ExactTarget Announces Third Quarter 2012 Results
ExactTarget (NYSE:ET), a global provider of cross-channel interactive marketing software-as-a-service solutions, announced results today for the third quarter ended September 30, 2012.
“ExactTarget's record third quarter revenue of $74.7 million represents 35 percent year-over-year growth and reflects our expanding market leadership and success in helping organizations transform their businesses through digital marketing," said Scott Dorsey, ExactTarget co-founder and chief executive officer. "With our strong revenue growth, two strategic acquisitions in October and record-setting Connections conference, our momentum continues to build, and we are pleased to raise our outlook for full-year 2012."
Third Quarter 2012 Financial Highlights:
Three Months Ended September 30, 2012:
- Revenue: $74.7 million, a 35 percent increase compared to the third quarter of 2011. Non-U.S. revenue was $14.1 million, an 80 percent increase compared to the third quarter of 2011.
- Recurring Subscription Revenue: $57.9 million (excludes $1.3 million of revenue related to utilization above the contracted level), a 36 percent increase compared to the third quarter of 2011.
- Net (Loss) / Income: $(0.7) million compared to $(22.3) million in the third quarter of 2011. The third quarter of 2011 included tax expense of $14.7 million related to a full valuation allowance on deferred tax assets. Net (Loss) / Income attributable to common stockholders for the third quarter of 2012 was $(0.01) per share on a basic and diluted basis, compared to $(2.55) per share on a basic and diluted basis for the third quarter of 2011.
- Adjusted Net (Loss) / Income: $2.3 million, or $0.03 per share on a basic basis and diluted basis, after adjusting for stock-based compensation and amortization of intangibles, compared to $(20.1) million, or $(2.30) per share on a basic and diluted basis, in the third quarter of 2011. The third quarter of 2011 included tax expense of $14.7 million related to a full valuation allowance on deferred tax assets.
- Operating Cash Flow: $6.8 million compared to $2.4 million in the third quarter of 2011.
- Adjusted EBITDA: $7.7 million compared to $(0.9) million in the third quarter of 2011.
- Completed the acquisition of privately-held business-to-business marketing automation provider Pardot, LLC, expanding ExactTarget's product suite with Pardot's solution to create, deploy and manage online lead nurturing campaigns through integrations with salesforce.com, Microsoft Dynamics CRM, NetSuite and SugarCRM.
- Completed the acquisition of privately-held Web personalization provider iGoDigital, expanding ExactTarget's product suite with iGoDigital's advanced product recommendations solutions and predictive analytics to power cross-channel personalization and optimization.
- Unveiled MobilePush, the first enterprise application to integrate push notifications into cross-channel digital marketing with advanced reporting, analytics and cross-channel integration.
- Announced the expansion of ExactTarget's Fuel platform, enabling developers and technology providers to build upon and integrate with ExactTarget's suite of cross-channel marketing and automation applications.
- Announced the addition of a French language user interface for ExactTarget's suite of digital marketing products, enabling marketers to access ExactTarget applications in their native language or toggle between English, Brazilian Portuguese, German and French with a simple click.
- Expanded the company's global footprint with a new office in Paris in October and the announcement of a new office in Stockholm that is expected to open in the fourth quarter 2012.
- Hosted more than 4,000 of the world's top marketers at Connections 2012. The three-day event featured addresses from Michael J. Fox, illusionist David Blaine and executives from Twitter, LinkedIn, Foursquare Forrester and others.
-
Fourth Quarter 2012:
- Adjusted Revenue: expected to be $79.0 million to $80.0 million. Adjusted Revenue excludes the impact of adjusting deferred revenue to fair value under purchase accounting.
- Adjusted Net (Loss) / Income: expected to be $(12.5) million to $(13.5) million. Adjusted Net (Loss) / Income excludes the effects of stock-based compensation expense, amortization of intangibles, and the impact of adjusting deferred revenue to fair value under purchase accounting.
- Adjusted Net (Loss) / Income per Share: expected to be $(0.18) per share to $(0.20) per share on a basic and diluted basis (non-GAAP) assuming weighted average shares outstanding of approximately 68 million shares.
-
Full Year 2012:
- Adjusted Revenue: expected to be $287.0 million to $288.0 million, an increase over prior guidance of $277.0 million to $280.0 million. Adjusted Revenue excludes the impact of adjusting deferred revenue to fair value under purchase accounting.
- Adjusted Net (Loss) / Income: expected to be $(12.0) million to $(13.0) million, an improvement over previous guidance when incorporating the effect of the previously announced acquisitions. Adjusted Net (Loss) / Income excludes the effects of stock-based compensation expense, amortization of intangibles, and the impact of adjusting deferred revenue to fair value under purchase accounting.
- Adjusted Net (Loss) / Income per Share: expected to be $(0.22) per share to $(0.24) per share on a basic and diluted basis (non-GAAP), an improvement over previous guidance when incorporating the effect of the previously announced acquisitions. This assumes weighted average shares outstanding of approximately 53 million to 54 million shares.
| Conference Call Information | |||
| What: | ExactTarget Third Quarter 2012 Financial Results Conference Call | ||
| When: | Thursday, November 8, 2012 | ||
| Time: | 5 p.m. Eastern | ||
| 866.713.8565 (Domestic) | |||
| 617.597.5324 (International) | |||
| Webcast: | www.ExactTarget.com/Investor (Live and Replay) | ||
| Replay: | 888.286.8010, Conference ID 50057326 (Domestic) | ||
| 617.801.6888, Conference ID 50057326 (International) | |||
| NOTE: Audio replay will be available until November 15, 2012 | |||
| EXACTTARGET, INC. | ||||||||
| Condensed Consolidated Balance Sheets | ||||||||
| (Unaudited; in thousands, except share data) | ||||||||
| As of | As of | |||||||
| September 30, | December 31, | |||||||
| 2012 | 2011 | |||||||
| Assets | ||||||||
| Current Assets: | ||||||||
| Cash and cash equivalents | $ | 212,019 | $ | 60,705 | ||||
| Accounts receivable, net | 51,597 | 43,380 | ||||||
| Prepaid expenses and other current assets | 17,303 | 11,186 | ||||||
| Total current assets | 280,919 | 115,271 | ||||||
| Property and equipment, net | 60,422 | 54,616 | ||||||
| Goodwill | 18,279 | 18,447 | ||||||
| Other non-current assets | 4,917 | 4,950 | ||||||
| Total assets | $ | 364,537 | $ | 193,284 | ||||
| Liabilities and Stockholders’ Equity | ||||||||
| Current Liabilities: | ||||||||
| Accounts payable | $ | 7,607 | $ | 8,124 | ||||
| Accrued liabilities | 15,856 | 10,725 | ||||||
| Accrued compensation and related expenses | 13,282 | 14,167 | ||||||
| Current portion of long-term obligations and other | 1,446 | 4,787 | ||||||
| Deferred revenue | 48,829 | 39,273 | ||||||
| Total current liabilities | 87,020 | 77,076 | ||||||
| Long-term portion of debt | — | 13,333 | ||||||
| Other non-current liabilities | 5,554 | 5,134 | ||||||
| Total liabilities | $ | 92,574 | $ | 95,543 | ||||
| Redeemable convertible preferred stock: | ||||||||
| Series E, Series F, and Series G redeemable convertible preferred stock at respective redemption value. Authorized 4,912,646 shares; issued and outstanding no shares and 4,912,646 at September 30, 2012, and December 31, 2011, respectively; | $ | — | $ | 63,000 | ||||
| Stockholders’ equity: | ||||||||
| Common stock, $0.0005 par value. Authorized 300,000,000 shares; Issued and outstanding 67,128,612 and 9,042,346 shares at September 30, 2012 and December 31, 2011, respectively; | 34 | 5 | ||||||
| Additional paid in capital | 427,128 | 17,031 | ||||||
| Series A, Series B, and Series D preferred stock, at respective issuance date fair value. Authorized 10,000,000 and 18,554,573 shares at September 30, 2012 and December 31, 2011, respectively; issued and outstanding no shares and 18,554,573 at September 30, 2012 and December 31, 2011, respectively; | — | 164,894 | ||||||
| Accumulated other comprehensive loss | (1,055 | ) | (1,051 | ) | ||||
| Accumulated deficit | (154,144 | ) | (146,138 | ) | ||||
| Total stockholders' equity | 271,963 | 34,741 | ||||||
| Total liabilities and stockholders' equity | $ | 364,537 | $ | 193,284 | ||||
| EXACTTARGET, INC. | ||||||||||||||||
| Condensed Consolidated Statements of Operations | ||||||||||||||||
| (Unaudited; in thousands, except share and per share data) | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| Revenue: | ||||||||||||||||
| Subscription | $ | 59,188 | $ | 45,187 | $ | 165,438 | $ | 122,988 | ||||||||
| Professional services | 15,467 | 9,936 | 42,592 | 24,997 | ||||||||||||
| Total revenue | 74,655 | 55,123 | 208,030 | 147,985 | ||||||||||||
| Cost of revenue: | ||||||||||||||||
| Subscription (1,2) | 13,492 | 10,487 | 38,922 | 28,489 | ||||||||||||
| Professional services (1) | 11,235 | 7,824 | 33,454 | 21,106 | ||||||||||||
| Total cost of revenues | 24,727 | 18,311 | 72,376 | 49,595 | ||||||||||||
| Gross profit | 49,928 | 36,812 | 135,654 | 98,390 | ||||||||||||
| Operating expenses: | ||||||||||||||||
| Sales and marketing (1,2) | 26,647 | 25,637 | 79,227 | 68,224 | ||||||||||||
| Research and development (1) | 13,813 | 11,760 | 36,646 | 30,151 | ||||||||||||
| General and administrative (1,2) | 10,189 | 6,901 | 27,435 | 18,082 | ||||||||||||
| Total operating expenses | 50,649 | 44,298 | 143,308 | 116,457 | ||||||||||||
| Operating loss | (721 | ) | (7,486 | ) | (7,654 | ) | (18,067 | ) | ||||||||
| Other expense, net | — | (94 | ) | (352 | ) | (683 | ) | |||||||||
| Loss before taxes | (721 | ) | (7,580 | ) | (8,006 | ) | (18,750 | ) | ||||||||
| Income tax expense | — | 14,742 | — | 10,540 | ||||||||||||
| Net loss | $ | (721 | ) | $ | (22,322 | ) | $ | (8,006 | ) | $ | (29,290 | ) | ||||
| Net loss per common share - basic and diluted | $ | (0.01 | ) | $ | (2.55 | ) | $ | (0.16 | ) | $ | (3.38 | ) | ||||
| Weighted average number of common shares outstanding | ||||||||||||||||
| - basic and diluted | 66,337,436 | 8,766,854 | 49,072,974 | 8,664,639 | ||||||||||||
| (1) Includes stock-based compensation expense as follows: | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| September 30, | September 30, | ||||||||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||||||
| Cost of revenue - subscription | $ | 59 | $ | 104 | $ | 264 | $ | 271 | |||||||
| Cost of revenue - professional services | 260 | 201 | 727 | 527 | |||||||||||
| Sales and marketing | 754 | 644 | 2,302 | 1,644 | |||||||||||
| Research and development | 486 | 337 | 1,266 | 1,010 | |||||||||||
| General and administrative | 1,212 | 644 | 3,165 | 1,490 | |||||||||||
| Total stock-based compensation | $ | 2,771 | $ | 1,930 | $ | 7,724 | $ | 4,942 | |||||||
| (2) Includes intangible asset amortization expense as follows: | |||||||||||||||
| Three Months Ended | Nine Months Ended | ||||||||||||||
| September 30, | September 30, | ||||||||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||||||
| Cost of revenue - subscription | $ | 75 | $ | 75 | $ | 225 | $ | 225 | |||||||
| Sales and marketing | 118 | 95 | 382 | 239 | |||||||||||
| General and administrative | 76 | 102 | 288 | 368 | |||||||||||
| Total intangible amortization expense | $ | 269 | $ | 272 | $ | 895 | $ | 832 | |||||||
| EXACTTARGET, INC. | ||||||||||||||||
| Condensed Consolidated Statements of Cash Flows | ||||||||||||||||
| (Unaudited; in thousands) | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| Cash flows from operating activities: | ||||||||||||||||
| Net loss | $ | (721 | ) | $ | (22,322 | ) | $ | (8,006 | ) | $ | (29,290 | ) | ||||
| Adjustments to reconcile net loss to net cash provided by operating activities: | ||||||||||||||||
| Depreciation and amortization | 5,616 | 4,632 | 16,115 | 12,233 | ||||||||||||
| Lease incentives received from lessor | — | — | 134 | 273 | ||||||||||||
| Provision for doubtful accounts | 344 | (88 | ) | 1,577 | 650 | |||||||||||
| Stock-based compensation | 2,771 | 1,930 | 7,724 | 4,942 | ||||||||||||
| Change in deferred taxes | — | 14,743 | — | 10,540 | ||||||||||||
| Other | — | 4 | 38 | 76 | ||||||||||||
| Changes in operating assets and liabilities: | ||||||||||||||||
| Accounts receivable, net | (9,589 | ) | (7,855 | ) | (9,443 | ) | (8,739 | ) | ||||||||
| Prepaid expenses and other assets | (3,704 | ) | (2,427 | ) | (6,254 | ) | (4,601 | ) | ||||||||
| Accounts payable and accrued liabilities | 6,172 | 7,466 | 4,419 | 9,621 | ||||||||||||
| Accrued compensation and related expenses | 1,018 | 2,760 | (912 | ) | 3,160 | |||||||||||
| Deferred revenue | 4,888 | 3,575 | 9,358 | 2,975 | ||||||||||||
| Net cash provided by operating activities | 6,795 | 2,418 | 14,750 | 1,840 | ||||||||||||
| Cash flows from investing activities: | ||||||||||||||||
| Business combination | — | (2,710 | ) | (806 | ) | (2,710 | ) | |||||||||
| Purchases of property and equipment | (10,425 | ) | (14,289 | ) | (19,544 | ) | (28,033 | ) | ||||||||
| Net cash used in investing activities | (10,425 | ) | (16,999 | ) | (20,350 | ) | (30,743 | ) | ||||||||
| Cash flows from financing activities: | ||||||||||||||||
| Repayments on capital leases | (199 | ) | (302 | ) | (587 | ) | (627 | ) | ||||||||
| Net proceeds (payments) on term loan and revolving line of credit | — | 9,189 | (16,667 | ) | 7,523 | |||||||||||
| Proceeds from issuance of common stock from option exercises | 3,981 | 115 | 4,801 | 186 | ||||||||||||
| Payments of contingent consideration | — | — | (456 | ) | (1,394 | ) | ||||||||||
| Proceeds from issuance of preferred stock, net of issuance costs | — | — | — | 29,962 | ||||||||||||
| Proceeds from issuance of common stock, net of issuance costs | — | — | 169,709 | — | ||||||||||||
| Net cash provided by financing activities | 3,782 | 9,002 | 156,800 | 35,650 | ||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | 312 | (202 | ) | 114 | (1 | ) | ||||||||||
| Increase (decrease) in cash and cash equivalents | 464 | (5,781 | ) | 151,314 | 6,746 | |||||||||||
| Cash and cash equivalents, beginning of the period | 211,555 | 35,331 | 60,705 | 22,804 | ||||||||||||
| Cash and cash equivalents, end of the period | $ | 212,019 | $ | 29,550 | $ | 212,019 | $ | 29,550 | ||||||||
| EXACTTARGET, INC. | ||||||||||||||||
| Reconciliation of GAAP to Non-GAAP Financial Measures | ||||||||||||||||
| (Unaudited; in thousands, except share and per share data) | ||||||||||||||||
| Three Months Ended | Nine Months Ended | |||||||||||||||
| September 30, | September 30, | |||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| Net loss | $ | (721 | ) | $ | (22,322 | ) | $ | (8,006 | ) | $ | (29,290 | ) | ||||
| Stock-based compensation | 2,771 | 1,930 | 7,724 | 4,942 | ||||||||||||
| Amortization of intangible assets | 269 | 272 | 895 | 832 | ||||||||||||
| Adjusted net (loss) / income | 2,319 | (20,120 | ) | 613 | (23,516 | ) | ||||||||||
| Income tax expense | — | 14,742 | — | 10,540 | ||||||||||||
| Depreciation and amortization of property and equipment | 5,347 | 4,360 | 15,220 | 11,401 | ||||||||||||
| Other expense, net | — | (94 | ) | (352 | ) | (683 | ) | |||||||||
| Adjusted EBITDA | $ | 7,666 | $ | (924 | ) | $ | 16,185 | $ | (892 | ) | ||||||
| Adjusted net (loss) / income per share - basic | $ | 0.03 | $ | (2.30 | ) | $ | 0.01 | $ | (2.71 | ) | ||||||
| Adjusted net (loss) / income per share - diluted | $ | 0.03 | $ | (2.30 | ) | $ | 0.01 | $ | (2.71 | ) | ||||||
| Weighted average shares outstanding used in computing per share amounts - basic | 66,337,436 | 8,766,854 | 49,072,974 | 8,664,639 | ||||||||||||
| Weighted average shares outstanding used in computing per share amounts - diluted | 71,462,770 | 8,766,854 | 68,440,521 | 8,664,639 | ||||||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
TheStreet Quant Ratings
TRY IT FREENew! $49.95/yr
Access the tool that DOMINATES the Russell 2000 and the S&P 500.
Product Features:
- Buy, hold, or sell recommendations for over 4,300 stocks
- Unlimited research reports on your favorite stocks
- A custom stock screener
- Upgrade/downgrade alerts
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Dividend Stock Advisor
TRY IT FREEJim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
