Macy’s, Inc. Reports Third Quarter Earnings Of 36 Cents Per Diluted Share
(1) Because of the seasonal nature of the retail business, the results of operations for the 39 weeks ended October 27, 2012 and October 29, 2011 (which do not include the Christmas season) are not necessarily indicative of such results for the fiscal year.
(2) Merchandise inventories are valued at the lower of cost or market using the last-in, first-out (LIFO) retail inventory method. Application of the LIFO retail inventory method did not result in the recognition of any LIFO charges or credits affecting cost of sales for the 39 weeks ended October 27, 2012 or October 29, 2011.
(3) Federal, state and local income taxes differ from the federal income tax statutory rate of 35%, principally because of the effect of state and local taxes, including the settlement of various tax issues and tax examinations.
| MACY’S, INC. | |||||||||
| Consolidated Balance Sheets (Unaudited) | |||||||||
| (millions) | |||||||||
| October 27, | January 28, | October 29, | |||||||
| 2012 | 2012 | 2011 | |||||||
| ASSETS: | |||||||||
| Current Assets: | |||||||||
| Cash and cash equivalents | $ | 1,264 | $ | 2,827 | $ | 1,097 | |||
| Receivables | 281 | 368 | 288 | ||||||
| Merchandise inventories | 7,208 | 5,117 | 7,158 | ||||||
| Prepaid expenses and other current assets | 410 | 465 | 408 | ||||||
| Total Current Assets | 9,163 | 8,777 | 8,951 | ||||||
| Property and Equipment – net | 8,212 | 8,420 | 8,423 | ||||||
| Goodwill | 3,743 | 3,743 | 3,743 | ||||||
| Other Intangible Assets – net | 570 | 598 | 608 | ||||||
| Other Assets | 582 | 557 | 538 | ||||||
| Total Assets | $ | 22,270 | $ | 22,095 | $ | 22,263 | |||
| LIABILITIES AND SHAREHOLDERS’ EQUITY: | |||||||||
| Current Liabilities: | |||||||||
| Short-term debt | $ | 421 | $ | 1,103 | $ | 805 | |||
| Merchandise accounts payable | 3,627 | 1,593 | 3,576 | ||||||
| Accounts payable and accrued liabilities | 2,419 | 2,788 | 2,375 | ||||||
| Income taxes | 89 | 371 | 66 | ||||||
| Deferred income taxes | 426 | 408 | 388 | ||||||
| Total Current Liabilities | 6,982 | 6,263 | 7,210 | ||||||
| Long-Term Debt | 6,519 | 6,655 | 6,151 | ||||||
| Deferred Income Taxes | 1,182 | 1,141 | 1,402 | ||||||
| Other Liabilities | 2,024 | 2,103 | 1,648 | ||||||
| Shareholders’ Equity | 5,563 | 5,933 | 5,852 | ||||||
| Total Liabilities and Shareholders’ Equity | $ | 22,270 | $ | 22,095 | $ | 22,263 | |||
Note: Certain reclassifications were made to prior year’s amounts to conform with the classifications of such amounts in the most recent years.
| MACY’S, INC. | ||||||||
| Consolidated Statements of Cash Flows (Unaudited) | ||||||||
| (millions) | ||||||||
| 39 Weeks Ended October 27, 2012 | 39 Weeks Ended October 29, 2011 | |||||||
| Cash flows from operating activities: | ||||||||
| Net income | $ | 605 | $ | 511 | ||||
| Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||
| Depreciation and amortization | 782 | 818 | ||||||
| Stock-based compensation expense | 47 | 54 | ||||||
| Amortization of financing costs and premium on acquired debt | (10 | ) | (12 | ) | ||||
| Changes in assets and liabilities: | ||||||||
| Decrease in receivables | 91 | 28 | ||||||
| Increase in merchandise inventories | (2,091 | ) | (2,400 | ) | ||||
| (Increase) decrease in prepaid expenses and other current assets | 58 | (32 | ) | |||||
| Decrease in other assets not separately identified | 23 | 40 | ||||||
| Increase in merchandise accounts payable | 1,941 | 2,023 | ||||||
| Decrease in accounts payable and accrued liabilities not separately identified | (323 | ) | (220 | ) | ||||
| Decrease in current income taxes | (282 | ) | (117 | ) | ||||
| Increase in deferred income taxes | 14 | 162 | ||||||
| Increase (decrease) in other liabilities not separately identified | 34 | (228 | ) | |||||
| Net cash provided by operating activities | 889 | 627 | ||||||
| Cash flows from investing activities: | ||||||||
| Purchase of property and equipment | (464 | ) | (359 | ) | ||||
| Capitalized software | (169 | ) | (141 | ) | ||||
| Disposition of property and equipment | 36 | 22 | ||||||
| Proceeds from insurance claims | - | 6 | ||||||
| Other, net | (18 | ) | - | |||||
| Net cash used by investing activities | (615 | ) | (472 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Debt repaid | (803 | ) | (451 | ) | ||||
| Financing costs | - | (8 | ) | |||||
| Dividends paid | (246 | ) | (106 | ) | ||||
| Increase in outstanding checks | 38 | 140 | ||||||
| Acquisition of treasury stock | (1,018 | ) | (210 | ) | ||||
| Issuance of common stock | 192 | 113 | ||||||
| Net cash used by financing activities | (1,837 | ) | (522 | ) | ||||
| Net decrease in cash and cash equivalents | (1,563 | ) | (367 | ) | ||||
| Cash and cash equivalents at beginning of period | 2,827 | 1,464 | ||||||
| Cash and cash equivalents at end of period | $ | 1,264 | $ | 1,097 | ||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
