Tredegar Reports Third-Quarter Results
Tredegar does not undertake, and expressly disclaims any duty, to update any forward-looking statement made in this press release to reflect any change in management's expectations or any change in conditions, assumptions or circumstances on which such statements are based.
To the extent that the financial information portion of this release contains non-GAAP financial measures, it also presents both the most directly comparable financial measures calculated and presented in accordance with GAAP and a quantitative reconciliation of the difference between any such non-GAAP measures and such comparable GAAP financial measures. Accompanying the reconciliation is management’s statement concerning the reasons why management believes that presentation of non-GAAP measures provides useful information to investors concerning Tredegar’s financial condition and results of operations. Reconciliations of non-GAAP financial measures are provided in the Notes to the Financial Tables included with this press release and can also be found within Presentations in the Investor Relations section of our website, www.tredegar.com. Tredegar uses its website as a channel of distribution of material company information. Financial information and other material information regarding Tredegar is posted on and assembled in the Investor Relations section of our website.
Tredegar Corporation is primarily a manufacturer of plastic films and aluminum extrusions. A global company headquartered in Richmond, Virginia, Tredegar had 2011 sales of $798 million. With approximately 2,000 employees, the company operates manufacturing facilities in North America, South America, Europe, and Asia.
| Tredegar Corporation | ||||||||||||||||
| Condensed Consolidated Statements of Income | ||||||||||||||||
| (In Thousands, Except Per-Share Data) | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| Third Quarter Ended | Nine Months Ended | |||||||||||||||
| September 30 | September 30 | |||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| Sales | $ | 218,809 | $ | 202,590 | $ | 652,120 | $ | 595,080 | ||||||||
| Other income (expense), net (a) (c) (d) | 2,939 | 1,334 | 8,154 | 1,957 | ||||||||||||
| 221,748 | 203,924 | 660,274 | 597,037 | |||||||||||||
| Cost of goods sold (a) | 173,814 | 164,771 | 526,471 | 489,754 | ||||||||||||
| Freight | 6,130 | 4,636 | 17,404 | 13,377 | ||||||||||||
| Selling, R&D and general expenses (a) | 19,666 | 21,224 | 65,275 | 59,377 | ||||||||||||
| Amortization of intangibles | 1,305 | 130 | 4,047 | 388 | ||||||||||||
| Interest expense | 708 | 367 | 2,732 | 1,083 | ||||||||||||
| Asset impairments and costs associated with exit and disposal activities (a) | 937 | 193 | 3,151 | 1,277 | ||||||||||||
| 202,560 | 191,321 | 619,080 | 565,256 | |||||||||||||
| Income from continuing operations before income taxes | 19,188 | 12,603 | 41,194 | 31,781 | ||||||||||||
| Income taxes from continuing operations (e) | 4,661 | (133 | ) | 11,516 | 6,329 | |||||||||||
| Income from continuing operations | 14,527 | 12,736 | 29,678 | 25,452 | ||||||||||||
| Loss from discontinued operations (f) | (7,100 | ) | - | (11,900 | ) | (345 | ) | |||||||||
| Net income (a) (b) | $ | 7,427 | $ | 12,736 | $ | 17,778 | $ | 25,107 | ||||||||
| Earnings (loss) per share: | ||||||||||||||||
| Basic: | ||||||||||||||||
| Continuing operations | $ | .45 | $ | .40 | $ | .93 | $ | .80 | ||||||||
| Discontinued operations (f) | (.22 | ) | - | (.37 | ) | (.01 | ) | |||||||||
| Net income | $ | .23 | $ | .40 | $ | .56 | $ | .79 | ||||||||
| Diluted: | ||||||||||||||||
| Continuing operations | $ | .45 | $ | .40 | $ | .92 | $ | .79 | ||||||||
| Discontinued operations (f) | (.22 | ) | - | $ | (.37 | ) | (.01 | ) | ||||||||
| Net income | $ | .23 | $ | .40 | $ | .55 | $ | .78 | ||||||||
| Shares used to compute earnings (loss) per share: | ||||||||||||||||
| Basic | 32,052 | 31,952 | 32,038 | 31,918 | ||||||||||||
| Diluted | 32,101 | 32,060 | 32,198 | 32,175 | ||||||||||||
| Tredegar Corporation | ||||||||||||||||
| Net Sales and Operating Profit by Segment | ||||||||||||||||
| (In Thousands) | ||||||||||||||||
| (Unaudited) | ||||||||||||||||
| Third Quarter Ended | Nine Months Ended | |||||||||||||||
| September 30 | September 30 | |||||||||||||||
| 2012 | 2011 | 2012 | 2011 | |||||||||||||
| Net Sales | ||||||||||||||||
| Film Products | $ | 155,296 | $ | 129,733 | $ | 459,221 | $ | 393,289 | ||||||||
| Aluminum Extrusions | 55,222 | 66,815 | 172,525 | 186,712 | ||||||||||||
| Other | 2,161 | 1,406 | 2,970 | 1,702 | ||||||||||||
| Total net sales | 212,679 | 197,954 | 634,716 | 581,703 | ||||||||||||
| Add back freight | 6,130 | 4,636 | 17,404 | 13,377 | ||||||||||||
| Sales as shown in the Consolidated Statements of Income | $ | 218,809 | $ | 202,590 | $ | 652,120 | $ | 595,080 | ||||||||
| Operating Profit | ||||||||||||||||
| Film Products: | ||||||||||||||||
| Ongoing operations | $ | 21,092 | $ | 15,485 | $ | 49,999 | $ | 43,872 | ||||||||
| Plant shutdowns, asset impairments, restructurings and other (a) | (87 | ) | (1,435 | ) | (1,879 | ) | (2,519 | ) | ||||||||
| Aluminum Extrusions: | ||||||||||||||||
| Ongoing operations | 1,846 | 2,301 | 7,349 | 2,539 | ||||||||||||
| Plant shutdowns, asset impairments, restructurings and other (a) | (1,067 | ) | (43 | ) | (3,214 | ) | 19 | |||||||||
| Other: | ||||||||||||||||
| Ongoing operations | 503 | 778 | 687 | 610 | ||||||||||||
| Total | 22,287 | 17,086 | 52,942 | 44,521 | ||||||||||||
| Interest income | 84 | 278 | 337 | 778 | ||||||||||||
| Interest expense | 708 | 367 | 2,732 | 1,083 | ||||||||||||
| Gain on investment accounted for under fair value method (c) | 2,700 | - | 9,000 | - | ||||||||||||
| Stock option-based compensation costs | 386 | 474 | 1,147 | 1,481 | ||||||||||||
| Corporate expenses, net (a) (d) | 4,789 | 3,920 | 17,206 | 10,954 | ||||||||||||
| Income from continuing operations before income taxes | 19,188 | 12,603 | 41,194 | 31,781 | ||||||||||||
| Income taxes from continuing operations (e) | 4,661 | (133 | ) | 11,516 | 6,329 | |||||||||||
| Income from continuing operations | 14,527 | 12,736 | 29,678 | 25,452 | ||||||||||||
| Loss from discontinued operations (f) | (7,100 | ) | - | (11,900 | ) | (345 | ) | |||||||||
| Net income (a) (b) | $ | 7,427 | $ | 12,736 | $ | 17,778 | $ | 25,107 | ||||||||
| Tredegar Corporation | ||||||
| Condensed Consolidated Balance Sheets | ||||||
| (In Thousands) | ||||||
| (Unaudited) | ||||||
| September 30, | December 31, | |||||
| 2012 | 2011 | |||||
| Assets | ||||||
| Cash & cash equivalents | $ | 44,167 | $ | 68,939 | ||
| Accounts & other receivables, net | 95,666 | 98,027 | ||||
| Income taxes recoverable | - | 2,592 | ||||
| Inventories | 66,272 | 61,290 | ||||
| Deferred income taxes | 6,437 | 7,135 | ||||
| Prepaid expenses & other | 7,178 | 7,880 | ||||
| Total current assets | 219,720 | 245,863 | ||||
| Property, plant & equipment, net | 236,394 | 257,274 | ||||
| Goodwill & other intangibles, net | 214,477 | 223,432 | ||||
| Other assets | 67,290 | 54,041 | ||||
| Total assets | $ | 737,881 | $ | 780,610 | ||
| Liabilities and Shareholders' Equity | ||||||
| Accounts payable | $ | 68,379 | $ | 73,742 | ||
| Accrued expenses | 43,531 | 41,997 | ||||
| Income taxes payable | 1,852 | - | ||||
| Total current liabilities | 113,762 | 115,739 | ||||
| Long-term debt | 80,000 | 125,000 | ||||
| Deferred income taxes | 68,989 | 70,754 | ||||
| Other noncurrent liabilities | 68,232 | 72,210 | ||||
| Shareholders' equity | 406,898 | 396,907 | ||||
| Total liabilities and shareholders' equity | $ | 737,881 | $ | 780,610 | ||
| Tredegar Corporation | ||||||||
| Condensed Consolidated Statement of Cash Flows | ||||||||
| (In Thousands) | ||||||||
| (Unaudited) | ||||||||
| Nine Months Ended | ||||||||
| September 30 | ||||||||
| 2012 | 2011 | |||||||
| Cash flows from operating activities: | ||||||||
| Net income | $ | 17,778 | $ | 25,107 | ||||
| Adjustments for noncash items: | ||||||||
| Depreciation | 34,470 | 32,139 | ||||||
| Amortization of intangibles | 4,047 | 388 | ||||||
| Deferred income taxes | (2,828 | ) | 448 | |||||
| Accrued pension income and postretirement benefits | 6,258 | 1,861 | ||||||
| Gain on investment accounted for under the fair value method (c) | (9,000 | ) | - | |||||
| Loss on asset impairments and divestitures (a) (d) | 1,942 | 798 | ||||||
| Gain on sale of assets | (303 | ) | (1,205 | ) | ||||
| Changes in assets and liabilities, net of effects of acquisitions and divestitures: | ||||||||
| Accounts and other receivables | 1,652 | (14,186 | ) | |||||
| Inventories | (6,319 | ) | 7,419 | |||||
| Income taxes recoverable/payable | 4,122 | (3,255 | ) | |||||
| Prepaid expenses and other | 1,783 | 715 | ||||||
| Accounts payable and accrued expenses | 565 | 675 | ||||||
| Other, net | (4,606 | ) | (2,170 | ) | ||||
| Net cash provided by operating activities | 49,561 | 48,734 | ||||||
| Cash flows from investing activities: | ||||||||
| Capital expenditures | (20,638 | ) | (11,235 | ) | ||||
| Acquisition | (3,311 | ) | - | |||||
| Proceeds from the sale of assets and property disposals | 1,141 | 1,622 | ||||||
| Net cash used in investing activities | (22,808 | ) | (9,613 | ) | ||||
| Cash flows from financing activities: | ||||||||
| Debt principal payments and financing costs | (46,354 | ) | (89 | ) | ||||
| Dividends paid | (4,817 | ) | (4,319 | ) | ||||
| Proceeds from exercise of stock options and other | 125 | 709 | ||||||
| Net cash used in financing activities | (51,046 | ) | (3,699 | ) | ||||
| Effect of exchange rate changes on cash | (479 | ) | 790 | |||||
| Increase (decrease) in cash and cash equivalents | (24,772 | ) | 36,212 | |||||
| Cash and cash equivalents at beginning of period | 68,939 | 73,191 | ||||||
| Cash and cash equivalents at end of period | $ | 44,167 | $ | 109,403 | ||||
| Selected Financial Measures | |
| (In Millions) | |
| (Unaudited) | |
| Selected balance sheet and other data as of September 30, 2012: | |
| Net debt (g) | $ 35.8 |
| Shares outstanding | 32.1 |
- Net pretax charge of $0.7 million associated with the shutdown of the aluminum extrusions manufacturing facility in Kentland, Indiana, which includes accelerated depreciation for property and equipment of $0.6 million (included in "Cost of goods sold" in the condensed consolidated statements of income), severance and other employee-related costs of $0.2 million and other shutdown-related charges of $0.7 million, partially offset by adjustments to inventories accounted for under the last-in, first-out method of $0.5 million (included in "Cost of goods sold" in the condensed consolidated statements of income) and gains on the sale of equipment of $0.3 million (included in "Other income (expense), net" in the condensed consolidated statement of income);
- Pretax charges of $0.3 million for acquisition-related expenses (included in "Selling, R&D and general expenses" in the condensed consolidated statements of income) associated with the acquisition of AACOA by Aluminum extrusions; and
- Pretax charges of $0.1 million for integration-related expenses and other non-recurring transactions (included in "Selling, R&D and general expenses" in the condensed consolidated statements of income) associated with the acquisition of Terphane by Film Products.
- Net pretax charge of $2.7 million associated with the shutdown of the aluminum extrusions manufacturing facility in Kentland, Indiana, which includes accelerated depreciation for property and equipment of $2.4 million (included in "Cost of goods sold" in the condensed consolidated statements of income), severance and other employee-related costs of $1.2 million and other shutdown-related charges of $0.9 million, partially offset by adjustments to inventories accounted for under the last-in, first-out method of $1.5 million (included in "Cost of goods sold" in the condensed consolidated statements of income) and gains on the sale of equipment of $0.3 million (included in "Other income (expense), net" in the condensed consolidated statement of income);
- Pretax charges of $1.0 million for integration-related expenses and other non-recurring transactions (included in "Selling, R&D and general expenses" in the condensed consolidated statements of income) associated with the acquisition of Terphane by Film Products;
- Pretax loss of $0.8 million for asset impairments associated with a previously shutdown film products manufacturing facility in LaGrange, Georgia;
- Pretax charges of $0.3 million for acquisition-related expenses (included in "Selling, R&D and general expenses" in the condensed consolidated statements of income) associated with the acquisition of AACOA by Aluminum Extrusions; and
- Pretax charges of $0.3 million for severance and other employee-related costs in connection with restructurings in Film Products ($71,000) and Aluminum Extrusions ($0.2 million).
Select the service that is right for you!
COMPARE ALL SERVICESAction Alerts PLUS
TRY IT FREEJim Cramer and Stephanie Link actively manage a real portfolio and reveal their money management tactics while giving advanced notice before every trade.
Product Features:
- $2.5+ million portfolio
- Large-cap and dividend focus
- Intraday trade alerts from Cramer
- Weekly roundups
Dividend Stock Advisor
TRY IT FREENew! $49.95/yr
Jim Cramer's protege, David Peltier, identifies the best of breed dividend stocks that will pay a reliable AND significant income stream.
Product Features:
- Diversified model portfolio of dividend stocks
- Alerts when market news affect the portfolio
- Bi-weekly updates with exact steps to take - BUY, HOLD, SELL
Stocks Under $10
TRY IT FREEDavid Peltier, uncovers low dollar stocks with extraordinary upside potential that are flying under Wall Street's radar.
Product Features:
- Model portfolio
- Stocks trading below $10
- Intraday trade alerts
- Weekly roundups
Real Money
TRY IT FREE24/7 market commentary from Jim Cramer and 20+ veteran Wall Street gurus. Get access to the latest trading ideas on stocks, options, and ETFs as well as a real-time forum to see the pros exchanging their investment ideas.
Product Features:
- Jim Cramer + 20 Wall Street pros
- Intraday commentary & news
- Real-time trading forum
- Actionable trade ideas
Real Money Pro
TRY IT FREEAll of Real Money, plus 15 more of Wall Street's sharpest minds delivering actionable trading ideas, a comprehensive look at the market, and fundamental and technical analysis.
Product Features:
- Real Money + Doug Kass + 15 more Wall Street Pros
- Intraday commentary & news
- Ultra-actionable trading ideas
Options Profits
TRY IT FREEOur options trading pros provide daily market commentary and over 100 monthly option trading ideas and strategies to help you become a well-seasoned trader.
Product Features:
- 100+ monthly options trading ideas
- Actionable options commentary & news
- Real-time trading community
- Options TV
