Universal Electronics Reports Third Quarter 2012 Financial Results
About Universal Electronics Inc.
Founded in 1986, Universal Electronics Inc. (UEI) is the global leader in wireless control technology for the connected home. UEI designs, develops, and delivers innovative solutions that enable consumers to control entertainment devices, digital media, and home systems. The company’s broad portfolio of patented technologies and database of infrared control software have been adopted by many Fortune 500 companies in the consumer electronics, subscription broadcast, and computing industries. UEI sells and licenses wireless control products through distributors and retailers under the One For All® brand name. For additional information, please visit our website at www.uei.com.
Safe Harbor Statement
This press release contains forward-looking statements that are made pursuant to the Safe-Harbor provisions of the Private Securities Litigation Reform Act of 1995. Words and expressions reflecting something other than historical fact are intended to identify forward-looking statements. These forward-looking statements involve a number of risks and uncertainties, including the benefits anticipated by the Company due to the Company’s ability to retain and gain market share; the Company’s ability to attract new customers and retain and expand our relationships with its existing customers; acceptance by consumers of the Company’s innovative tablet and smartphone embedded applications; the continued global general economic conditions; the benefits the Company expects via the growth of new markets in certain geographic areas including Latin America, Asia-Pacific region, and Eastern Europe; and other factors described in the Company's filings with the U.S. Securities and Exchange Commission. The actual results that the Company achieves may differ materially from any forward looking statement due to such risks and uncertainties. The Company undertakes no obligations to revise or update any forward-looking statements in order to reflect events or circumstances that may arise after the date of this release.
| UNIVERSAL ELECTRONICS INC. CONSOLIDATED BALANCE SHEETS (In thousands, except share-related data) (Unaudited) | ||||||||
| September 30, 2012 | December 31, 2011 | |||||||
| ASSETS | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 41,216 | $ | 29,372 | ||||
| Accounts receivable, net | 92,392 | 82,184 | ||||||
| Inventories, net | 72,115 | 90,904 | ||||||
| Prepaid expenses and other current assets | 3,286 | 3,045 | ||||||
| Deferred income taxes | 6,561 | 6,558 | ||||||
| Total current assets | 215,570 | 212,063 | ||||||
| Property, plant, and equipment, net | 76,890 | 80,449 | ||||||
| Goodwill | 30,833 | 30,820 | ||||||
| Intangible assets, net | 30,534 | 32,814 | ||||||
| Other assets | 5,373 | 5,350 | ||||||
| Deferred income taxes | 8,073 | 7,992 | ||||||
| Total assets | $ | 367,273 | $ | 369,488 | ||||
| LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 48,688 | $ | 55,430 | ||||
| Line of credit | 2,000 | 2,000 | ||||||
| Notes payable | 4,800 | 14,400 | ||||||
| Accrued sales discounts, rebates and royalties | 6,443 | 6,544 | ||||||
| Accrued income taxes | 4,267 | 5,707 | ||||||
| Accrued compensation | 31,343 | 29,204 | ||||||
| Deferred income taxes | 52 | 50 | ||||||
| Other accrued expenses | 8,214 | 13,967 | ||||||
| Total current liabilities | 105,807 | 127,302 | ||||||
| Long-term liabilities: | ||||||||
| Deferred income taxes | 11,336 | 11,056 | ||||||
| Income tax payable | 1,136 | 1,136 | ||||||
| Other long-term liabilities | 1,652 | 5 | ||||||
| Total liabilities | 119,931 | 139,499 | ||||||
| Commitments and contingencies | ||||||||
| Stockholders’ equity: | ||||||||
| Preferred stock, $0.01 par value, 5,000,000 shares authorized; none issued or outstanding | — | — | ||||||
| Common stock, $0.01 par value, 50,000,000 shares authorized; 21,368,580 and 21,142,915 shares issued on September 30, 2012 and December 31, 2011, respectively | 214 | 211 | ||||||
| Paid-in capital | 178,602 | 173,701 | ||||||
| Accumulated other comprehensive (loss) income | (57 | ) | 938 | |||||
| Retained earnings | 167,651 | 154,016 | ||||||
| 346,410 | 328,866 | |||||||
| Less cost of common stock in treasury, 6,360,302 and 6,353,035 shares on September 30, 2012 and December 31, 2011, respectively | (99,068 | ) | (98,877 | ) | ||||
| Total stockholders’ equity | 247,342 | 229,989 | ||||||
| Total liabilities and stockholders’ equity | $ | 367,273 | $ | 369,488 | ||||
| UNIVERSAL ELECTRONICS INC. CONSOLIDATED INCOME STATEMENTS (In thousands, except per share amounts) (Unaudited) | ||||||||||||||||
| Three Months Ended September 30, | Nine months Ended September 30, | |||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| Net sales | $ | 124,871 | $ | 123,527 | $ | 345,307 | $ | 350,985 | ||||||||
| Cost of sales | 88,433 | 89,349 | 247,572 | 254,284 | ||||||||||||
| Gross profit | 36,438 | 34,178 | 97,735 | 96,701 | ||||||||||||
| Research and development expenses | 3,521 | 2,861 | 10,408 | 9,275 | ||||||||||||
| Selling, general and administrative expenses | 23,383 | 21,852 | 69,015 | 67,116 | ||||||||||||
| Operating income | 9,534 | 9,465 | 18,312 | 20,310 | ||||||||||||
| Interest income (expense), net | (24 | ) | (56 | ) | (112 | ) | (210 | ) | ||||||||
| Other income (expense), net | (65 | ) | (353 | ) | (515 | ) | (771 | ) | ||||||||
| Income before provision for income taxes | 9,445 | 9,056 | 17,685 | 19,329 | ||||||||||||
| Provision for income taxes | (2,595 | ) | (1,972 | ) | (4,050 | ) | (4,297 | ) | ||||||||
| Net income | $ | 6,850 | $ | 7,084 | $ | 13,635 | $ | 15,032 | ||||||||
| Earnings per share: | ||||||||||||||||
| Basic | $ | 0.46 | $ | 0.48 | $ | 0.91 | $ | 1.00 | ||||||||
| Diluted | $ | 0.45 | $ | 0.47 | $ | 0.90 | $ | 0.98 | ||||||||
| Shares used in computing earnings per share: | ||||||||||||||||
| Basic | 14,984 | 14,887 | 14,931 | 14,963 | ||||||||||||
| Diluted | 15,099 | 15,147 | 15,087 | 15,312 | ||||||||||||
| UNIVERSAL ELECTRONICS INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) (Unaudited) | ||||||||
| Nine months Ended September 30, | ||||||||
| 2012 | 2011 | |||||||
| Cash provided by operating activities: | ||||||||
| Net income | $ | 13,635 | $ | 15,032 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 12,948 | 12,907 | ||||||
| Provision for doubtful accounts | 72 | 241 | ||||||
| Provision for inventory write-downs | 2,148 | 3,610 | ||||||
| Deferred income taxes | 146 | 26 | ||||||
| Tax benefit from exercise of stock options and vested restricted stock | (160 | ) | 399 | |||||
| Excess tax benefit from stock-based compensation | (49 | ) | (422 | ) | ||||
| Shares issued for employee benefit plan | 620 | 592 | ||||||
| Stock-based compensation | 3,447 | 3,280 | ||||||
| Changes in operating assets and liabilities: | ||||||||
| Accounts receivable | (10,876 | ) | (2,772 | ) | ||||
| Inventories | 15,758 | (22,172 | ) | |||||
| Prepaid expenses and other assets | (282 | ) | 674 | |||||
| Accounts payable and accrued expenses | (8,335 | ) | 2,456 | |||||
| Accrued income taxes | (1,428 | ) | (2,049 | ) | ||||
| Net cash provided by operating activities | 27,644 | 11,802 | ||||||
| Cash used for investing activities: | ||||||||
| Acquisition of property, plant, and equipment | (6,525 | ) | (10,140 | ) | ||||
| Acquisition of intangible assets | (802 | ) | (814 | ) | ||||
| Net cash used for investing activities | (7,327 | ) | (10,954 | ) | ||||
| Cash used for financing activities: | ||||||||
| Issuance of debt | 12,000 | — | ||||||
| Payment of debt | (21,600 | ) | (16,600 | ) | ||||
| Proceeds from stock options exercised | 1,425 | 1,381 | ||||||
| Treasury stock purchased | (619 | ) | (9,512 | ) | ||||
| Excess tax benefit from stock-based compensation | 49 | 422 | ||||||
| Net cash used for financing activities | (8,745 | ) | (24,309 | ) | ||||
| Effect of exchange rate changes on cash | 272 | 1,212 | ||||||
| Net increase (decrease) in cash and cash equivalents | 11,844 | (22,249 | ) | |||||
| Cash and cash equivalents at beginning of period | 29,372 | 54,249 | ||||||
| Cash and cash equivalents at end of period | $ | 41,216 | $ | 32,000 | ||||
| UNIVERSAL ELECTRONICS INC. RECONCILIATION OF ADJUSTED PRO FORMA FINANCIAL RESULTS (In thousands, except share-related data) (Unaudited) | ||||||||||||||||||||||||
| Three Months Ended September 30, 2012 | Three Months Ended September 30, 2011 | |||||||||||||||||||||||
| Adjusted | Adjusted | |||||||||||||||||||||||
| GAAP | Adjustments | Pro Forma | GAAP | Adjustments | Pro Forma | |||||||||||||||||||
| Net sales | $ | 124,871 | $ | — | $ | 124,871 | $ | 123,527 | $ | — | $ | 123,527 | ||||||||||||
| Cost of sales (1) | 88,433 | (277 | ) | 88,156 | 89,349 | (277 | ) | 89,072 | ||||||||||||||||
| Gross profit | 36,438 | 277 | 36,715 | 34,178 | 277 | 34,455 | ||||||||||||||||||
| Research and development expenses | 3,521 | __ | 3,521 | 2,861 | — | 2,861 | ||||||||||||||||||
| Selling, general and administrative expenses (2) | 23,383 | (1,376 | ) | 22,007 | 21,852 | (743 | ) | 21,109 | ||||||||||||||||
| Operating income | 9,534 | 1,653 | 11,187 | 9,465 | 1,020 | 10,485 | ||||||||||||||||||
| Interest income (expense), net | (24 | ) | __ | (24 | ) | (56 | ) | — | (56 | ) | ||||||||||||||
| Other income (expense) , net | (65 | ) | — | (65 | ) | (353 | ) | — | (353 | ) | ||||||||||||||
| Income before provision for income taxes | 9,445 | 1,653 | 11,098 | 9,056 | 1,020 | 10,076 | ||||||||||||||||||
| Provision for income taxes (4) | (2,595 | ) | (392 | ) | (2,987 | ) | (1,972 | ) | (144 | ) | (2,116 | ) | ||||||||||||
| Net income | $ | 6,850 | $ | 1,261 | $ | 8,111 | $ | 7,084 | $ | 876 | $ | 7,960 | ||||||||||||
| Earnings per share diluted | $ | 0.45 | $ | 0.08 | $ | 0.54 | $ | 0.47 | $ | 0.06 | $ | 0.53 | ||||||||||||
| Nine Months Ended September 30, 2012 | Nine Months Ended September 30, 2011 | |||||||||||||||||||||||
| Adjusted | Adjusted | |||||||||||||||||||||||
| GAAP | Adjustments | Pro Forma | GAAP | Adjustments | Pro Forma | |||||||||||||||||||
| Net sales | $ | 345,307 | $ | — | $ | 345,307 | $ | 350,985 | $ | — | $ | 350,985 | ||||||||||||
| Cost of sales (1) | 247,572 | (831 | ) | 246,741 | 254,284 | (831 | ) | 253,453 | ||||||||||||||||
| Gross profit | 97,735 | 831 | 98,566 | 96,701 | 831 | 97,532 | ||||||||||||||||||
| Research and development expenses | 10,408 | — | 10,408 | 9,275 | — | 9,275 | ||||||||||||||||||
| Selling, general and administrative expenses (3) | 69,015 | (3,573 | ) | 65,442 | 67,116 | (2,402 | ) | 64,714 | ||||||||||||||||
| Operating income | 18,312 | 4,404 | 22,716 | 20,310 | 3,233 | 23,543 | ||||||||||||||||||
| Interest income (expense), net | (112 | ) | — | (112 | ) | (210 | ) | — | (210 | ) | ||||||||||||||
| Other income (expense), net | (515 | ) | — | (515 | ) | (771 | ) | — | (771 | ) | ||||||||||||||
| Income before provision for income taxes | 17,685 | 4,404 | 22,089 | 19,329 | 3,233 | 22,562 | ||||||||||||||||||
| Provision for income taxes (4) | (4,050 | ) | (934 | ) | (4,984 | ) | (4,297 | ) | (585 | ) | (4,882 | ) | ||||||||||||
| Net income | $ | 13,635 | $ | 3,470 | $ | 17,105 | $ | 15,032 | $ | 2,648 | $ | 17,680 | ||||||||||||
| Earnings per share diluted | $ | 0.90 | $ | 0.23 | $ | 1.13 | $ | 0.98 | $ | 0.17 | $ | 1.15 | ||||||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
