MTS Announces Third Quarter 2012 Financial Results
U.S. dollars in thousands
September December
30, 31,
2012 2011
ASSETS
CURRENT ASSETS:
Cash and cash equivalents $ 4,516 $ 3,269
Restricted cash 146 45
Restricted marketable securities 123 127
Trade receivables, net 751 854
Prepaid expenses and other assets 152 93
Total current assets 5,688 4,388
LONG-TERM ASSETS:
Severance pay fund 696 619
Other long term assets 35 37
Total long-term assets 731 656
PROPERTY AND EQUIPMENT, NET 201 161
OTHER ASSETS:
Goodwill 3,479 3,479
Other intangible assets, net 809 1,050
Total other assets 4,288 4,529
Total assets $ 10,908 $ 9,734
CONSOLIDATED BALANCE SHEETS
U.S. dollars in thousands
September 30, December 31,
2012 2011
LIABILITIES AND SHAREHOLDERS' EQUITY
CURRENT LIABILITIES:
Trade payables $ 255 $ 326
Accrued expenses and other liabilities 2,694 2,354
Deferred revenues 1,690 2,025
Liabilities of discontinued operations 435 435
Total current liabilities 5,074 5,140
LONG-TERM LIABILITIES -
Accrued severance pay 835 762
COMMITMENTS AND CONTINGENT LIABILITIES
SHAREHOLDERS' EQUITY:
Share capital 13 13
Additional paid-in capital 19,903 19,773
Treasury shares (29) (29)
Accumulated other comprehensive income 3 (19)
Accumulated deficit (14,891) (15,906)
Total shareholders' equity 4,999 3,832
Total liabilities and shareholders'
equity $ 10,908 $ 9,734
CONSOLIDATED STATEMENTS OF OPERATIONS
U.S. dollars in thousands (except share and per share data)
Nine months ended Three months ended
September 30, September 30,
2012 2011 2012 2011
Revenues:
Product sales $ 2,622 $ 2,933 $ 870 $ 926
Services 7,026 5,911 2,515 2,083
Total revenues 9,648 8,844 3,385 3,009
Cost of revenues:
Product sales 887 836 269 255
Services 2,458 1,982 846 662
Total cost of
revenues 3,345 2,818 1,115 917
Gross profit 6,303 6,026 2,270 2,092
Operating expenses:
Research and
development, net of
grants from the OCS 1,003 1,445 299 500
Selling and marketing 1,600 1,465 557 439
General and
administrative 2,206 2,267 717 909
Total operating
expenses 4,809 5,587 1,573 1,848
Operating profit 1,494 439 697 244
Financial income
(expenses), net (20) 79 1 (11)
Capital gain on sale
of investment - 78 - -
Income before taxes
on income 1,474 596 698 233
Tax on income
(benefit), net 459 8 453 7
Net income $ 1,015 $ 588 $ 245 $ 226
Net Income per share:
Basic net income per
Ordinary share $ 0.23 $ 0.13 $ 0.05 $ 0.05
Diluted net income
per Ordinary share $ 0.22 0.13 $ 0.05 $ 0.05
Weighted average
number of Ordinary
shares used in
computing basic net
income per share 4,462,807 4,459,057 4,470,306 4,459,057
Weighted average
number of Ordinary
shares used in
computing diluted net
income per share 4,525,694 4,459,057 4,533,193 4,459,057
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
