Chemtura Reports Third Quarter 2012 Financial Results
https://event.webcasts.com/starthere.jsp?ei=1009359
Chemtura Corporation, with 2011 sales of $3 billion, is a global manufacturer and marketer of specialty chemicals, agrochemicals and pool, spa and home care products. Additional information concerning us is available at www.chemtura.com.
Managed Basis Financial Measures
The information presented in this press release and in the attached financial tables includes financial measures that are not calculated or presented in accordance with Generally Accepted Accounting Principles in the United States (“GAAP”). Our managed basis financial measures consist of adjusted results of operations that exclude certain expenses, gains and losses that may not be indicative of our core operations. Excluded items include costs associated with the bankruptcy reorganization; facility closures, severance and related costs; gains and losses on sale of business and assets; increased depreciation due to the change in useful life of assets; unusual and non-recurring settlements; accelerated recognition of asset retirement obligations and impairment charges. They also include the computation of Adjusted EBITDA. In addition to the managed basis financial measures discussed above, we have applied a managed basis effective income tax rate to our managed basis income before taxes. Our managed basis tax rate of 28% represents a refined estimated tax rate for our core operations to simplify comparison of underlying operating performance. Reconciliations of these managed basis financial measures to their most directly comparable GAAP financial measures are provided in the attached financial tables. We believe that such managed basis financial measures provide useful information to investors and may assist them in evaluating our underlying performance and identifying operating trends. In addition, management uses these managed basis financial measures internally to allocate resources and evaluate the performance of our operations. While we believe that such measures are useful in evaluating our performance, investors should not consider them to be a substitute for financial measures prepared in accordance with GAAP. In addition, these managed basis financial measures may differ from similarly titled managed basis financial measures used by other companies and do not provide a comparable view of our performance relative to other companies in similar industries.
Forward-Looking Statements This document includes forward-looking statements within the meaning of Section 27(a) of the Securities Act of 1933, as amended and Section 21(e) of the Exchange Act of 1934, as amended. These forward-looking statements are identified by terms and phrases such as “anticipate,” “believe,” “intend,” “estimate,” “expect,” “continue,” “should,” “could,” “may,” “plan,” “project,” “predict,” “will” and similar expressions and include references to assumptions and relate to our future prospects, developments and business strategies. Factors that could cause our actual results to differ materially from those expressed or implied in such forward-looking statements include, but are not limited to:- The cyclical nature of the global chemicals industry;
- Increases in the price of raw materials or energy and our ability to recover cost increases through increased selling prices for our products;
- Disruptions in the availability of raw materials or energy;
- Our ability to implement our growth strategies in rapidly growing markets;
- Our ability to execute timely upon our portfolio management strategies and mid and long range business plans;
- Our ability to obtain the requisite regulatory and other approvals to implement the plan to build a new multi-purpose manufacturing facility in Nantong, China;
- Declines in general economic conditions;
- The European debt crisis;
- The ability to comply with product registration requirements of regulatory authorities, including the U.S. food and drug administration (the “FDA”) and European Union REACh legislation;
- The effect of adverse weather conditions;
- The ability to grow profitability in our Chemtura AgroSolutions segment;
- Demand for Chemtura AgroSolutions segment products being affected by governmental policies;
- Current and future litigation, governmental investigations, prosecutions and administrative claims;
- Environmental, health and safety regulation matters;
- Federal regulations aimed at increasing security at certain chemical production plants;
- Significant international operations and interests;
- Our ability to maintain adequate internal controls over financial reporting;
- Exchange rate and other currency risks;
- Our dependence upon a trained, dedicated sales force;
- Operating risks at our production facilities;
- Our ability to protect our patents or other intellectual property rights;
- Whether our patents may provide full protection against competing manufacturers;
- Our ability to remain technologically innovative and to offer improved products and services in a cost-effective manner;
- The risks to our joint venture investments resulting from lack of sole decision making authority;
- Our unfunded and underfunded defined benefit pension plans and post-retirement welfare benefit plans;
- Risks associated with possible climate change legislation, regulation and international accords;
- The ability to support the carrying value of the goodwill and long-lived assets related to our businesses;
- Whether we repurchase any additional shares of our common stock that our Board of Directors has authorized us to purchase and the terms on which any such repurchases are made; and
- Other risks and uncertainties described in our filings with the Securities and Exchange Commission, including Item 1A, Risk Factors, in our Annual Report on Form 10-K.
| CHEMTURA CORPORATION | ||
| Index of Financial Statements and Schedules | ||
| Page | ||
| Financial Statements | ||
| Consolidated Statements of Operations (Unaudited) - | ||
| Quarters and Nine Months ended September 30, 2012 and 2011 | 10 | |
| Consolidated Statements of Comprehensive Income (Unaudited) - | ||
| Quarters and Nine Months ended September 30, 2012 and 2011 | 11 | |
| Consolidated Balance Sheets - September 30, 2012 (Unaudited) and | ||
| December 31, 2011 | 12 | |
| Condensed Consolidated Statements of Cash Flows (Unaudited) - | ||
| Nine Months ended September 30, 2012 and 2011 | 13 | |
| Segment Net Sales and Operating Income (Unaudited) - | ||
| Quarters and Nine Months ended September 30, 2012 and 2011 | 14 | |
| Supplemental Schedules | ||
| Major Factors Affecting Net Sales and Operating Results (Unaudited) - | ||
| Quarter and Nine Months ended September 30, 2012 versus 2011 | 15 | |
| GAAP and Managed Basis Consolidated Statements of Operations (Unaudited) - | ||
| Quarters ended September 30, 2012 and 2011 | 16 | |
| GAAP and Managed Basis Consolidated Statements of Operations (Unaudited) - | ||
| Nine Months ended September 30, 2012 and 2011 | 17 | |
| GAAP and Managed Basis Segment Net Sales and Operating Income (Unaudited) - | ||
| Quarters ended September 30, 2012 and 2011 | 18 | |
| GAAP and Managed Basis Segment Net Sales and Operating Income (Unaudited) - | ||
| Nine Months ended September 30, 2012 and 2011 | 19 | |
| CHEMTURA CORPORATION | ||||||||||||||||
| Consolidated Statements of Operations (Unaudited) | ||||||||||||||||
| (In millions, except per share data) | ||||||||||||||||
| Quarters Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| Net sales | $ | 743 | $ | 773 | $ | 2,296 | $ | 2,348 | ||||||||
| Cost of goods sold | 551 | 599 | 1,720 | 1,789 | ||||||||||||
| Gross profit | 192 | 174 | 576 | 559 | ||||||||||||
| Gross profit % | 26 | % | 23 | % | 25 | % | 24 | % | ||||||||
| Selling, general and administrative | 77 | 84 | 233 | 255 | ||||||||||||
| Depreciation and amortization | 36 | 35 | 104 | 106 | ||||||||||||
| Research and development | 12 | 11 | 37 | 33 | ||||||||||||
| Facility closures, severance and related costs | 1 | - | 24 | - | ||||||||||||
| Impairment charges | 35 | - | 36 | 3 | ||||||||||||
| Changes in estimates related to expected allowable claims | (1 | ) | - | 1 | 1 | |||||||||||
| Equity income | (1 | ) | (1 | ) | (2 | ) | (3 | ) | ||||||||
| Operating income | 33 | 45 | 143 | 164 | ||||||||||||
| Interest expense | (17 | ) | (16 | ) | (47 | ) | (48 | ) | ||||||||
| Other expense, net | (6 | ) | (1 | ) | (3 | ) | (1 | ) | ||||||||
| Reorganization items, net | (1 | ) | (6 | ) | (4 | ) | (19 | ) | ||||||||
| Earnings before income taxes | 9 | 22 | 89 | 96 | ||||||||||||
| Income tax expense | (2 | ) | (13 | ) | (9 | ) | (10 | ) | ||||||||
| Net earnings | 7 | 9 | 80 | 86 | ||||||||||||
| Less: Net loss (earnings) attributable to non-controlling interests | 2 | - | 1 | (1 | ) | |||||||||||
| Net earnings attributable to Chemtura | $ | 9 | $ | 9 | $ | 81 | $ | 85 | ||||||||
| Basic and diluted per share information - attributable to Chemtura: | ||||||||||||||||
| Net earnings attributable to Chemtura | $ | 0.09 | $ | 0.09 | $ | 0.82 | $ | 0.85 | ||||||||
| Weighted average shares outstanding - Basic | 97.9 | 100.3 | 98.4 | 100.2 | ||||||||||||
| Weighted average shares outstanding - Diluted | 98.2 | 100.5 | 98.8 | 100.4 | ||||||||||||
| CHEMTURA CORPORATION | ||||||||||||||
| Consolidated Statements of Comprehensive Income (Unaudited) | ||||||||||||||
| (In millions) | ||||||||||||||
| Quarters Ended September 30, | Nine Months Ended September 30, | |||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||
| Net earnings | $ | 7 | $ | 9 | $ | 80 | $ | 86 | ||||||
| Other comprehensive income (loss), net of tax: | ||||||||||||||
| Foreign currency translation adjustments | 37 | (64 | ) | 15 | (20 | ) | ||||||||
| Unrecognized pension and other post-retirement benefit costs | 7 | 3 | 6 | 6 | ||||||||||
| Comprehensive income (loss) | 51 | (52 | ) | 101 | 72 | |||||||||
| Comprehensive loss (income) attributable to the non-controlling interest | 2 | - | 1 | (1 | ) | |||||||||
| Comprehensive income (loss) attributable to Chemtura | $ | 53 | $ | (52 | ) | $ | 102 | $ | 71 | |||||
| CHEMTURA CORPORATION | ||||||||
| Consolidated Balance Sheets | ||||||||
| (In millions) | ||||||||
| September 30, | December 31, | |||||||
| 2012 | 2011 | |||||||
| (Unaudited) | ||||||||
| ASSETS | ||||||||
| CURRENT ASSETS | ||||||||
| Cash and cash equivalents | $ | 187 | $ | 180 | ||||
| Restricted cash | - | 5 | ||||||
| Accounts receivable | 490 | 458 | ||||||
| Inventories | 566 | 542 | ||||||
| Other current assets | 173 | 136 | ||||||
| Total current assets | 1,416 | 1,321 | ||||||
| NON-CURRENT ASSETS | ||||||||
| Property, plant and equipment, net | 742 | 752 | ||||||
| Goodwill | 177 | 174 | ||||||
| Intangible assets, net | 369 | 392 | ||||||
| Other assets | 216 | 216 | ||||||
| Total Assets | $ | 2,920 | $ | 2,855 | ||||
| LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||
| CURRENT LIABILITIES | ||||||||
| Short-term borrowings | $ | 5 | $ | 5 | ||||
| Accounts payable | 210 | 173 | ||||||
| Accrued expenses | 195 | 194 | ||||||
| Income taxes payable | 10 | 18 | ||||||
| Total current liabilities | 420 | 390 | ||||||
| NON-CURRENT LIABILITIES | ||||||||
| Long-term debt | 749 | 748 | ||||||
| Pension and post-retirement health care liabilities | 413 | 460 | ||||||
| Other liabilities | 200 | 211 | ||||||
| Total liabilities | 1,782 | 1,809 | ||||||
| STOCKHOLDERS' EQUITY | ||||||||
| Common stock | 1 | 1 | ||||||
| Additional paid-in capital | 4,356 | 4,353 | ||||||
| Accumulated deficit | (2,868 | ) | (2,949 | ) | ||||
| Accumulated other comprehensive loss | (325 | ) | (346 | ) | ||||
| Treasury stock | (33 | ) | (22 | ) | ||||
| Total Chemtura stockholders' equity | 1,131 | 1,037 | ||||||
| Non-controlling interest | 7 | 9 | ||||||
| Total stockholders' equity | 1,138 | 1,046 | ||||||
| Total Liabilities and Stockholders' Equity | $ | 2,920 | $ | 2,855 | ||||
| CHEMTURA CORPORATION | ||||||||
| Condensed Consolidated Statements of Cash Flows (Unaudited) | ||||||||
| (In millions) | ||||||||
| Nine Months Ended September 30, | ||||||||
| Increase (decrease) to cash | 2012 | 2011 | ||||||
| CASH FLOWS FROM OPERATING ACTIVITIES | ||||||||
| Net earnings | $ | 80 | $ | 86 | ||||
| Adjustments to reconcile net earnings | ||||||||
| to net cash provided by operating activities: | ||||||||
| Impairment charges | 36 | 3 | ||||||
| Depreciation and amortization | 104 | 106 | ||||||
| Stock-based compensation expense | 14 | 22 | ||||||
| Reorganization items, net | 1 | 2 | ||||||
| Changes in estimates related to expected allowable claims | 1 | 1 | ||||||
| Equity income | (2 | ) | (3 | ) | ||||
| Changes in assets and liabilities, net | (123 | ) | (126 | ) | ||||
| Net cash provided by operating activities | 111 | 91 | ||||||
| CASH FLOWS FROM INVESTING ACTIVITIES | ||||||||
| Net proceeds from divestments | 9 | - | ||||||
| Payments for acquisitions | - | (33 | ) | |||||
| Capital expenditures | (94 | ) | (92 | ) | ||||
| Net cash used in investing activities | (85 | ) | (125 | ) | ||||
| CASH FLOWS FROM FINANCING ACTIVITIES | ||||||||
| Proceeds from ABL Facility, net | - | 20 | ||||||
| Proceeds A/R Financing Facility, net | 2 | - | ||||||
| (Payments on) proceeds from other short term borrowings, net | (3 | ) | 5 | |||||
| Common shares acquired | (20 | ) | - | |||||
| Payments for debt issuance costs | (1 | ) | - | |||||
| Proceeds from exercise of stock options | 2 | 1 | ||||||
| Net cash (used in) provided by financing activities | (20 | ) | 26 | |||||
| CASH | ||||||||
| Effect of exchange rates on cash and cash equivalents | 1 | (2 | ) | |||||
| Change in cash and cash equivalents | 7 | (10 | ) | |||||
| Cash and cash equivalents at beginning of period | 180 | 201 | ||||||
| Cash and cash equivalents at end of period | $ | 187 | $ | 191 | ||||
| CHEMTURA CORPORATION | ||||||||||||||||
| Segment Net Sales and Operating Income (Unaudited) | ||||||||||||||||
| (In millions) | ||||||||||||||||
| Quarters Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| NET SALES | ||||||||||||||||
| Industrial Performance Products | $ | 314 | $ | 342 | $ | 966 | $ | 1,048 | ||||||||
| Industrial Engineered Products | 213 | 222 | 675 | 675 | ||||||||||||
| Consumer Products | 102 | 104 | 344 | 335 | ||||||||||||
| Chemtura AgroSolutions | 114 | 105 | 311 | 290 | ||||||||||||
| Total net sales | $ | 743 | $ | 773 | $ | 2,296 | $ | 2,348 | ||||||||
| OPERATING INCOME | ||||||||||||||||
| Industrial Performance Products | $ | 31 | $ | 31 | $ | 88 | $ | 100 | ||||||||
| Industrial Engineered Products | 30 | 25 | 112 | 100 | ||||||||||||
| Consumer Products | 10 | 6 | 25 | 25 | ||||||||||||
| Chemtura AgroSolutions | 21 | 11 | 54 | 25 | ||||||||||||
| Segment operating income | 92 | 73 | 279 | 250 | ||||||||||||
| General corporate expense, including | ||||||||||||||||
| amortization | (24 | ) | (28 | ) | (75 | ) | (82 | ) | ||||||||
| Facility closures, severance and related costs | (1 | ) | - | (24 | ) | - | ||||||||||
| Impairment charges | (35 | ) | - | (36 | ) | (3 | ) | |||||||||
| Changes in estimates related to expected allowable claims | 1 | - | (1 | ) | (1 | ) | ||||||||||
| Total operating income | $ | 33 | $ | 45 | $ | 143 | $ | 164 | ||||||||
| CHEMTURA CORPORATION | ||||||||||||||||
| Major Factors Affecting Net Sales and Operating Results (Unaudited) | ||||||||||||||||
| Quarter and Nine Months Ended September 30, 2012 versus 2011 | ||||||||||||||||
| (In millions) | ||||||||||||||||
| The following table summarizes the major factors contributing to the changes in operating results versus the prior year: | ||||||||||||||||
| Quarter ended September 30, | Nine Months Ended September 30, | |||||||||||||||
| Net | Earnings before | Net | Earnings before | |||||||||||||
| Sales | income taxes | Sales | income taxes | |||||||||||||
| 2011 | $ | 773 | $ | 22 | $ | 2,348 | $ | 96 | ||||||||
| 2011 Accelerated recognition of asset retirement obligations | - | - | - | (1 | ) | |||||||||||
| 2011 Loss on disposal of assets | - | 1 | - | 1 | ||||||||||||
| 2011 Accelerated depreciation of property, plant and equipment | - | - | - | 1 | ||||||||||||
| 2011 Impairment Charges | - | - | - | 3 | ||||||||||||
| 2011 Changes in estimates related to expected allowable claims | - | - | 1 | |||||||||||||
| 2011 Reorganization items, net | - | 6 | - | 19 | ||||||||||||
| 773 | 29 | 2,348 | 120 | |||||||||||||
| Changes in selling prices | 9 | 9 | 75 | 75 | ||||||||||||
| Unit volume and mix | (26 | ) | (4 | ) | (89 | ) | (24 | ) | ||||||||
| Foreign currency impact - operating income | (13 | ) | - | (38 | ) | (8 | ) | |||||||||
| Lower (higher) raw materials and energy costs | - | 9 | - | (5 | ) | |||||||||||
| Manufacturing cost impacts | - | (1 | ) | - | (22 | ) | ||||||||||
| Changes in SGA&R, excluding foreign exchange impact | - | 3 | - | 16 | ||||||||||||
| Lower depreciation and amortization expense | - | - | - | 3 | ||||||||||||
| (Higher) lower interest expense | - | (1 | ) | - | 1 | |||||||||||
| Foreign currency impact - other expense, net | - | (6 | ) | - | (5 | ) | ||||||||||
| Other | - | 8 | - | 7 | ||||||||||||
| 743 | 46 | 2,296 | 158 | |||||||||||||
| 2012 Accelerated recognition of asset retirement obligations | - | - | - | (2 | ) | |||||||||||
| 2012 Accelerated depreciation of property, plant and equipment | - | (1 | ) | - | (2 | ) | ||||||||||
| 2012 Facility closures, severance and related costs | - | (1 | ) | - | (24 | ) | ||||||||||
| 2012 Impairment Charges | - | (35 | ) | - | (36 | ) | ||||||||||
| 2012 Changes in estimates related to expected allowable claims | - | 1 | - | (1 | ) | |||||||||||
| 2012 Reorganization items, net | - | (1 | ) | - | (4 | ) | ||||||||||
| 2012 | $ | 743 | $ | 9 | $ | 2,296 | $ | 89 | ||||||||
| CHEMTURA CORPORATION | ||||||||||||||||||||||||
| GAAP and Managed Basis Consolidated Statements of Operations (Unaudited) | ||||||||||||||||||||||||
| (In millions, except per share data) | ||||||||||||||||||||||||
| Quarter ended September 30, 2012 | Quarter ended September 30, 2011 | |||||||||||||||||||||||
| Managed Basis | Managed Basis | |||||||||||||||||||||||
| GAAP | Adjustments | Managed Basis | GAAP | Adjustments | Managed Basis | |||||||||||||||||||
| Net sales | $ | 743 | $ | - | $ | 743 | $ | 773 | $ | - | $ | 773 | ||||||||||||
| Cost of goods sold | 551 | - | 551 | 599 | - | 599 | ||||||||||||||||||
| Gross profit | 192 | - | 192 | 174 | - | 174 | ||||||||||||||||||
| Gross profit % | 26 | % | 26 | % | 23 | % | 23 | % | ||||||||||||||||
| Selling, general and administrative | 77 | - | 77 | 84 | (1 | ) | 83 | |||||||||||||||||
| Depreciation and amortization | 36 | (1 | ) | 35 | 35 | - | 35 | |||||||||||||||||
| Research and development | 12 | - | 12 | 11 | - | 11 | ||||||||||||||||||
| Facility closures, severance and related costs | 1 | (1 | ) | - | - | - | - | |||||||||||||||||
| Impairment charges | 35 | (35 | ) | - | - | - | - | |||||||||||||||||
| Changes in estimates related to expected allowable claims | (1 | ) | 1 | - | - | - | - | |||||||||||||||||
| Equity income | (1 | ) | - | (1 | ) | (1 | ) | - | (1 | ) | ||||||||||||||
| Operating income | 33 | 36 | 69 | 45 | 1 | 46 | ||||||||||||||||||
| Interest expense | (17 | ) | - | (17 | ) | (16 | ) | - | (16 | ) | ||||||||||||||
| Other expense, net | (6 | ) | - | (6 | ) | (1 | ) | - | (1 | ) | ||||||||||||||
| Reorganization items, net | (1 | ) | 1 | - | (6 | ) | 6 | - | ||||||||||||||||
| Earnings before income taxes | 9 | 37 | 46 | 22 | 7 | 29 | ||||||||||||||||||
| Income tax expense | (2 | ) | (10 | ) | (12 | ) | (13 | ) | 5 | (8 | ) | |||||||||||||
| Net earnings | 7 | 27 | 34 | 9 | 12 | 21 | ||||||||||||||||||
| Less: Net loss attributable to non-controlling interests | 2 | (2 | ) | - | - | - | - | |||||||||||||||||
| Net earnings attributable to Chemtura | $ | 9 | $ | 25 | $ | 34 | $ | 9 | $ | 12 | $ | 21 | ||||||||||||
| Basic and diluted per share information - attributable to Chemtura: | ||||||||||||||||||||||||
| Net earnings | $ | 0.09 | $ | 0.35 | $ | 0.09 | $ | 0.21 | ||||||||||||||||
| Weighted average shares outstanding - Basic | 97.9 | 97.9 | 100.3 | 100.3 | ||||||||||||||||||||
| Weighted average shares outstanding - Diluted | 98.2 | 98.2 | 100.5 | 100.5 | ||||||||||||||||||||
| Managed Basis Adjustments consist of the following: | ||||||||||||||||||||||||
| Loss on disposal of assets | $ | - | $ | 1 | ||||||||||||||||||||
| Accelerated depreciation of property, plant and equipment | 1 | - | ||||||||||||||||||||||
| Facility closures, severance and related costs | 1 | - | ||||||||||||||||||||||
| Impairment charges | 35 | - | ||||||||||||||||||||||
| Changes in estimates related to expected allowable claims | (1 | ) | - | |||||||||||||||||||||
| Reorganization items, net | 1 | 6 | ||||||||||||||||||||||
| Pre-tax | 37 | 7 | ||||||||||||||||||||||
| Adjustment to apply a Managed Basis effective tax rate | (10 | ) | 5 | |||||||||||||||||||||
| Non-controlling interests - Impairment charges | (2 | ) | - | |||||||||||||||||||||
| After-tax | $ | 25 | $ | 12 | ||||||||||||||||||||
| Adjusted EBITDA consists of the following: | ||||||||||||||||||||||||
| Operating income - GAAP | $ | 33 | $ | 45 | ||||||||||||||||||||
| Loss on disposal of assets | - | 1 | ||||||||||||||||||||||
| Accelerated depreciation of property, plant and equipment | 1 | - | ||||||||||||||||||||||
| Facility closures, severance and related costs | 1 | - | ||||||||||||||||||||||
| Impairment charges | 35 | - | ||||||||||||||||||||||
| Changes in estimates related to expected allowable claims | (1 | ) | - | |||||||||||||||||||||
| Operating income - Managed Basis | 69 | 46 | ||||||||||||||||||||||
| Depreciation and amortization - Managed Basis | 35 | 35 | ||||||||||||||||||||||
| Non-cash stock-based compensation expense | 4 | 6 | ||||||||||||||||||||||
| Adjusted EBITDA | $ | 108 | $ | 87 | ||||||||||||||||||||
| CHEMTURA CORPORATION | ||||||||||||||||||||||||
| GAAP and Managed Basis Consolidated Statements of Operations (Unaudited) | ||||||||||||||||||||||||
| (In millions, except per share data) | ||||||||||||||||||||||||
| Nine Months Ended September 30, 2012 | Nine Months Ended September 30, 2011 | |||||||||||||||||||||||
| Managed Basis | Managed Basis | |||||||||||||||||||||||
| GAAP | Adjustments | Managed Basis | GAAP | Adjustments | Managed Basis | |||||||||||||||||||
| Net sales | $ | 2,296 | $ | - | $ | 2,296 | $ | 2,348 | $ | - | $ | 2,348 | ||||||||||||
| Cost of goods sold | 1,720 | (2 | ) | 1,718 | 1,789 | 1 | 1,790 | |||||||||||||||||
| Gross profit | 576 | 2 | 578 | 559 | (1 | ) | 558 | |||||||||||||||||
| Gross profit % | 25 | % | 25 | % | 24 | % | 24 | % | ||||||||||||||||
| Selling, general and administrative | 233 | - | 233 | 255 | (1 | ) | 254 | |||||||||||||||||
| Depreciation and amortization | 104 | (2 | ) | 102 | 106 | (1 | ) | 105 | ||||||||||||||||
| Research and development | 37 | - | 37 | 33 | - | 33 | ||||||||||||||||||
| Facility closures, severance and related costs | 24 | (24 | ) | - | - | - | - | |||||||||||||||||
| Impairment charges | 36 | (36 | ) | - | 3 | (3 | ) | - | ||||||||||||||||
| Changes in estimates related to expected allowable claims | 1 | (1 | ) | - | 1 | (1 | ) | - | ||||||||||||||||
| Equity income | (2 | ) | - | (2 | ) | (3 | ) | - | (3 | ) | ||||||||||||||
| Operating income | 143 | 65 | 208 | 164 | 5 | 169 | ||||||||||||||||||
| Interest expense | (47 | ) | - | (47 | ) | (48 | ) | - | (48 | ) | ||||||||||||||
| Other expense, net | (3 | ) | - | (3 | ) | (1 | ) | - | (1 | ) | ||||||||||||||
| Reorganization items, net | (4 | ) | 4 | - | (19 | ) | 19 | - | ||||||||||||||||
| Earnings before income taxes | 89 | 69 | 158 | 96 | 24 | 120 | ||||||||||||||||||
| Income tax expense | (9 | ) | (35 | ) | (44 | ) | (10 | ) | (23 | ) | (33 | ) | ||||||||||||
| Net earnings | 80 | 34 | 114 | 86 | 1 | 87 | ||||||||||||||||||
| Less: Net loss (earnings) attributable to non-controlling interests | 1 | (2 | ) | (1 | ) | (1 | ) | - | (1 | ) | ||||||||||||||
| Net earnings attributable to Chemtura | $ | 81 | $ | 32 | $ | 113 | $ | 85 | $ | 1 | $ | 86 | ||||||||||||
| Basic and diluted per share information - attributable to Chemtura: | ||||||||||||||||||||||||
| Net earnings | $ | 0.82 | $ | 1.14 | $ | 0.85 | $ | 0.86 | ||||||||||||||||
| Weighted average shares outstanding - Basic | 98.4 | 98.4 | 100.2 | 100.2 | ||||||||||||||||||||
| Weighted average shares outstanding - Diluted | 98.8 | 98.8 | 100.4 | 100.4 | ||||||||||||||||||||
| Managed Basis Adjustments consist of the following: | ||||||||||||||||||||||||
| Accelerated recognition of asset retirement obligations | $ | 2 | $ | (1 | ) | |||||||||||||||||||
| Loss on disposal of assets | - | 1 | ||||||||||||||||||||||
| Accelerated depreciation of property, plant and equipment | 2 | 1 | ||||||||||||||||||||||
| Facility closures, severance and related costs | 24 | - | ||||||||||||||||||||||
| Impairment charges | 36 | 3 | ||||||||||||||||||||||
| Changes in estimates related to expected allowable claims | 1 | 1 | ||||||||||||||||||||||
| Reorganization items, net | 4 | 19 | ||||||||||||||||||||||
| Pre-tax | 69 | 24 | ||||||||||||||||||||||
| Adjustment to apply a Managed Basis effective tax rate | (35 | ) | (23 | ) | ||||||||||||||||||||
| Non-controlling interests - Impairment charges | (2 | ) | - | |||||||||||||||||||||
| After-tax | $ | 32 | $ | 1 | ||||||||||||||||||||
| Adjusted EBITDA consists of the following: | ||||||||||||||||||||||||
| Operating income - GAAP | $ | 143 | $ | 164 | ||||||||||||||||||||
| Accelerated recognition of asset retirement obligations | 2 | (1 | ) | |||||||||||||||||||||
| Loss on disposal of assets | - | 1 | ||||||||||||||||||||||
| Accelerated depreciation of property, plant and equipment | 2 | 1 | ||||||||||||||||||||||
| Facility closures, severance and related costs | 24 | - | ||||||||||||||||||||||
| Impairment charges | 36 | 3 | ||||||||||||||||||||||
| Changes in estimates related to expected allowable claims | 1 | 1 | ||||||||||||||||||||||
| Operating income - Managed Basis | 208 | 169 | ||||||||||||||||||||||
| Depreciation and amortization - Managed Basis | 102 | 105 | ||||||||||||||||||||||
| Non-cash stock-based compensation expense | 14 | 22 | ||||||||||||||||||||||
| Adjusted EBITDA | $ | 324 | $ | 296 | ||||||||||||||||||||
| CHEMTURA CORPORATION | |||||||||||||||||||||||
| GAAP and Managed Basis Segment Sales and Operating Income (Unaudited) | |||||||||||||||||||||||
| (In millions of dollars) | |||||||||||||||||||||||
| Quarter ended September 30, 2012 | Quarter ended September 30, 2011 | ||||||||||||||||||||||
| GAAP | Managed Basis | GAAP | Managed Basis | ||||||||||||||||||||
| Historical | Adjustments | Managed Basis | Historical | Adjustments | Managed Basis | ||||||||||||||||||
| NET SALES | |||||||||||||||||||||||
| Industrial Performance Products | $ | 314 | $ | - | $ | 314 | $ | 342 | $ | - | $ | 342 | |||||||||||
| Industrial Engineered Products | 213 | - | 213 | 222 | - | 222 | |||||||||||||||||
| Consumer Products | 102 | - | 102 | 104 | - | 104 | |||||||||||||||||
| Chemtura AgroSolutions | 114 | - | 114 | 105 | - | 105 | |||||||||||||||||
| Total net sales | $ | 743 | $ | - | $ | 743 | $ | 773 | $ | - | $ | 773 | |||||||||||
| OPERATING INCOME | |||||||||||||||||||||||
| Industrial Performance Products | $ | 31 | $ | 1 | $ | 32 | $ | 31 | $ | - | $ | 31 | |||||||||||
| Industrial Engineered Products | 30 | - | 30 | 25 | - | 25 | |||||||||||||||||
| Consumer Products | 10 | - | 10 | 6 | - | 6 | |||||||||||||||||
| Chemtura AgroSolutions | 21 | - | 21 | 11 | - | 11 | |||||||||||||||||
| Segment operating income | 92 | 1 | 93 | 73 | - | 73 | |||||||||||||||||
| General corporate expense, including | |||||||||||||||||||||||
| amortization | (24 | ) | - | (24 | ) | (28 | ) | 1 | (27 | ) | |||||||||||||
| Facility closures, severance and related costs | (1 | ) | 1 | - | - | - | - | ||||||||||||||||
| Impairment charges | (35 | ) | 35 | - | - | - | - | ||||||||||||||||
| Changes in estimates related to expected allowable claims | 1 | (1 | ) | - | - | - | - | ||||||||||||||||
| Total operating income | $ | 33 | $ | 36 | $ | 69 | $ | 45 | $ | 1 | $ | 46 | |||||||||||
| Managed Basis Adjustments consist of the following: | |||||||||||||||||||||||
| Loss on disposal of assets | $ | - | $ | 1 | |||||||||||||||||||
| Accelerated depreciation of property, plant and equipment | 1 | - | |||||||||||||||||||||
| Facility closures, severance and related costs | 1 | - | |||||||||||||||||||||
| Impairment charges | 35 | - | |||||||||||||||||||||
| Changes in estimates related to expected allowable claims | (1 | ) | - | ||||||||||||||||||||
| $ | 36 | $ | 1 | ||||||||||||||||||||
| DEPRECIATION AND AMORTIZATION | |||||||||||||||||||||||
| Industrial Performance Products | $ | 10 | $ | (1 | ) | $ | 9 | $ | 10 | $ | - | $ | 10 | ||||||||||
| Industrial Engineered Products | 12 | - | 12 | 10 | - | 10 | |||||||||||||||||
| Consumer Products | 2 | - | 2 | 2 | - | 2 | |||||||||||||||||
| Chemtura AgroSolutions | 3 | - | 3 | 2 | - | 2 | |||||||||||||||||
| General corporate expense | 9 | - | 9 | 11 | - | 11 | |||||||||||||||||
| Total depreciation and amortization | $ | 36 | $ | (1 | ) | $ | 35 | $ | 35 | $ | - | $ | 35 | ||||||||||
| NON-CASH STOCK-BASED COMPENSATION EXPENSE | |||||||||||||||||||||||
| Industrial Performance Products | $ | 1 | $ | 1 | |||||||||||||||||||
| Industrial Engineered Products | - | 1 | |||||||||||||||||||||
| Consumer Products | 1 | - | |||||||||||||||||||||
| General corporate expense | 2 | 4 | |||||||||||||||||||||
| Total non-cash stock-based compensation expense | $ | 4 | $ | 6 | |||||||||||||||||||
| Adjusted EBITDA by Segment: | |||||||||||||||||||||||
| Industrial Performance Products | $ | 42 | $ | 42 | |||||||||||||||||||
| Industrial Engineered Products | 42 | 36 | |||||||||||||||||||||
| Consumer Products | 13 | 8 | |||||||||||||||||||||
| Chemtura AgroSolutions | 24 | 13 | |||||||||||||||||||||
| General corporate expense | (13 | ) | (12 | ) | |||||||||||||||||||
| Adjusted EBITDA | $ | 108 | $ | 87 | |||||||||||||||||||
| CHEMTURA CORPORATION | ||||||||||||||||||||||||
| GAAP and Managed Basis Segment Sales and Operating Income (Unaudited) | ||||||||||||||||||||||||
| (In millions of dollars) | ||||||||||||||||||||||||
| Nine Months Ended September 30, 2012 | Nine Months Ended September 30, 2011 | |||||||||||||||||||||||
| GAAP | Managed Basis | GAAP | Managed Basis | |||||||||||||||||||||
| Historical | Adjustments | Managed Basis | Historical | Adjustments | Managed Basis | |||||||||||||||||||
| NET SALES | ||||||||||||||||||||||||
| Industrial Performance Products | $ | 966 | $ | - | $ | 966 | $ | 1,048 | $ | - | $ | 1,048 | ||||||||||||
| Industrial Engineered Products | 675 | - | 675 | 675 | - | 675 | ||||||||||||||||||
| Consumer Products | 344 | - | 344 | 335 | - | 335 | ||||||||||||||||||
| Chemtura AgroSolutions | 311 | - | 311 | 290 | - | 290 | ||||||||||||||||||
| Total net sales | $ | 2,296 | $ | - | $ | 2,296 | $ | 2,348 | $ | - | $ | 2,348 | ||||||||||||
| OPERATING INCOME | ||||||||||||||||||||||||
| Industrial Performance Products | $ | 88 | $ | 4 | $ | 92 | $ | 100 | $ | - | $ | 100 | ||||||||||||
| Industrial Engineered Products | 112 | - | 112 | 100 | - | 100 | ||||||||||||||||||
| Consumer Products | 25 | - | 25 | 25 | - | 25 | ||||||||||||||||||
| Chemtura AgroSolutions | 54 | - | 54 | 25 | - | 25 | ||||||||||||||||||
| Segment operating income | 279 | 4 | 283 | 250 | - | 250 | ||||||||||||||||||
| General corporate expense, including | ||||||||||||||||||||||||
| amortization | (75 | ) | - | (75 | ) | (82 | ) | 1 | (81 | ) | ||||||||||||||
| Facility closures, severance and related costs | (24 | ) | 24 | - | - | - | - | |||||||||||||||||
| Impairment charges | (36 | ) | 36 | - | (3 | ) | 3 | - | ||||||||||||||||
| Changes in estimates related to expected allowable claims | (1 | ) | 1 | - | (1 | ) | 1 | - | ||||||||||||||||
| Total operating income | $ | 143 | $ | 65 | $ | 208 | $ | 164 | $ | 5 | $ | 169 | ||||||||||||
| Managed Basis Adjustments consist of the following: | ||||||||||||||||||||||||
| Accelerated recognition of asset retirement obligations | $ | 2 | $ | (1 | ) | |||||||||||||||||||
| Loss on disposal of assets | - | 1 | ||||||||||||||||||||||
| Accelerated depreciation of property, plant and equipment | 2 | 1 | ||||||||||||||||||||||
| Facility closures, severance and related costs | 24 | - | ||||||||||||||||||||||
| Impairment charges | 36 | 3 | ||||||||||||||||||||||
| Changes in estimates related to expected allowable claims | 1 | 1 | ||||||||||||||||||||||
| $ | 65 | $ | 5 | |||||||||||||||||||||
| DEPRECIATION AND AMORTIZATION | ||||||||||||||||||||||||
| Industrial Performance Products | $ | 29 | $ | (2 | ) | $ | 27 | $ | 28 | $ | - | $ | 28 | |||||||||||
| Industrial Engineered Products | 32 | - | 32 | 32 | (1 | ) | 31 | |||||||||||||||||
| Consumer Products | 7 | - | 7 | 7 | - | 7 | ||||||||||||||||||
| Chemtura AgroSolutions | 10 | - | 10 | 7 | - | 7 | ||||||||||||||||||
| General corporate expense | 26 | - | 26 | 32 | - | 32 | ||||||||||||||||||
| Total depreciation and amortization | $ | 104 | $ | (2 | ) | $ | 102 | $ | 106 | $ | (1 | ) | $ | 105 | ||||||||||
| NON-CASH STOCK-BASED COMPENSATION EXPENSE | ||||||||||||||||||||||||
| Industrial Performance Products | $ | 2 | $ | 3 | ||||||||||||||||||||
| Industrial Engineered Products | 1 | 2 | ||||||||||||||||||||||
| Consumer Products | 1 | 1 | ||||||||||||||||||||||
| Chemtura AgroSolutions | 1 | 1 | ||||||||||||||||||||||
| General corporate expense | 9 | 15 | ||||||||||||||||||||||
| Total non-cash stock-based compensation expense | $ | 14 | $ | 22 | ||||||||||||||||||||
| Adjusted EBITDA by Segment: | ||||||||||||||||||||||||
| Industrial Performance Products | $ | 121 | $ | 131 | ||||||||||||||||||||
| Industrial Engineered Products | 145 | 133 | ||||||||||||||||||||||
| Consumer Products | 33 | 33 | ||||||||||||||||||||||
| Chemtura AgroSolutions | 65 | 33 | ||||||||||||||||||||||
| General corporate expense | (40 | ) | (34 | ) | ||||||||||||||||||||
| Adjusted EBITDA | $ | 324 | $ | 296 | ||||||||||||||||||||
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
TheStreet Quant Ratings
TRY IT FREENew! $49.95/yr
Access the tool that DOMINATES the Russell 2000 and the S&P 500.
Product Features:
- Buy, hold, or sell recommendations for over 4,300 stocks
- Unlimited research reports on your favorite stocks
- A custom stock screener
- Upgrade/downgrade alerts
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Dividend Stock Advisor
TRY IT FREEJim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
