CapLease Announces Third Quarter 2012 Results
The Company’s leverage ratios, which are among the financial metrics used by management to review and analyze CapLease’s debt, are also non-GAAP financial measures. Leverage ratios are a widely used financial measure by the real estate investment community, especially for REITs. We measure our leverage ratios by dividing total debt by total assets, as adjusted. We measure total assets, as adjusted, at historical cost before depreciation and amortization on owned properties. Therefore, our leverage ratios do not account for any fluctuations in value, up or down, that may have occurred since we acquired our owned properties. Other companies including other REITs may compute leverage ratios in a different manner and, therefore, our leverage ratios may not be comparable to similarly titled measures reported by other companies.
Forward-Looking and Cautionary Statements:
This press release contains projections of future results and other forward-looking statements that involve a number of trends, risks and uncertainties and are made pursuant to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. The following important factors could cause actual results to differ materially from those projected in such forward-looking statements.
- payment defaults on one or more of our asset investments;
- increases in our financing costs (including as a result of LIBOR rate increases), our general and administrative costs and/or our property expenses; and
- our failure to comply with our debt obligations.
Developments in any of those areas could cause actual results to differ materially from results that have been or may be projected. For a more detailed discussion of the trends, risks and uncertainties that may affect our operating and financial results and our ability to achieve the financial objectives discussed in this press release, readers should review the Company’s most recent Annual Report on Form 10-K, including the section entitled “Risk Factors,” and the Company’s other periodic filings with the SEC. Copies of these documents are available on our web site at www.caplease.com and on the SEC’s website at www.sec.gov. We caution that the foregoing list of important factors is not complete and we do not undertake to update any forward-looking statement.
About the Company: CapLease, Inc. is a real estate investment trust, or REIT, that primarily owns and manages a diversified portfolio of single tenant commercial real estate properties subject to long-term leases to high credit quality tenants.| CapLease, Inc. and Subsidiaries | ||||||||||||||||
| Consolidated Statements of Operations | ||||||||||||||||
| For the three and nine months ended September 30, 2012 and September 30, 2011 | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
| (Amounts in thousands, except per share amounts) | 2012 | 2011 | 2012 | 2011 | ||||||||||||
| Revenues: | ||||||||||||||||
| Rental revenue | $ | 35,137 | $ | 32,362 | $ | 101,815 | $ | 95,302 | ||||||||
| Interest income from loans and securities | 1,921 | 4,774 | 6,026 | 17,386 | ||||||||||||
| Tenant reimbursements | 4,552 | 3,574 | 11,939 | 10,072 | ||||||||||||
| Other revenue | 182 | 156 | 693 | 601 | ||||||||||||
| Total revenues | 41,792 | 40,866 | 120,473 | 123,361 | ||||||||||||
| Expenses: | ||||||||||||||||
| Interest expense | 16,723 | 19,147 | 50,666 | 59,197 | ||||||||||||
| Property expenses | 7,209 | 6,600 | 20,242 | 19,174 | ||||||||||||
| General and administrative expenses | 2,754 | 2,558 | 8,604 | 8,050 | ||||||||||||
| General and administrative expenses-stock based compensation | 830 | 796 | 2,441 | 2,264 | ||||||||||||
| Depreciation and amortization expense on real property | 12,166 | 11,676 | 35,878 | 34,538 | ||||||||||||
| Other expenses | 930 | 38 | 962 | 167 | ||||||||||||
| Total expenses | 40,612 | 40,815 | 118,793 | 123,390 | ||||||||||||
| Other gains (losses): | ||||||||||||||||
| Gain on investments, net | 300 | 3,861 | 1,009 | 648 | ||||||||||||
| Gain (loss) on extinguishment of debt, net | – | (3,698 | ) | 11,012 | (3,698 | ) | ||||||||||
| Total other gains (losses) | 300 | 163 | 12,021 | (3,050 | ) | |||||||||||
| Income (loss) from continuing operations | 1,480 | 214 | 13,701 | (3,079 | ) | |||||||||||
| Discontinued operations: | ||||||||||||||||
| Loss from discontinued operations | (6 | ) | (727 | ) | (1,372 | ) | (2,188 | ) | ||||||||
| Gain (loss) on investments | – | 1,426 | (15,229 | ) | 1,426 | |||||||||||
| Provision for loss on property investment | – | (14,119 | ) | – | (14,119 | ) | ||||||||||
| Total discontinued operations | (6 | ) | (13,420 | ) | (16,601 | ) | (14,881 | ) | ||||||||
| Net income (loss) before non-controlling interest in consolidated subsidiaries | 1,474 | (13,206 | ) | (2,900 | ) | (17,960 | ) | |||||||||
| Non-controlling interest in consolidated subsidiaries | 5 | 36 | 23 | 55 | ||||||||||||
| Net income (loss) | 1,479 | (13,170 | ) | (2,877 | ) | (17,905 | ) | |||||||||
| Dividends allocable to preferred shares | (2,731 | ) | (1,627 | ) | (6,812 | ) | (4,882 | ) | ||||||||
| Net loss allocable to common stockholders | $ | (1,252 | ) | $ | (14,797 | ) | $ | (9,689 | ) | $ | (22,787 | ) | ||||
| Income (loss) per common share, basic and diluted: | ||||||||||||||||
| Income (loss) from continuing operations | $ | (0.02 | ) | $ | (0.02 | ) | $ | 0.10 | $ | (0.12 | ) | |||||
| Loss from discontinued operations | $ | – | $ | (0.20 | ) | $ | (0.25 | ) | $ | (0.23 | ) | |||||
| Net loss per common share, basic and diluted | $ | (0.02 | ) | $ | (0.22 | ) | $ | (0.15 | ) | $ | (0.35 | ) | ||||
| Weighted average number of common shares outstanding, basic and diluted | 66,767 | 67,615 | 66,616 | 64,238 | ||||||||||||
| Dividends declared per common share | $ | 0.070 | $ | 0.065 | $ | 0.20 | $ | 0.195 | ||||||||
| Dividends declared per preferred A share | $ | 0.508 | $ | 0.508 | $ | 1.523 | $ | 1.523 | ||||||||
| Dividends declared per preferred B share | $ | 0.523 | $ | – | $ | 1.024 | $ | – | ||||||||
| CapLease, Inc. and Subsidiaries | ||||||||
| Consolidated Balance Sheets | ||||||||
| As of September 30, 2012 and December 31, 2011 | ||||||||
| (Amounts in thousands, except share and per share amounts) | As Of September 30, 2012 | As Of December 31, 2011 | ||||||
| Assets | ||||||||
| Real estate investments, net | $ | 1,457,284 | $ | 1,401,526 | ||||
| Loans held for investment, net | 28,569 | 33,139 | ||||||
| Commercial mortgage-backed securities | 59,904 | 59,435 | ||||||
| Cash and cash equivalents | 40,192 | 71,160 | ||||||
| Other assets | 89,018 | 76,363 | ||||||
| Total Assets | $ | 1,674,967 | $ | 1,641,623 | ||||
| Liabilities and Equity | ||||||||
| Mortgages on real estate investments | $ | 986,629 | $ | 972,924 | ||||
| Credit agreements | 48,097 | 70,668 | ||||||
| Secured term loan | 76,100 | 88,142 | ||||||
| Convertible senior notes | 35,007 | 34,522 | ||||||
| Other long-term debt | 30,930 | 30,930 | ||||||
| Total Debt Obligations | 1,176,763 | 1,197,186 | ||||||
| Intangible liabilities on real estate investments | 33,579 | 35,219 | ||||||
| Accounts payable and other liabilities | 28,055 | 17,371 | ||||||
| Dividends and distributions payable | 7,532 | 5,946 | ||||||
| Total Liabilities | 1,245,929 | 1,255,722 | ||||||
| Commitments and contingencies | ||||||||
| Stockholders' equity: | ||||||||
| Preferred stock, $0.01 par value, 100,000,000 shares authorized: | ||||||||
| Series A cumulative redeemable preferred, liquidation preference $25.00 per share, 3,401,107 and 3,204,900 shares issued and outstanding, respectively | 78,649 | 73,880 | ||||||
| Series B cumulative redeemable preferred, liquidation preference $25.00 per share, 2,140,913 and 0 shares issued and outstanding, respectively | 51,800 | – | ||||||
| Common stock, $0.01 par value, 500,000,000 shares authorized, 66,766,965 and 66,275,535 shares issued and outstanding, respectively | 668 | 663 | ||||||
| Additional paid in capital | 300,522 | 321,303 | ||||||
| Accumulated other comprehensive loss | (3,653 | ) | (11,051 | ) | ||||
| Total Stockholders' Equity | 427,986 | 384,795 | ||||||
| Non-controlling interest in consolidated subsidiaries | 1,052 | 1,106 | ||||||
| Total Equity | 429,038 | 385,901 | ||||||
| Total Liabilities and Equity | $ | 1,674,967 | $ | 1,641,623 | ||||
| CapLease, Inc. and Subsidiaries | ||||||||||||||||
| Reconciliation of Net Loss to Funds from Operations and Cash Available for Distribution (unaudited) | ||||||||||||||||
| For the three and nine months ended September 30, 2012 and September 30, 2011 | ||||||||||||||||
| For the Three Months Ended September 30, | For the Nine Months Ended September 30, | |||||||||||||||
| (Amounts in thousands, except per share amounts) | 2012 | 2011 | 2012 | 2011 | ||||||||||||
| Net loss allocable to common stockholders | $ | (1,252 | ) | $ | (14,797 | ) | $ | (9,689 | ) | $ | (22,787 | ) | ||||
| Add (deduct): | ||||||||||||||||
| Non-controlling interest in consolidated subsidiaries | (5 | ) | (36 | ) | (23 | ) | (55 | ) | ||||||||
| Depreciation and amortization expense on real property | 12,166 | 11,676 | 35,878 | 34,538 | ||||||||||||
| Depreciation and amortization expense on discontinued operations | – | 930 | 653 | 2,815 | ||||||||||||
| (Gain) loss on property sales on discontinued operations | – | (1,426 | ) | 15,229 | (1,426 | ) | ||||||||||
| Provision for loss on property investment on discontinued operations | – | 14,119 | – | 14,119 | ||||||||||||
| Funds from operations | 10,909 | 10,466 | 42,048 | 27,204 | ||||||||||||
| Add (deduct): | ||||||||||||||||
| Straight-lining of rents | 3,210 | (3,038 | ) | 11,261 | 3,271 | |||||||||||
| General and administrative expenses-stock based compensation | 830 | 796 | 2,441 | 2,264 | ||||||||||||
| Amortization of above and below market leases | (227 | ) | 420 | (612 | ) | 1,258 | ||||||||||
| Non-cash interest income and expenses | 131 | 299 | 852 | 1,048 | ||||||||||||
| Routine capital expenditures on real estate investments | (476 | ) | (138 | ) | (1,007 | ) | (1,473 | ) | ||||||||
| Gain on investments other than real property, net | (300 | ) | (3,861 | ) | (1,009 | ) | (648 | ) | ||||||||
| Loss (gain) on extinguishment of debt, net | – | 3,698 | (11,012 | ) | 3,698 | |||||||||||
| Cash available for distribution | $ | 14,077 | $ | 8,642 | $ | 42,962 | $ | 36,622 | ||||||||
| Weighted average number of common shares outstanding, basic and diluted | 66,767 | 67,615 | 66,616 | 64,238 | ||||||||||||
| Weighted average number of OP units outstanding | 156 | 156 | 156 | 156 | ||||||||||||
| Weighted average number of common shares and OP units outstanding, diluted | 66,923 | 67,771 | 66,772 | 64,394 | ||||||||||||
| Net loss per common share, basic and diluted | $ | (0.02 | ) | $ | (0.22 | ) | $ | (0.15 | ) | $ | (0.35 | ) | ||||
| Funds from operations per share | $ | 0.16 | $ | 0.15 | $ | 0.63 | $ | 0.42 | ||||||||
| Cash available for distribution per share | $ | 0.21 | $ | 0.13 | $ | 0.64 | $ | 0.57 | ||||||||
| CapLease, Inc. and Subsidiaries | |||||||||
| Overall Company Leverage (unaudited) | |||||||||
| As of September 30, 2012 and December 31, 2011 | |||||||||
| Sep 30, 2012 | Dec 31, 2011 | ||||||||
| Debt | unaudited | ||||||||
| Mortgages on real estate investments | $ | 986,629 | $ | 972,924 | |||||
| Credit agreements | 48,097 | 70,668 | |||||||
| Secured term loan | 76,100 | 88,142 | |||||||
| Convertible senior notes | 35,007 | 34,522 | |||||||
| Other long-term debt | 30,930 | 30,930 | |||||||
| Total Debt | $ | 1,176,763 | $ | 1,197,186 | |||||
| Assets | |||||||||
| Total assets | $ | 1,674,967 | $ | 1,641,623 | |||||
| Accumulated depreciation and amortization on owned properties | 285,718 | 268,209 | |||||||
| Intangible liabilities on real estate investments | (33,579 | ) | (35,219 | ) | |||||
| Prepaid expenses and deposits | (1,899 | ) | (1,381 | ) | |||||
| Accrued rental income | (34,575 | ) | (41,387 | ) | |||||
| Deferred rental income | 4,451 | 2 | |||||||
| Debt issuance costs, net | (5,865 | ) | (3,889 | ) | |||||
| Other | (471 | ) | (712 | ) | |||||
| Total Assets, as adjusted | $ | 1,888,747 | $ | 1,827,247 | |||||
| Leverage (Total Debt/Total Assets, as adjusted) | 62 | % | 66 | % | |||||
| CapLease, Inc. and Subsidiaries | ||||||||||||
| Leverage by Segment (unaudited) | ||||||||||||
| As of September 30, 2012 | ||||||||||||
| Mortgage | Secured Term | Credit Agreement | ||||||||||
| (in thousands) | Debt | Loan Debt | Debt | Total Debt | Investment (1) | Leverage | ||||||
| Owned Properties | $ 986,629 | $ 19,141 | $ 45,594 | $ 1,051,364 | $ 1,757,331 | 60% | ||||||
| Debt Investments | – | 56,959 | 2,503 | 59,462 | 89,035 | 67% | ||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
