Barnes & Noble Reports Fiscal 2013 Second Quarter Financial Results
Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results or outcomes may vary materially from those described as anticipated, believed, estimated, expected, intended or planned. Subsequent written and oral forward-looking statements attributable to Barnes & Noble or persons acting on its behalf are expressly qualified in their entirety by the cautionary statements in this paragraph. Barnes & Noble undertakes no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise after the date of this communication.
| BARNES & NOBLE, INC. AND SUBSIDIARIES Consolidated Statements of Operations (In thousands, except per share data) | |||||||||||||||
| 13 weeks ended | 13 weeks ended | 26 weeks ended | 26 weeks ended | ||||||||||||
| October 27, 2012 | October 29, 2011 | October 27, 2012 | October 29, 2011 | ||||||||||||
| Sales | $ | 1,884,532 | 1,891,961 | $ | 3,338,039 | 3,310,365 | |||||||||
| Cost of sales and occupancy | 1,404,034 | 1,420,297 | 2,443,653 | 2,451,143 | |||||||||||
| Gross profit | 480,498 | 471,664 | 894,386 | 859,222 | |||||||||||
| Selling and administrative expenses | 415,747 | 415,632 | 825,802 | 826,750 | |||||||||||
| Depreciation and amortization | 57,613 | 57,755 | 115,648 | 113,427 | |||||||||||
| Operating income (loss) | 7,138 | (1,723) | (47,064) | (80,955) | |||||||||||
| Interest expense, net | 8,122 | 8,460 | 17,064 | 17,901 | |||||||||||
| Income (loss) before taxes | (984) | (10,183) | (64,128) | (98,856) | |||||||||||
| Income taxes | (409) | (3,620) | (22,573) | (35,687) | |||||||||||
| Net income (loss) | (575) | (6,563) | (41,555) | (63,169) | |||||||||||
| Net loss attributable to noncontrolling interests | 2,808 | - | 2,808 | - | |||||||||||
| Net income (loss) attributable to Barnes & Noble, Inc. | $ | 2,233 | (6,563) | $ | (38,747) | (63,169) | |||||||||
| Basic loss per common share: | |||||||||||||||
| Loss attributable to Barnes & Noble, Inc. available | |||||||||||||||
| for common shareholders | $ | (0.04) | (0.17) | $ | (0.82) | (1.16) | |||||||||
| Diluted loss per common share: | |||||||||||||||
| Loss attributable to Barnes & Noble, Inc. available | |||||||||||||||
| for common shareholders | $ | (0.04) | (0.17) | $ | (0.82) | (1.16) | |||||||||
| Weighted average common shares outstanding: | |||||||||||||||
| Basic | 58,168 | 57,261 | 58,094 | 57,207 | |||||||||||
| Diluted | 58,168 | 57,261 | 58,094 | 57,207 | |||||||||||
| Percentage of sales: | |||||||||||||||
| Sales | 100.0% | 100.0% | 100.0% | 100.0% | |||||||||||
| Cost of sales and occupancy | 74.5% | 75.1% | 73.2% | 74.0% | |||||||||||
| Gross profit | 25.5% | 24.9% | 26.8% | 26.0% | |||||||||||
| Selling and administrative expenses | 22.1% | 22.0% | 24.7% | 25.0% | |||||||||||
| Depreciation and amortization | 3.1% | 3.1% | 3.5% | 3.4% | |||||||||||
| Operating income (loss) | 0.4% | -0.1% | -1.4% | -2.4% | |||||||||||
| Interest expense, net | 0.4% | 0.4% | 0.5% | 0.5% | |||||||||||
| Income (loss) before taxes | -0.1% | -0.5% | -1.9% | -3.0% | |||||||||||
| Income taxes | 0.0% | -0.2% | -0.7% | -1.1% | |||||||||||
| Net income (loss) | 0.0% | -0.3% | -1.2% | -1.9% | |||||||||||
| Net loss attributable to noncontrolling interests | 0.1% | 0.0% | 0.1% | 0.0% | |||||||||||
| Net income (loss) | 0.1% | -0.3% | -1.2% | -1.9% | |||||||||||
| BARNES & NOBLE, INC. AND SUBSIDIARIES Consolidated Balance Sheets (In thousands) | |||||||||
| October 27, 2012 | October 29, 2011 | ||||||||
| ASSETS | |||||||||
| Current assets: | |||||||||
| Cash and cash equivalents | $ | 470,994 | $ | 23,633 | |||||
| Receivables, net | 224,545 | 240,600 | |||||||
| Merchandise inventories | 1,796,208 | 1,836,740 | |||||||
| Prepaid expenses and other current assets | 223,325 | 180,352 | |||||||
| Total current assets | 2,715,072 | 2,281,325 | |||||||
| Property and equipment: | |||||||||
| Land and land improvements | 2,541 | 8,617 | |||||||
| Buildings and leasehold improvements | 1,211,156 | 1,220,869 | |||||||
| Fixtures and equipment | 1,833,667 | 1,725,135 | |||||||
| 3,047,364 | 2,954,621 | ||||||||
| Less accumulated depreciation and amortization | 2,462,310 | 2,280,551 | |||||||
| Net property and equipment | 585,054 | 674,070 | |||||||
| Goodwill | 515,524 | 521,899 | |||||||
| Intangible assets, net | 558,157 | 574,964 | |||||||
| Other noncurrent assets | 57,218 | 55,794 | |||||||
| Total assets | $ | 4,431,025 | $ | 4,108,052 | |||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | |||||||||
| Current liabilities: | |||||||||
| Accounts payable | $ | 1,448,397 | $ | 1,461,981 | |||||
| Accrued liabilities | 470,975 | 436,868 | |||||||
| Gift card liabilities | 297,191 | 287,268 | |||||||
| Total current liabilities | 2,216,563 | 2,186,117 | |||||||
| Long-term debt | 338,400 | 274,900 | |||||||
| Long-term deferred taxes | 292,879 | 275,868 | |||||||
| Other long-term liabilities | 364,966 | 418,923 | |||||||
| Redeemable Preferred Shares; $.001 par value; 5,000 | |||||||||
| shares authorized; 204 and 204 shares issued, respectively | 192,904 | 191,681 | |||||||
| Preferred Member Interests in NOOK Media, LLC | 289,054 | - | |||||||
| Shareholders' equity: | |||||||||
| Common stock; $.001 par value; 300,000 shares | |||||||||
| authorized; 92,037 and 90,856 shares issued, respectively | 92 | 91 | |||||||
| Additional paid-in capital | 1,377,992 | 1,331,983 | |||||||
| Accumulated other comprehensive loss | (16,635) | (11,630) | |||||||
| Retained earnings | 434,174 | 495,830 | |||||||
| Treasury stock, at cost, 33,801 and 33,527 shares, respectively | (1,059,364) | (1,055,711) | |||||||
| Total shareholders' equity | 736,259 | 760,563 | |||||||
| Commitments and contingencies | - | - | |||||||
| Total liabilities and shareholders' equity | $ | 4,431,025 | $ | 4,108,052 | |||||
| BARNES & NOBLE, INC. AND SUBSIDIARIES Segment Information (In thousands) | |||||||||||||
| 13 weeks ended | 13 weeks ended | 26 weeks ended | 26 weeks ended | ||||||||||
| October 27, 2012 | October 29, 2011 | October 27, 2012 | October 29, 2011 | ||||||||||
| Sales | |||||||||||||
| Retail | $ | 996,028 | 1,025,802 | $ | 2,115,415 | 2,123,054 | |||||||
| College | 773,007 | 769,650 | 993,725 | 990,144 | |||||||||
| NOOK | 160,347 | 151,847 | 352,322 | 343,259 | |||||||||
| Elimination | (44,850) | (55,338) | (123,423) | (146,092) | |||||||||
| Total | $ | 1,884,532 | 1,891,961 | $ | 3,338,039 | 3,310,365 | |||||||
| Gross Profit | |||||||||||||
| Retail | $ | 293,362 | 290,490 | $ | 630,099 | 600,939 | |||||||
| College | 168,221 | 167,691 | 219,263 | 218,863 | |||||||||
| NOOK | 18,915 | 13,483 | 45,024 | 39,420 | |||||||||
| Total | $ | 480,498 | 471,664 | $ | 894,386 | 859,222 | |||||||
| Selling and Administrative Expenses | |||||||||||||
| Retail | $ | 264,974 | 276,401 | $ | 527,150 | 547,154 | |||||||
| College | 80,434 | 74,900 | 145,508 | 138,276 | |||||||||
| NOOK | 70,339 | 64,331 | 153,144 | 141,320 | |||||||||
| Total | $ | 415,747 | 415,632 | $ | 825,802 | 826,750 | |||||||
| EBITDA | |||||||||||||
| Retail | $ | 28,388 | 14,089 | $ | 102,949 | 53,785 | |||||||
| College | 87,787 | 92,791 | 73,755 | 80,587 | |||||||||
| NOOK | (51,424) | (50,848) | (108,120) | (101,900) | |||||||||
| Total | $ | 64,751 | 56,032 | $ | 68,584 | 32,472 | |||||||
| Net Loss | |||||||||||||
| EBITDA | $ | 64,751 | 56,032 | $ | 68,584 | 32,472 | |||||||
| Depreciation and Amortization | (57,613) | (57,755) | (115,648) | (113,427) | |||||||||
| Interest Expense, net | (8,122) | (8,460) | (17,064) | (17,901) | |||||||||
| Income Taxes | 409 | 3,620 | 22,573 | 35,687 | |||||||||
| Total | $ | (575) | (6,563) | $ | (41,555) | (63,169) | |||||||
| Percentage of sales: | |||||||||||||
| Gross Margin | |||||||||||||
| Retail | 29.5% | 28.3% | 29.8% | 28.3% | |||||||||
| College | 21.8% | 21.8% | 22.1% | 22.1% | |||||||||
| NOOK | 16.4% | 14.0% | 19.7% | 20.0% | |||||||||
| Total | 25.5% | 24.9% | 26.8% | 26.0% | |||||||||
| Selling and Administrative Expenses | |||||||||||||
| Retail | 26.6% | 26.9% | 24.9% | 25.8% | |||||||||
| College | 10.4% | 9.7% | 14.6% | 14.0% | |||||||||
| NOOK | 60.9% | 66.7% | 66.9% | 71.7% | |||||||||
| Total | 22.1% | 22.0% | 24.7% | 25.0% | |||||||||
| BARNES & NOBLE, INC. AND SUBSIDIARIES Loss Per Share (In thousands, except per share data) | ||||||||||||||||||||||||
| 13 weeks ended | 26 weeks ended | |||||||||||||||||||||||
| October 27, 2012 | October 29, 2011 | October 27, 2012 | October 29, 2011 | |||||||||||||||||||||
| Numerator for basic loss per share: | ||||||||||||||||||||||||
| Income (loss) attributable to Barnes & Noble, Inc. | $ | 2,233 | (6,563) | $ | (38,747) | (63,169) | ||||||||||||||||||
| Preferred stock dividends | (3,942) | (3,118) | (7,883) | (3,118) | ||||||||||||||||||||
| Accretion of dividends on preferred stock | (453) | (262) | (769) | (262) | ||||||||||||||||||||
| Net loss available to common shareholders | $ | (2,162) | (9,943) | $ | (47,399) | (66,549) | ||||||||||||||||||
| Numerator for diluted loss per share: | ||||||||||||||||||||||||
| Net loss available to common shareholders | $ | (2,162) | (9,943) | $ | (47,399) | (66,549) | ||||||||||||||||||
| Denominator for basic and diluted loss per share: | ||||||||||||||||||||||||
| Basic weighted average common shares | 58,168 | 57,261 | 58,094 | 57,207 | ||||||||||||||||||||
| Basic loss per common share | ||||||||||||||||||||||||
| Net loss attributable to Barnes & Noble, Inc. available for common shareholders | $ | (0.04) | (0.17) | $ | (0.82) | (1.16) | ||||||||||||||||||
| Diluted loss per common share | ||||||||||||||||||||||||
| Net loss attributable to Barnes & Noble, Inc. available for common shareholders | $ | (0.04) | (0.17) | $ | (0.82) | (1.16) | ||||||||||||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
TheStreet Quant Ratings
TRY IT FREENew! $49.95/yr
Access the tool that DOMINATES the Russell 2000 and the S&P 500.
Product Features:
- Buy, hold, or sell recommendations for over 4,300 stocks
- Unlimited research reports on your favorite stocks
- A custom stock screener
- Upgrade/downgrade alerts
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Dividend Stock Advisor
TRY IT FREEJim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
