Expeditors Reports Third Quarter 2012 EPS Of $.42 Per Share1
Investors may submit written questions via e-mail to: investor@expeditors.com . Questions received by the end of business on November 9, 2012 will be considered in management's 8-K “Responses to Selected Questions” expected to be filed on or about November 30, 2012.
Disclaimer on Forward-Looking Statements:
Certain portions of this release contain forward-looking statements which are based on certain assumptions and expectations of future events that are subject to risks and uncertainties, including comments on uncertain global economy and industry challenges, lackluster consumer and business demand, ability to maintain or increase operating margin and ability to remain profitable and continue to build market share. Actual future results and trends may differ materially from historical results or those projected in any forward-looking statements depending on a variety of factors including, but not limited to, our ability to maintain consistent and stable operating results, future success of our business model, ability to perpetuate profits, changes in customer demand for Expeditors’ services caused by a general economic slow-down, customers’ inventory build-up, decreased consumer confidence, volatility in equity markets, energy prices, political changes, regulatory actions or changes or the unpredictable acts of competitors and other risks, risk factors and uncertainties detailed in our Annual Report as updated by our reports on Form 10-Q, filed with the Securities and Exchange Commission.
| EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. | ||||||||||
| AND SUBSIDIARIES | ||||||||||
| Condensed Consolidated Balance Sheets | ||||||||||
| (In thousands, except share data) | ||||||||||
| (Unaudited) | ||||||||||
| September 30, | December 31, | |||||||||
| 2012 | 2011 | |||||||||
| Assets | ||||||||||
| Current Assets: | ||||||||||
| Cash and cash equivalents | $ | 1,367,642 | $ | 1,294,356 | ||||||
| Accounts receivable, net | 1,015,350 | 934,752 | ||||||||
| Deferred Federal and state income taxes | 10,955 | 10,415 | ||||||||
| Other current assets | 46,048 | 47,360 | ||||||||
| Total current assets | 2,439,995 | 2,286,883 | ||||||||
| Property and equipment, net | 551,610 | 538,806 | ||||||||
| Goodwill and other intangibles, net | 9,774 | 10,557 | ||||||||
| Other assets, net | 30,808 | 30,581 | ||||||||
| $ | 3,032,187 | $ | 2,866,827 | |||||||
| Liabilities and Equity | ||||||||||
| Current Liabilities: | ||||||||||
| Accounts payable | 667,395 | 606,628 | ||||||||
| Accrued expenses, primarily salaries and related costs | 174,862 | 169,445 | ||||||||
| Federal, state and foreign income taxes | 23,943 | 20,072 | ||||||||
| Total current liabilities | 866,200 | 796,145 | ||||||||
| Deferred Federal and state income taxes | 70,288 | 60,613 | ||||||||
| Commitments and contingencies | ||||||||||
| Shareholders’ Equity: | ||||||||||
| Preferred stock; none issued | — | — | ||||||||
| Common stock, par value $.01 per share; issued and outstanding 208,950,205 shares at September 30, 2012 and 212,003,662 shares at December 31, 2011 | 2,090 | 2,120 | ||||||||
| Additional paid-in capital | 118 | 13,260 | ||||||||
| Retained earnings | 2,082,542 | 1,991,222 | ||||||||
| Accumulated other comprehensive income (loss) | 5,267 | (2,964 | ) | |||||||
| Total shareholders’ equity | 2,090,017 | 2,003,638 | ||||||||
| Noncontrolling interest | 5,682 | 6,431 | ||||||||
| Total equity | 2,095,699 | 2,010,069 | ||||||||
| $ | 3,032,187 | $ | 2,866,827 | |||||||
| EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. | |||||||||||||||||||||
| AND SUBSIDIARIES | |||||||||||||||||||||
| Condensed Consolidated Statements of Earnings | |||||||||||||||||||||
| (In thousands, except share data) | |||||||||||||||||||||
| (Unaudited) | |||||||||||||||||||||
| Three months ended | Nine months ended | ||||||||||||||||||||
| September 30, | September 30, | ||||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||
| Revenues: | |||||||||||||||||||||
| Airfreight services | $ | 622,678 | $ | 736,946 | $ | 1,900,131 | $ | 2,187,730 | |||||||||||||
| Ocean freight and ocean services | 549,250 | 510,521 | 1,502,584 | 1,437,493 | |||||||||||||||||
| Customs brokerage and other services | 359,736 | 358,901 | 1,045,271 | 1,023,361 | |||||||||||||||||
| Total revenues | 1,531,664 | 1,606,368 | 4,447,986 | 4,648,584 | |||||||||||||||||
| Operating Expenses: | |||||||||||||||||||||
| Airfreight consolidation | 471,947 | 558,047 | 1,437,301 | 1,658,963 | |||||||||||||||||
| Ocean freight consolidation | 432,518 | 392,249 | 1,177,919 | 1,109,603 | |||||||||||||||||
| Customs brokerage and other services | 162,061 | 162,226 | 467,406 | 459,696 | |||||||||||||||||
| Salaries and related costs | 252,899 | 258,512 | 748,956 | 745,441 | |||||||||||||||||
| Rent and occupancy costs | 21,304 | 21,352 | 63,333 | 64,087 | |||||||||||||||||
| Depreciation and amortization | 10,030 | 9,199 | 29,245 | 27,630 | |||||||||||||||||
| Selling and promotion | 7,847 | 9,342 | 25,370 | 28,527 | |||||||||||||||||
| Other | 27,959 | 31,683 | 95,683 | 91,374 | |||||||||||||||||
| Total operating expenses | 1,386,565 | 1,442,610 | 4,045,213 | 4,185,321 | |||||||||||||||||
| Operating income | 145,099 | 163,758 | 402,773 | 463,263 | |||||||||||||||||
| Interest income | 2,831 | 2,888 | 9,241 | 7,520 | |||||||||||||||||
| Interest expense | (182 | ) | (279 | ) | (1,024 | ) | (722 | ) | |||||||||||||
| Other, net | 1,232 | 10,792 | 6,011 | 12,766 | |||||||||||||||||
| Other income, net | 3,881 | 13,401 | 14,228 | 19,564 | |||||||||||||||||
| Earnings before income taxes | 148,980 | 177,159 | 417,001 | 482,827 | |||||||||||||||||
| Income tax expense | 60,253 | 70,283 | 167,531 | 189,724 | |||||||||||||||||
| Net earnings | 88,727 | 106,876 | 249,470 | 293,103 | |||||||||||||||||
| Less net earnings attributable to the noncontrolling interest | 237 | 272 | 318 | 267 | |||||||||||||||||
| Net earnings attributable to shareholders | $ | 88,490 | $ | 106,604 | $ | 249,152 | $ | 292,836 | |||||||||||||
| Diluted earnings attributable to shareholders per share | $ | .42 | $ | .50 | $ | 1.17 | $ | 1.36 | |||||||||||||
| Basic earnings attributable to shareholders per share | $ | .42 | $ | .50 | $ | 1.18 | $ | 1.38 | |||||||||||||
| Dividends declared and paid per common share | $ | — | $ | — | $ | .28 | $ | .25 | |||||||||||||
| Weighted average diluted shares outstanding | 211,397,602 | 214,717,451 | 212,916,309 | 215,376,675 | |||||||||||||||||
| Weighted average basic shares outstanding | 210,135,763 | 212,256,119 | 211,314,850 | 212,160,994 | |||||||||||||||||
| EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. | |||||||||||||||||||||
| AND SUBSIDIARIES | |||||||||||||||||||||
| Condensed Consolidated Statements of Cash Flows | |||||||||||||||||||||
| (In thousands) (Unaudited) | |||||||||||||||||||||
| Three months ended | Nine months ended | ||||||||||||||||||||
| September 30, | September 30, | ||||||||||||||||||||
| 2012 | 2011 | 2012 | 2011 | ||||||||||||||||||
| Operating Activities: | |||||||||||||||||||||
| Net earnings | $ | 88,727 | $ | 106,876 | $ | 249,470 | $ | 293,103 | |||||||||||||
| Adjustments to reconcile net earnings to net cash from operating activities: | |||||||||||||||||||||
| Provision for losses on accounts receivable | 463 | (629 | ) | (392 | ) | 1,161 | |||||||||||||||
| Deferred income tax expense (benefit) | 4,588 | (9,328 | ) | 4,330 | (9,663 | ) | |||||||||||||||
| Excess tax benefits from stock plans | (59 | ) | (537 | ) | (4,291 | ) | (5,068 | ) | |||||||||||||
| Stock compensation expense | 11,320 | 12,738 | 32,846 | 33,446 | |||||||||||||||||
| Depreciation and amortization | 10,030 | 9,199 | 29,245 | 27,630 | |||||||||||||||||
| Gain on sale of assets | (13 | ) | (3 | ) | (143 | ) | (54 | ) | |||||||||||||
| Other | 1,273 | 1,210 | 1,826 | 1,828 | |||||||||||||||||
| Changes in operating assets and liabilities: | |||||||||||||||||||||
| Increase in accounts receivable | (23,520 | ) | (4,312 | ) | (73,812 | ) | (11,802 | ) | |||||||||||||
| Increase in other current assets | (7,195 | ) | (8,344 | ) | (3,629 | ) | (5,863 | ) | |||||||||||||
| (Decrease) increase in accounts payable and accrued expenses | (23,267 | ) | (24,070 | ) | 60,966 | 14,060 | |||||||||||||||
| Increase in income taxes payable, net | 6,819 | 10,505 | 12,961 | 10,417 | |||||||||||||||||
| Net cash from operating activities | 69,166 | 93,305 | 309,377 | 349,195 | |||||||||||||||||
| Investing Activities: | |||||||||||||||||||||
| Purchase of property and equipment | (10,170 | ) | (20,619 | ) | (37,072 | ) | (58,854 | ) | |||||||||||||
| Proceeds from sale of property and equipment | 41 | 24 | 294 | 109 | |||||||||||||||||
| Other, net | (32 | ) | (632 | ) | 192 | (2,676 | ) | ||||||||||||||
| Net cash from investing activities | (10,161 | ) | (21,227 | ) | (36,586 | ) | (61,421 | ) | |||||||||||||
| Financing Activities: | |||||||||||||||||||||
| Proceeds from issuance of common stock | 24,599 | 30,966 | 45,001 | 54,591 | |||||||||||||||||
| Repurchases of common stock | (87,227 | ) | (43,298 | ) | (193,493 | ) | (108,572 | ) | |||||||||||||
| Excess tax benefits from stock plans | 59 | 537 | 4,291 | 5,068 | |||||||||||||||||
| Dividends paid | — | — | (59,358 | ) | (53,014 | ) | |||||||||||||||
| Distributions to noncontrolling interest | (1,177 | ) | (822 | ) | (1,177 | ) | (822 | ) | |||||||||||||
| Net cash from financing activities | (63,746 | ) | (12,617 | ) | (204,736 | ) | (102,749 | ) | |||||||||||||
| Effect of exchange rate changes on cash and cash equivalents | 8,136 | (24,477 | ) | 5,231 | (8,676 | ) | |||||||||||||||
| Increase in cash and cash equivalents | 3,395 | 34,984 | 73,286 | 176,349 | |||||||||||||||||
| Cash and cash equivalents at beginning of period | 1,364,247 | 1,225,830 | 1,294,356 | 1,084,465 | |||||||||||||||||
| Cash and cash equivalents at end of period | $ | 1,367,642 | $ | 1,260,814 | $ | 1,367,642 | $ | 1,260,814 | |||||||||||||
| Interest and taxes paid: | |||||||||||||||||||||
| Interest | $ | 27 | $ | 48 | $ | 447 | $ | 65 | |||||||||||||
| Income taxes | 50,911 | 65,856 | 155,006 | 183,167 | |||||||||||||||||
| EXPEDITORS INTERNATIONAL OF WASHINGTON, INC. | |||||||||||||||||||||||||||
| AND SUBSIDIARIES | |||||||||||||||||||||||||||
| Business Segment Information | |||||||||||||||||||||||||||
| (In thousands) (Unaudited) | |||||||||||||||||||||||||||
| OTHER | EUROPE | MIDDLE | |||||||||||||||||||||||||
| UNITED | NORTH | LATIN | ASIA | and | EAST and | ELIMI- | CONSOLI- | ||||||||||||||||||||
| STATES | AMERICA | AMERICA | PACIFIC | AFRICA | INDIA | NATIONS | DATED | ||||||||||||||||||||
| Three months ended September 30, 2012: | |||||||||||||||||||||||||||
| Revenues from unaffiliated customers | $ | 383,830 | 50,208 | 20,815 | 804,855 | 198,124 | 73,832 | — | 1,531,664 | ||||||||||||||||||
| Transfers between geographic areas | 24,423 | 2,677 | 4,140 | 10,676 | 9,624 | 4,507 | (56,047 | ) | — | ||||||||||||||||||
| Total revenues | $ | 408,253 | 52,885 | 24,955 | 815,531 | 207,748 | 78,339 | (56,047 | ) | 1,531,664 | |||||||||||||||||
| Net revenues | $ | 187,737 | 23,412 | 13,978 | 146,992 | 69,841 | 23,178 | — | 465,138 | ||||||||||||||||||
| Operating income | $ | 56,096 | 6,886 | 4,239 | 59,620 | 13,312 | 4,946 | — | 145,099 | ||||||||||||||||||
| Identifiable assets | $ | 1,570,615 | 102,020 | 58,687 | 714,982 | 423,488 | 162,225 | 170 | 3,032,187 | ||||||||||||||||||
| Capital expenditures | $ | 5,681 | 222 | 405 | 1,934 | 1,476 | 452 | — | 10,170 | ||||||||||||||||||
| Depreciation and amortization | $ | 5,942 | 188 | 220 | 1,691 | 1,555 | 434 | — | 10,030 | ||||||||||||||||||
| Equity | $ | 1,281,250 | 58,471 | 33,444 | 499,590 | 158,939 | 96,621 | (32,616 | ) | 2,095,699 | |||||||||||||||||
| Three months ended September 30, 2011: | |||||||||||||||||||||||||||
| Revenues from unaffiliated customers | $ | 388,736 | 49,341 | 21,353 | 839,069 | 229,776 | 78,093 | — | 1,606,368 | ||||||||||||||||||
| Transfers between geographic areas | 27,161 | 2,989 | 5,025 | 10,500 | 10,727 | 4,596 | (60,998 | ) | — | ||||||||||||||||||
| Total revenues | $ | 415,897 | 52,330 | 26,378 | 849,569 | 240,503 | 82,689 | (60,998 | ) | 1,606,368 | |||||||||||||||||
| Net revenues | $ | 189,381 | 23,783 | 15,035 | 162,785 | 77,768 | 25,094 | — | 493,846 | ||||||||||||||||||
| Operating income | $ | 57,564 | 7,345 | 4,846 | 69,001 | 18,616 | 6,386 | — | 163,758 | ||||||||||||||||||
| Identifiable assets | $ | 1,509,393 | 87,554 | 52,058 | 667,421 | 414,991 | 149,253 | 2,499 | 2,883,169 | ||||||||||||||||||
| Capital expenditures | $ | 7,435 | 315 | 162 | 7,201 | 4,981 | 525 | — | 20,619 | ||||||||||||||||||
| Depreciation and amortization | $ | 4,904 | 250 | 240 | 1,822 | 1,488 | 495 | — | 9,199 | ||||||||||||||||||
| Equity | $ | 1,242,594 | 49,134 | 27,258 | 435,466 | 146,652 | 92,668 | (31,714 | ) | 1,962,058 | |||||||||||||||||
| Nine months ended September 30, 2012: | |||||||||||||||||||||||||||
| Revenues from unaffiliated customers | $ | 1,140,258 | 149,964 | 61,450 | 2,273,783 | 606,696 | 215,835 | — | 4,447,986 | ||||||||||||||||||
| Transfers between geographic areas | 69,135 | 7,608 | 14,010 | 32,686 | 28,694 | 13,828 | (165,961 | ) | — | ||||||||||||||||||
| Total revenues | $ | 1,209,393 | 157,572 | 75,460 | 2,306,469 | 635,390 | 229,663 | (165,961 | ) | 4,447,986 | |||||||||||||||||
| Net revenues | $ | 551,503 | 70,769 | 43,537 | 414,714 | 212,871 | 71,966 | — | 1,365,360 | ||||||||||||||||||
| Operating income | $ | 150,814 | 21,340 | 13,119 | 158,626 | 40,510 | 18,364 | — | 402,773 | ||||||||||||||||||
| Identifiable assets | $ | 1,570,615 | 102,020 | 58,687 | 714,982 | 423,488 | 162,225 | 170 | 3,032,187 | ||||||||||||||||||
| Capital expenditures | $ | 20,676 | 551 | 1,060 | 9,823 | 3,529 | 1,433 | — | 37,072 | ||||||||||||||||||
| Depreciation and amortization | $ | 17,320 | 556 | 644 | 4,960 | 4,389 | 1,376 | — | 29,245 | ||||||||||||||||||
| Equity | $ | 1,281,250 | 58,471 | 33,444 | 499,590 | 158,939 | 96,621 | (32,616 | ) | 2,095,699 | |||||||||||||||||
| Nine months ended September 30, 2011: | |||||||||||||||||||||||||||
| Revenues from unaffiliated customers | $ | 1,156,647 | 141,004 | 62,822 | 2,383,549 | 673,111 | 231,451 | — | 4,648,584 | ||||||||||||||||||
| Transfers between geographic areas | 77,099 | 8,454 | 15,866 | 29,853 | 32,789 | 13,305 | (177,366 | ) | — | ||||||||||||||||||
| Total revenues | $ | 1,233,746 | 149,458 | 78,688 | 2,413,402 | 705,900 | 244,756 | (177,366 | ) | 4,648,584 | |||||||||||||||||
| Net revenues | $ | 548,918 | 66,065 | 45,295 | 454,889 | 230,521 | 74,634 | — | 1,420,322 | ||||||||||||||||||
| Operating income | $ | 169,050 | 18,895 | 14,095 | 189,981 | 53,200 | 18,042 | — | 463,263 | ||||||||||||||||||
| Identifiable assets | $ | 1,509,393 | 87,554 | 52,058 | 667,421 | 414,991 | 149,253 | 2,499 | 2,883,169 | ||||||||||||||||||
| Capital expenditures | $ | 14,815 | 923 | 462 | 16,535 | 24,568 | 1,551 | — | 58,854 | ||||||||||||||||||
| Depreciation and amortization | $ | 14,815 | 830 | 773 | 5,638 | 4,014 | 1,560 | — | 27,630 | ||||||||||||||||||
| Equity | $ | 1,242,594 | 49,134 | 27,258 | 435,466 | 146,652 | 92,668 | (31,714 | ) | 1,962,058 | |||||||||||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
