $ | 0.63 | ||||||
| Acquisition-related amortization | 0.06 | 0.05 | ||||||||
| LIFO provision | 0.04 | 0.03 | ||||||||
| Hurricane Sandy costs | 0.03 | - | ||||||||
| USA Drug acquisition costs | 0.02 | - | ||||||||
| Alliance Boots transaction and synergy costs | - | - | ||||||||
| Adjusted net earnings per common share – diluted | $ | 0.58 | $ | 0.71 | ||||||
| Three months ended | ||||||||||
| November 30, 2012 | ||||||||||
| Net cash provided by operating activities (GAAP) | $ | 601 | ||||||||
| Less: Additions to property and equipment | 336 | |||||||||
| Free cash flow(1) | $ | 265 | ||||||||
| (1) | Free cash flow is defined as net cash provided by operating activities in a period minus additions to property and equipment (capital expenditures) made in that period. This measure does not represent residual cash flows available for discretionary expenditures as the measure does not deduct the payments required for debt service and other contractual obligations or payments for future business acquisitions. Therefore, we believe it is important to view free cash flow as a measure that provides supplemental information to our entire statements of cash flows. |
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
