Edgen Group Reports Third Quarter 2012 Results
Outlook
Based on current market conditions and expected customer spending patterns and delivery schedules, the Company maintains its revised annual revenue and Adjusted EBITDA guidance, as disclosed in its Form 8-K filed on October 1, 2012. The Company will continue to monitor global economic conditions and market drivers that may impact its operations and financial results including, but not limited to, global energy demand, oil and natural gas prices, international and U.S. land-based rig count and commodity steel prices. Changes in these factors could have an adverse impact on our operating results.
Conference Call
Edgen Group management will host a webcast and conference call to discuss these financial results on Friday, November 9, 2012 at 11:00 a.m. Eastern time (10:00 a.m. Central time). To access the conference call live over the internet, please log onto Edgen Group's website, http://www.edgengroup.com, and go to the “Investor Relations” webpage at least fifteen minutes prior to the start time to register, download and install any necessary software. To participate in the conference call, interested parties in the United States may dial 1-877-317-6789 and international parties may dial 1-412-317-6789. To access the conference call, please call at least ten minutes prior to the start time.
For those who are unable to listen to the live call, a replay will be available by dialing 1-877-344-7529 (United States) and 1-412-317-0088 (International) and using the conference number 10020004. A replay of the conference call will also be available at Edgen Group's website for 90 days following the date the webcast is posted. About Edgen Group Edgen Group is a leading global distributor of specialized products and services to the energy sector and industrial infrastructure markets, including steel pipe, valves, quenched and tempered and high yield heavy plate and related components. Edgen Group is headquartered in Baton Rouge, Louisiana. Additional information is available at www.edgengroup.com. Forward-Looking Statements Disclaimer This press release contains, and during the conference call referenced in this press release we may make, forward-looking statements within the meaning of federal securities laws. All statements other than statements of historical fact are considered forward-looking statements including, without limitation, statements about our business strategy and all statements under the "Outlook" heading above. These forward-looking statements involve a number of risks, uncertainties, assumptions and other factors that could affect future results and cause actual results and events to differ materially from historical and expected results and those expressed or implied in the forward-looking statements. Our historical financial information, and the risks and other important factors that could affect the outcome of the events set forth in these statements and that could affect our operating results and financial condition, are contained in our filings with the Securities and Exchange Commission (“SEC”), including our prospectus filed with the SEC on April 27, 2012 and in our subsequent filings with the SEC made prior to or after the date hereof. We undertake no obligation to review or update any forward-looking statements to reflect events or circumstances occurring after the date of this press release. Investors, potential investors and other readers are urged to consider these factors carefully in evaluating the forward-looking statements and are cautioned not to place undue reliance on such forward-looking statements.| EDGEN GROUP INC. UNAUDITED CONDENSED CONSOLIDATED/COMBINED CONSOLIDATED STATEMENTS OF OPERATIONS (Dollars in thousands, except per share data) | ||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| SALES | $ | 534,624 | $ | 457,166 | $ | 1,536,953 | $ | 1,199,282 | ||||||||
| OPERATING EXPENSES: | ||||||||||||||||
| Cost of sales (exclusive of depreciation and amortization shown below) | 469,932 | 398,867 | 1,355,186 | 1,043,516 | ||||||||||||
| Selling, general and administrative expense | 25,171 | 25,105 | 76,606 | 66,961 | ||||||||||||
| Depreciation and amortization expense | 7,905 | 8,933 | 24,031 | 26,781 | ||||||||||||
| Total operating expenses | 503,008 | 432,905 | 1,455,823 | 1,137,258 | ||||||||||||
| INCOME FROM OPERATIONS | 31,616 | 24,261 | 81,130 | 62,024 | ||||||||||||
| OTHER INCOME (EXPENSE): | ||||||||||||||||
| Other income (expense)- net | (366 | ) | 71 | 109 | 1,857 | |||||||||||
| Loss on prepayment of debt | — | — | (17,005 | ) | — | |||||||||||
| Interest expense - net | (18,331 | ) | (20,733 | ) | (59,899 | ) | (64,517 | ) | ||||||||
| INCOME (LOSS) BEFORE INCOME TAX EXPENSE | 12,919 | 3,599 | 4,335 | (636 | ) | |||||||||||
| INCOME TAX EXPENSE | 2,535 | 1,193 | 3,674 | 3,315 | ||||||||||||
| NET INCOME (LOSS) | $ | 10,384 | $ | 2,406 | $ | 661 | $ | (3,951 | ) | |||||||
| NET INCOME (LOSS) ATTRIBUTABLE TO: | ||||||||||||||||
| Predecessor | $ | — | $ | 2,240 | $ | 4,858 | $ | (4,177 | ) | |||||||
| Non-controlling interest | 6,498 | 166 | (2,008 | ) | 226 | |||||||||||
| Edgen Group Inc. | 3,886 | — | (2,189 | ) | * | — | ||||||||||
| EDGEN GROUP INC. EARNINGS (LOSS) PER SHARE: | ||||||||||||||||
| Basic | $ | 0.22 | $ | (0.12 | ) | * | ||||||||||
| Diluted | 0.21 | (0.12 | ) | * | ||||||||||||
| WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: | ||||||||||||||||
| Basic | 17,771,939 | 17,547,082 | * | |||||||||||||
| Diluted | 18,182,524 | 17,547,082 | * | |||||||||||||
| * Edgen Group Inc. did not have any assets or operations, nor did it have any common stock outstanding prior to the IPO and the Reorganization. Accordingly, the loss attributable to Edgen Group Inc., loss per share and weighted average common shares outstanding shown are for the period from May 2, 2012 to September 30, 2012 (the period since the IPO and the Reorganization). | ||||||||||||||||
| EDGEN GROUP INC. UNAUDITED CONDENSED CONSOLIDATED/COMBINED CONSOLIDATED BALANCE SHEETS (In thousands) | ||||||||
| September 30, 2012 | December 31, 2011 | |||||||
| ASSETS | ||||||||
| CURRENT ASSETS: | ||||||||
| Cash and cash equivalents | $ | 19,157 | $ | 26,269 | ||||
| Accounts receivable - net of allowance for doubtful accounts of $2,548 and $2,056, respectively | 301,565 | 261,155 | ||||||
| Inventory | 383,792 | 339,371 | ||||||
| Prepaid expenses and other current assets | 11,603 | 10,443 | ||||||
| Total current assets | 716,117 | 637,238 | ||||||
| PROPERTY, PLANT AND EQUIPMENT - NET | 46,357 | 46,647 | ||||||
| GOODWILL | 23,894 | 22,965 | ||||||
| OTHER INTANGIBLE ASSETS - NET | 152,351 | 172,036 | ||||||
| OTHER ASSETS | 14,333 | 21,854 | ||||||
| TOTAL ASSETS | $ | 953,052 | $ | 900,740 | ||||
| LIABILITIES AND EQUITY (DEFICIT) | ||||||||
| CURRENT LIABILITIES: | ||||||||
| Managed cash overdrafts | $ | 7,798 | $ | 6,488 | ||||
| Accounts payable | 198,571 | 223,428 | ||||||
| Accrued interest payable | 12,860 | 26,982 | ||||||
| Current portion of long term debt and capital lease | 401 | 19,244 | ||||||
| Accrued expenses and other current liabilities | 47,209 | 31,787 | ||||||
| Total current liabilities | 266,839 | 307,929 | ||||||
| DEFERRED TAX LIABILITY - NET | 2,957 | 4,544 | ||||||
| OTHER LONG TERM LIABILITIES | 1,328 | 783 | ||||||
| REVOLVING CREDIT FACILITIES | 88,200 | 37,523 | ||||||
| LONG TERM DEBT AND CAPITAL LEASE | 523,564 | 627,078 | ||||||
| Total liabilities | 882,888 | 977,857 | ||||||
| COMMITMENTS AND CONTINGENCIES | ||||||||
| STOCKHOLDERS' EQUITY: | ||||||||
| Class A common stock; 18,048,062 shares issued and outstanding at September 30, 2012 | 2 | — | ||||||
| Class B common stock; 24,343,138 shares issued and outstanding at September 30, 2012 | 2 | — | ||||||
| Additional paid in capital | 162,862 | — | ||||||
| Retained deficit | (30,511 | ) | — | |||||
| Accumulated other comprehensive loss | (9,423 | ) | — | |||||
| Total stockholders' equity | 122,932 | — | ||||||
| PREDECESSOR NET DEFICIT: | ||||||||
| Net deficit | — | (51,799 | ) | |||||
| Accumulated other comprehensive loss | — | (25,648 | ) | |||||
| Total predecessor net deficit | — | (77,447 | ) | |||||
| NON-CONTROLLING INTEREST | (52,768 | ) | 330 | |||||
| Total equity (deficit) | 70,164 | (77,117 | ) | |||||
| TOTAL LIABILITIES AND EQUITY (DEFICIT) | $ | 953,052 | $ | 900,740 | ||||
| EDGEN GROUP INC. UNAUDITED CONDENSED CONSOLIDATED/COMBINED CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) | ||||||||
| Nine months ended September 30, | ||||||||
| 2012 | 2011 | |||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | ||||||||
| Net income (loss) | $ | 661 | $ | (3,951 | ) | |||
| Adjustments to reconcile net income (loss) to net cash used in operating activities: | ||||||||
| Depreciation and amortization | 24,031 | 26,781 | ||||||
| Amortization of deferred financing costs | 3,775 | 3,665 | ||||||
| Amortization of discount on long term debt | 954 | 891 | ||||||
| Non-cash accrual of interest on Seller Note | 2,207 | 2,759 | ||||||
| Loss on prepayment of debt | 17,005 | — | ||||||
| Equity-based compensation expense | 4,907 | 1,948 | ||||||
| Unrealized (gain) loss on derivative instruments | (487 | ) | 639 | |||||
| Allowance for doubtful accounts | 469 | 27 | ||||||
| Provision for inventory allowances and writedowns | 1,125 | 876 | ||||||
| Deferred income tax benefit | (1,889 | ) | (1,086 | ) | ||||
| Loss on foreign currency transactions | 785 | 657 | ||||||
| Gain on sale of property, plant and equipment | (48 | ) | (983 | ) | ||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | (40,869 | ) | (50,453 | ) | ||||
| Inventory | (43,859 | ) | (79,169 | ) | ||||
| Prepaid expenses and other current assets | (2,415 | ) | (1,017 | ) | ||||
| Accounts payable | (24,452 | ) | 50,347 | |||||
| Accrued expenses and other current liabilities | (2,254 | ) | (12,997 | ) | ||||
| Income tax payable | 2,154 | 2,713 | ||||||
| Income tax receivable | (298 | ) | 18,235 | |||||
| Other | (816 | ) | (130 | ) | ||||
| Net cash used in operating activities | (59,314 | ) | (40,248 | ) | ||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | ||||||||
| Purchases of property, plant and equipment | (3,130 | ) | (2,549 | ) | ||||
| Proceeds from the sale of property, plant and equipment | 113 | 6,276 | ||||||
| Net cash provided by (used in) investing activities | (3,017 | ) | 3,727 | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | ||||||||
| Gross proceeds from issuance of Class A common stock in initial public offering | 153,862 | — | ||||||
| Initial public offering costs | (4,574 | ) | — | |||||
| Repayment of BL term loan, including prepayment penalty of $8,876 | (125,322 | ) | — | |||||
| Repayment of portion of Seller Note | (10,745 | ) | — | |||||
| Other principal payments on long term debt and capital lease | (273 | ) | (4,985 | ) | ||||
| Deferred financing costs | (1,157 | ) | (1,309 | ) | ||||
| Distributions to owners of Predecessor | (8,605 | ) | (5,008 | ) | ||||
| Distributions to owners | (2,170 | ) | — | |||||
| Loan payable to EM II LP | 950 | — | ||||||
| Proceeds from revolving credit facilities | 602,000 | 175,434 | ||||||
| Payments to revolving credit facilities | (551,378 | ) | (186,184 | ) | ||||
| Managed cash overdraft | 1,329 | 8,288 | ||||||
| Net cash provided by (used in) financing activities | 53,917 | (13,764 | ) | |||||
| Effect of exchange rate changes on cash and cash equivalents | 1,302 | (622 | ) | |||||
| NET CHANGE IN CASH AND CASH EQUIVALENTS | (7,112 | ) | (50,907 | ) | ||||
| CASH AND CASH EQUIVALENTS - beginning of period | 26,269 | 62,864 | ||||||
| CASH AND CASH EQUIVALENTS - end of period | $ | 19,157 | $ | 11,957 | ||||
| EDGEN GROUP INC. UNAUDITED CONDENSED CONSOLIDATED/COMBINED CONSOLIDATED SEGMENT INFORMATION (In thousands) | ||||||||||||||||
| Three months ended September 30, | Nine months ended September 30, | |||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| Sales: | ||||||||||||||||
| E&I | $ | 295,651 | $ | 244,838 | $ | 828,691 | $ | 652,949 | ||||||||
| OCTG | 239,188 | 212,328 | 708,479 | 546,395 | ||||||||||||
| Intersegment sales | (215 | ) | — | (217 | ) | (62 | ) | |||||||||
| Total sales | $ | 534,624 | $ | 457,166 | $ | 1,536,953 | $ | 1,199,282 | ||||||||
| Intersegment sales: | ||||||||||||||||
| E&I | $ | 71 | $ | — | $ | 71 | $ | — | ||||||||
| OCTG | 144 | — | 146 | 62 | ||||||||||||
| Total intersegment sales | $ | 215 | $ | — | $ | 217 | $ | 62 | ||||||||
| Selling, general and administrative expense: | ||||||||||||||||
| E&I | $ | 17,870 | $ | 18,464 | $ | 51,094 | $ | 49,609 | ||||||||
| OCTG | 3,534 | 3,825 | 14,442 | 10,039 | ||||||||||||
| Corporate | 3,767 | 2,816 | 11,070 | 7,313 | ||||||||||||
| Total selling, general and administrative expense | $ | 25,171 | $ | 25,105 | $ | 76,606 | $ | 66,961 | ||||||||
| Depreciation and amortization: | ||||||||||||||||
| E&I | $ | 4,270 | $ | 5,296 | $ | 13,130 | $ | 15,891 | ||||||||
| OCTG | 3,635 | 3,637 | 10,901 | 10,890 | ||||||||||||
| Corporate | — | — | — | — | ||||||||||||
| Total depreciation and amortization | $ | 7,905 | $ | 8,933 | $ | 24,031 | $ | 26,781 | ||||||||
| Income from operations: | ||||||||||||||||
| E&I | $ | 19,366 | $ | 13,174 | $ | 49,817 | $ | 33,897 | ||||||||
| OCTG | 16,017 | 13,903 | 42,383 | 35,440 | ||||||||||||
| Corporate | (3,767 | ) | (2,816 | ) | (11,070 | ) | (7,313 | ) | ||||||||
| Total income from operations | $ | 31,616 | $ | 24,261 | $ | 81,130 | $ | 62,024 | ||||||||
| September 30, 2012 | December 31, 2011 | |||||||||||||||
| Assets: | ||||||||||||||||
| E&I | $ | 586,906 | $ | 537,872 | ||||||||||||
| OCTG | 364,799 | 362,868 | ||||||||||||||
| Corporate | 1,347 | — | ||||||||||||||
| Total assets | $ | 953,052 | $ | 900,740 | ||||||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
