Manchester United Plc 2013 First Quarter Results
Cautionary Statement
This press release contains forward-looking statements. You should not place undue reliance on such statements because they are subject to numerous risks and uncertainties relating to the Company’s operations and business environment, all of which are difficult to predict and many are beyond the Company’s control. Forward-looking statements include information concerning the Company’s possible or assumed future results of operations, including descriptions of its business strategy. These statements often include words such as “may,” “might,” “will,” “could,” “would,” “should,” “expect,” “plan,” “anticipate,” “intend,” “seek,” “believe,” “estimate,” “predict,” “potential,” “continue,” “contemplate,” “possible” or similar expressions. The forward-looking statements contained in this press release are based on our current expectations and estimates of future events and trends, which affect or may affect our businesses and operations. You should understand that these statements are not guarantees of performance or results. They involve known and unknown risks, uncertainties and assumptions. Although the Company believes that these forward-looking statements are based on reasonable assumptions, you should be aware that many factors could affect its actual financial results or results of operations and could cause actual results to differ materially from those in these forward-looking statements. These factors are more fully discussed in the “Risk Factors” section and elsewhere in the Company’s Registration Statement on Form F-1, as amended (File No. 333-182535) and the Company's Annual Report on Form 20-F (File No. 001-35627).
| Key Performance Indicators | ||||||
| Three months ended | ||||||
| 30 September | ||||||
| 2012 | 2011 | |||||
| Commercial % of total revenue | 56.4% | 46.8% | ||||
| Nike and Aon % of Commercial | 33.1% | 38.2% | ||||
| Partners and other % of Commercial | 66.9% | 61.8% | ||||
| Broadcasting % of total revenue | 18.0% | 29.7% | ||||
| Matchday % of total revenue | 25.6% | 23.5% | ||||
| Home Matches Played | ||||||
| FAPL | 3 | 3 | ||||
| UEFA competitions | 1 | 1 | ||||
| Domestic Cups | 1 | - | ||||
| Away Matches Played* | ||||||
| UEFA competitions | - | 1 | ||||
| Domestic Cups | - | 1 | ||||
| *Away matches played includes games at a neutral venue, where appropriate | ||||||
| Other | ||||||
| Employees at period end | 735 | 670 | ||||
| Staff costs % of revenue | 52.8% | 51.3% | ||||
| Phasing of Premier League home games | Quarter 1 | Quarter 2 | Quarter 3 | Quarter 4 | Total | |||||||
| 2012/13 season* | 3 | 7 | 5 | 4 | 19 | |||||||
| 2011/12 season | 3 | 7 | 5 | 4 | 19 | |||||||
| 2010/11 season | 3 | 7 | 5 | 4 | 19 | |||||||
*Note - Games can be rescheduled for TV or clashes due to domestic cup competitions. We will update each Quarter.
| CONSOLIDATED INCOME STATEMENT (unaudited; in £ thousands, except per share data) | ||||||
| Three months ended 30 September | ||||||
| 2012 | 2011 | |||||
| Revenue | 76,316 | 73,782 | ||||
| Operating expenses | (74,811) | (66,426) | ||||
| Profit on disposal of players’ registrations | 4,818 | 5,624 | ||||
| Operating profit | 6,323 | 12,980 | ||||
| Finance costs | (12,476) | (19,619) | ||||
| Finance income | 89 | 284 | ||||
| Net finance costs | (12,387) | (19,335) | ||||
| Loss on ordinary activities before tax | (6,064) | (6,355) | ||||
| Tax credit | 26,532 | 1,385 | ||||
| Profit/(loss) for the period from continuing operations (1) | 20,468 | (4,970) | ||||
| Attributable to: Owners of the Company | 20,386 | (5,018) | ||||
| Non-controlling interest | 82 | 48 | ||||
| 20,468 | (4,970) | |||||
| Earnings/(loss) per share attributable to the equity holders of the Company during the period | ||||||
| Basic and diluted earnings/(loss) per share (Pounds Sterling) | 0.13 | (0.03) (2) | ||||
| CONSOLIDATED BALANCE SHEET (unaudited; in £ thousands) | ||||||||||
| 30 September 2012 | 30 June 2012 | 30 September 2011 | ||||||||
| ASSETS | ||||||||||
| Non-current assets | ||||||||||
| Property, plant and equipment | 250,479 | 247,866 | 244,746 | |||||||
| Investment property | 14,169 | 14,197 | 13,816 | |||||||
| Goodwill | 421,453 | 421,453 | 421,453 | |||||||
| Players’ registrations | 135,634 | 112,399 | 120,234 | |||||||
| Trade and other receivables | 1,500 | 3,000 | 13,000 | |||||||
| Non-current tax receivable | - | - | 2,500 | |||||||
| Deferred tax asset | 24,589 | - | - | |||||||
| 847,824 | 798,915 | 815,749 | ||||||||
| Current assets | ||||||||||
| Derivative financial instruments | 1,228 | 967 | 643 | |||||||
| Trade and other receivables | 69,887 | 74,163 | 55,860 | |||||||
| Current tax receivable | 3,551 | 2,500 | - | |||||||
| Cash and cash equivalents | 52,527 | 70,603 | 64,967 | |||||||
| 127,193 | 148,233 | 121,470 | ||||||||
| Total assets | 975,017 | 947,148 | 937,219 | |||||||
| CONSOLIDATED BALANCE SHEET (continued) (unaudited; in £ thousands) | ||||||||
| 30 September 2012 | 30 June 2012 (1) | 30 September 2011 (1) | ||||||
| EQUITY AND LIABILITIES | ||||||||
| Equity | ||||||||
| Share capital | 52 | 50 | 50 | |||||
| Share premium | 68,666 | 25 | 25 | |||||
| Merger reserve | 249,030 | 249,030 | 249,030 | |||||
| Hedging reserve | 791 | 666 | 482 | |||||
| Retained earnings/(deficit) | 8,069 | (12,671) | (30,818) | |||||
| Equity attributable to owners of the Company | 326,608 | 237,100 | 218,769 | |||||
| Non-controlling interests | (1,921) | (2,003) | (2,282) | |||||
| 324,687 | 235,097 | 216,487 | ||||||
| Non-current liabilities | ||||||||
| Derivative financial instruments | 1,701 | 1,685 | - | |||||
| Trade and other payables | 23,232 | 22,305 | 23,073 | |||||
| Borrowings | 353,966 | 421,247 | 426,299 | |||||
| Deferred revenue | 7,131 | 9,375 | 16,106 | |||||
| Provisions | 1,247 | 1,378 | 1,795 | |||||
| Deferred tax liabilities | 25,608 | 26,678 | 53,347 | |||||
| 412,885 | 482,668 | 520,620 | ||||||
| Current liabilities | ||||||||
| Derivative financial instruments | - | - | 1,725 | |||||
| Current tax liabilities | 1,128 | 1,128 | 1,127 | |||||
| Trade and other payables | 79,437 | 83,664 | 55,197 | |||||
| Borrowings | 5,740 | 15,628 | 6,942 | |||||
| Deferred revenue | 150,714 | 128,535 | 134,642 | |||||
| Provisions | 426 | 428 | 479 | |||||
| 237,445 | 229,383 | 200,112 | ||||||
| Total equity and liabilities | 975,017 | 947,148 | 937,219 | |||||
| CONSOLIDATED STATEMENT OF CHANGES IN EQUITY (unaudited; in £ thousands) | ||||||||||||||||||
| Share capital | Share premium | Merger reserve | Hedging reserve | Retained earnings/ (deficit) | Total attributable to owners of the Company | Non- controlling interests | Total equity | |||||||||||
| Balance at 1 July 2011 | - | 249,105 | - | (466) | (25,886) | 222,753 | (2,330) | 220,423 | ||||||||||
| (Loss)/profit for the period | - | - | - | - | (5,018) | (5,018) | 48 | (4,970) | ||||||||||
| Cash flow hedges, net of tax | - | - | - | 948 | - | 948 | - | 948 | ||||||||||
| Currency translation differences | - | - | - | - | 86 | 86 | - | 86 | ||||||||||
| Total comprehensive income/(loss) for the period | - | - | - | 948 | (4,932) | (3,984) | 48 | (3,936) | ||||||||||
| Proceeds from shares issued | 50 | 25 | - | - | - | 75 | - | 75 | ||||||||||
| Capital reorganisation (1) | - | (249,105) | 249,030 | - | - | (75) | - | (75) | ||||||||||
| Balance at 30 September 2011 | 50 | 25 | 249,030 | 482 | (30,818) | 218,769 | (2,282) | 216,487 | ||||||||||
| Profit for the period | - | - | - | - | 28,004 | 28,004 | 279 | 28,283 | ||||||||||
| Cash flow hedges, net of tax | - | - | - | 184 | - | 184 | - | 184 | ||||||||||
| Currency translation differences | - | - | - | - | 143 | 143 | - | 143 | ||||||||||
| Total comprehensive income for the period | - | - | - | 184 | 28,147 | 28,331 | 279 | 28,610 | ||||||||||
| Dividends | - | - | - | - | (10,000) | (10,000) | - | (10,000) | ||||||||||
| Balance at 30 June 2012 | 50 | 25 | 249,030 | 666 | (12,671) | 237,100 | (2,003) | 235,097 | ||||||||||
| Profit for the period | - | - | - | - | 20,386 | 20,386 | 82 | 20,468 | ||||||||||
| Cash flow hedges, net of tax | - | - | - | 125 | - | 125 | - | 125 | ||||||||||
| Currency translation differences | - | - | - | - | 27 | 27 | - | 27 | ||||||||||
| Total comprehensive income for the period | - | - | - | 125 | 20,413 | 20,538 | 82 | 20,620 | ||||||||||
| Equity settled share-based payments | - | - | - | - | 327 | 327 | - | 327 | ||||||||||
| Proceeds from shares issued (2) | 2 | 68,641 | - | - | - | 68,643 | - | 68,643 | ||||||||||
| Balance at 30 September 2012 | 52 | 68,666 | 249,030 | 791 | 8,069 | 326,608 | (1,921) | 324,687 | ||||||||||
| CONSOLIDATED STATEMENT OF CASH FLOWS (unaudited; in £ thousands) | ||||||
| Three months ended 30 September | ||||||
| 2012 | 2011 | |||||
| Cash flows from operating activities | ||||||
| Cash generated from operations (note 2) | 33,883 | 22,560 | ||||
| Interest paid | (24,503) | (21,124) | ||||
| Interest received | 85 | 146 | ||||
| Income tax paid | (202) | (3,210) | ||||
| Net cash generated from/(used in) operating activities | 9,263 | (1,628) | ||||
| Cash flows from investing activities | ||||||
| Purchases of property, plant and equipment | (3,396) | (6,411) | ||||
| Purchases of investment property | - | (7,364) | ||||
| Purchases of players’ registrations | (34,897) | (51,034) | ||||
| Proceeds from sale of players’ registrations | 5,364 | 3,966 | ||||
| Net cash used in investing activities | (32,929) | (60,843) | ||||
| Cash flows from financing activities | ||||||
| Proceeds from issue of shares | 70,258 | - | ||||
| Repayment of borrowings | (62,704) | (23,126) | ||||
| Net cash generated from/(used in) financing activities | 7,554 | (23,126) | ||||
| Net decrease in cash and cash equivalents | (16,112) | (85,597) | ||||
| Cash and cash equivalents at beginning of period | 70,603 | 150,645 | ||||
| Exchange losses on cash and cash equivalents | (1,964) | (81) | ||||
| Cash and cash equivalents at end of period | 52,527 | 64,967 | ||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
TheStreet Quant Ratings
TRY IT FREENew! $49.95/yr
Access the tool that DOMINATES the Russell 2000 and the S&P 500.
Product Features:
- Buy, hold, or sell recommendations for over 4,300 stocks
- Unlimited research reports on your favorite stocks
- A custom stock screener
- Upgrade/downgrade alerts
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Dividend Stock Advisor
TRY IT FREEJim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
