Columbia Laboratories Reports Third Quarter 2012 Financial Results
CRINONE ® and PROCHIEVE ® are registered trademarks of Watson Pharmaceuticals, Inc.
| COLUMBIA LABORATORIES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED BALANCE SHEETS | |||||||||||||||
| September 30, 2012 (unaudited) | December 31,2011 | ||||||||||||||
| ASSETS | |||||||||||||||
| CURRENT ASSETS | |||||||||||||||
| Cash and cash equivalents | $ | 10,185,582 | $ | 10,114,163 | |||||||||||
| Short-term investments | 15,379,011 | 15,023,999 | |||||||||||||
| Accounts receivable, net | 4,866,249 | 4,695,410 | |||||||||||||
| Inventories | 3,706,702 | 3,635,730 | |||||||||||||
| Prepaid expenses and other current assets | 503,731 | 667,927 | |||||||||||||
| Total current assets | 34,641,275 | 34,137,229 | |||||||||||||
| Property and equipment, net | 2,019,996 | 1,481,071 | |||||||||||||
| Other assets | 38,878 | 464,286 | |||||||||||||
| TOTAL ASSETS | $ | 36,700,149 | $ | 36,082,586 | |||||||||||
| LIABILITIES AND SHAREHOLDER'S EQUITY | |||||||||||||||
| CURRENT LIABILITIES: | |||||||||||||||
| Accounts payable | $ | 2,183,304 | $ | 3,526,171 | |||||||||||
| Accrued expenses | 2,431,629 | 3,016,596 | |||||||||||||
| Series C redeemable shares | 550,000 | 600,000 | |||||||||||||
| Deferred revenues | — | 93,750 | |||||||||||||
| Total current liabilities | 5,164,933 | 7,236,517 | |||||||||||||
| Deferred revenue | 36,760 | 46,416 | |||||||||||||
| Common stock warrant liability | 2,769,277 | 8,168,846 | |||||||||||||
| TOTAL LIABILITIES | 7,970,970 | 15,451,779 | |||||||||||||
| SHAREHOLDERS' EQUITY: | |||||||||||||||
| Preferred stock, $.01 par value; 1,000,000 shares authorized, | |||||||||||||||
| Series B convertible preferred stock,130 shares issued and outstanding (liquidation preference of $13,000) | 1 | 1 | |||||||||||||
| Series E convertible preferred stock, 22,740 shares issued and outstanding (liquidation preference of $2,274,000) | 227 | 227 | |||||||||||||
| Common Stock $.01 par value; 150,000,000 shares authorized; 87,543,781 and 87,367,313 shares issued in 2012 and 2011, respectively | 875,437 | 873,673 | |||||||||||||
| Capital in excess of par value | 278,695,861 | 278,060,138 | |||||||||||||
| Less cost of 36,448 treasury shares | (125,381 | ) | (125,381 | ) | |||||||||||
| Accumulated deficit | (250,996,822 | ) | (258,282,753 | ) | |||||||||||
| Accumulated other comprehensive income | 279,856 | 104,902 | |||||||||||||
| TOTAL SHAREHOLDERS' EQUITY | 28,729,179 | 20,630,807 | |||||||||||||
| TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY | $ | 36,700,149 | $ | 36,082,586 | |||||||||||
| COLUMBIA LABORATORIES, INC. AND SUBSIDIARIES CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited) | |||||||||||||||||||||||
| Nine Months EndedSeptember 30, | Three Months EndedSeptember 30, | ||||||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||||
| REVENUES | |||||||||||||||||||||||
| Net product revenues (including amounts from related party: | |||||||||||||||||||||||
| 2012 - $3,590,073; 2011 - $1,513,296) | $ | 16,101,350 | $ | 12,536,141 | $ | 5,620,889 | $ | 4,129,112 | |||||||||||||||
| Royalties (including amounts from related party: | |||||||||||||||||||||||
| 2012 - $2,232,397; 2011 - $1,845,154) | 2,532,197 | 2,070,226 | 1,017,609 | 782,694 | |||||||||||||||||||
| Other revenues (including amounts from related party: | |||||||||||||||||||||||
| 2012 - $0; 2011 - $21,974,383) | 103,568 | 22,078,785 | 34,540 | 34,888 | |||||||||||||||||||
| Total net revenues | 18,737,115 | 36,685,152 | 6,673,038 | 4,946,694 | |||||||||||||||||||
| COST OF PRODUCT REVENUES | |||||||||||||||||||||||
| Cost of product revenues (including amounts from related party: | |||||||||||||||||||||||
| 2012 - $3,263,376; 2011 - $1,453,720) | 9,655,624 | 8,161,210 | 3,186,792 | 3,124,284 | |||||||||||||||||||
| Gross profit | 9,081,491 | 28,523,942 | 3,486,246 | 1,822,410 | |||||||||||||||||||
| OPERATING EXPENSES: | |||||||||||||||||||||||
| Selling and distribution | — | 87,669 | — | — | |||||||||||||||||||
| General and administrative | 6,376,561 | 6,765,420 | 1,901,880 | 1,908,616 | |||||||||||||||||||
| Research and development (net of reimbursement from related | |||||||||||||||||||||||
| party: 2012 - $435,199; 2011 - $2,690,163) | 856,545 | 2,362,434 | 143,795 | 508,884 | |||||||||||||||||||
| Net gain on U.S. sale of STRIANT | — | (2,533,127) | — | — | |||||||||||||||||||
| Total operating expenses | 7,233,106 | 6,682,396 | 2,045,675 | 2,417,500 | |||||||||||||||||||
| Income (loss) from operations | 1,848,385 | 21,841,546 | 1,440,571 | (595,090) | |||||||||||||||||||
| OTHER INCOME (EXPENSE): | |||||||||||||||||||||||
| Interest income | 181,084 | 36,395 | 58,339 | 31,868 | |||||||||||||||||||
| Interest expense | (22,459) | (11,663) | (22,459) | (3,887) | |||||||||||||||||||
| Change in fair value of redeemable warrants | — | (2,721,205) | — | — | |||||||||||||||||||
| Change in fair value of stock warrants | 5,399,569 | 2,790,337 | (1,065,498) | 5,050,520 | |||||||||||||||||||
| Other, net | (115,629) | (353,151) | (19,882) | (32,964) | |||||||||||||||||||
| Total other income (expense) | 5,442,565 | (259,287) | (1,049,500) | 5,045,537 | |||||||||||||||||||
| Income before taxes | 7,290,950 | 21,582,259 | 391,071 | 4,450,447 | |||||||||||||||||||
| Provision for income taxes | (5,018) | (37,710) | (2,342) | (33,206) | |||||||||||||||||||
| NET INCOME | $ | 7,285,932 | $ | 21,544,549 | $ | 388,729 | $ | 4,417,241 | |||||||||||||||
| NET INCOME PER COMMON SHARE: | |||||||||||||||||||||||
| Basic | $ | 0.08 | $ | 0.25 | $ | 0.00 | $ | 0.05 | |||||||||||||||
| Diluted | $ | 0.02 | $ | 0.20 | $ | 0.00 | $ | (0.01) | |||||||||||||||
| WEIGHTED AVERAGE NUMBER OF COMMON SHARES OUTSTANDING: | |||||||||||||||||||||||
| Basic | 87,310,752 | 85,998,197 | 87,330,865 | 87,269,433 | |||||||||||||||||||
| Diluted | 88,451,364 | 92,561,710 | 88,542,827 | 89,240,246 | |||||||||||||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
